(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -96.51%29.5K | -98.98%9.61K | -77.29%232.94K | 608.15%724.41K | --724.41K | --844.95K | --941.69K | --1.03M | --102.3K |
-Cash and cash equivalents | -96.51%29.5K | -98.98%9.61K | -77.29%232.94K | 608.15%724.41K | --724.41K | --844.95K | --941.69K | --1.03M | --102.3K |
Prepaid assets | -77.56%53.33K | -59.18%120.83K | -59.35%143.33K | -50.21%199.17K | --199.17K | --237.71K | --295.99K | --352.56K | --400K |
Total current assets | -92.35%82.84K | -89.46%130.44K | -72.70%376.27K | 83.87%923.58K | --923.58K | --1.08M | --1.24M | --1.38M | --502.3K |
Non current assets | |||||||||
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --122.11K |
Other non current assets | 0.58%116.83M | 0.14%116.32M | 0.02%116.17M | --116.16M | --116.16M | --116.16M | --116.15M | --116.15M | ---- |
Total non current assets | 0.58%116.83M | 0.14%116.32M | 0.02%116.17M | 95,027.57%116.16M | --116.16M | --116.16M | --116.15M | --116.15M | --122.11K |
Total assets | -0.28%116.91M | -0.80%116.45M | -0.84%116.55M | 18,651.24%117.08M | --117.08M | --117.24M | --117.39M | --117.53M | --624.41K |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | --69.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | --69.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 311.62%1.05M | 195.55%569.47K | 441.85%467.51K | ---- | ---- | --255.19K | --192.68K | --86.28K | ---- |
Current debt and capital lease obligation | --436.08K | --330K | ---- | ---- | ---- | ---- | ---- | ---- | --600K |
-Current debt | --436.08K | --330K | ---- | ---- | ---- | ---- | ---- | ---- | --600K |
Current liabilities | 509.73%1.56M | 366.82%899.47K | 441.85%467.51K | -27.22%440.25K | --440.25K | --255.19K | --192.68K | --86.28K | --604.88K |
Non current liabilities | |||||||||
Derivative product liabilities | -64.81%1.88M | -73.00%1.79M | -37.16%3.17M | --4.86M | --4.86M | --5.36M | --6.61M | --5.05M | --0 |
Total non current liabilities | -64.81%1.88M | -73.00%1.79M | -37.16%3.17M | --4.86M | --4.86M | --5.36M | --6.61M | --5.05M | --0 |
Total liabilities | -38.69%3.44M | -60.55%2.69M | -29.11%3.64M | 776.38%5.3M | --5.3M | --5.61M | --6.81M | --5.14M | --604.88K |
Shareholders'equity | |||||||||
Share capital | 0.23%116.41M | 10.00%116.15M | 8.15%116.15M | 40,329,861.11%116.15M | --116.15M | --116.15M | --105.59M | --107.39M | --288 |
-common stock | 0.23%116.41M | 10.00%116.15M | 8.15%116.15M | 40,329,861.11%116.15M | --116.15M | --116.15M | --105.59M | --107.39M | --288 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 35.02%-2.94M | -216.86%-2.39M | -184.33%-3.25M | -79,656.68%-4.37M | ---4.37M | ---4.52M | --2.04M | --3.85M | ---5.48K |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --2.96M | --1.15M | --24.71K |
Total stockholders'equity | 1.65%113.47M | 2.87%113.76M | 0.46%112.9M | 572,440.52%111.78M | --111.78M | --111.63M | --110.59M | --112.39M | --19.52K |
Total equity | 1.65%113.47M | 2.87%113.76M | 0.46%112.9M | 572,440.52%111.78M | --111.78M | --111.63M | --110.59M | --112.39M | --19.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data