(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 179.44%222.85M | 105.85%173.31M | 4.32%76.72M | -18.97%64.79M | -18.97%64.79M | -24.51%79.75M | -30.38%84.19M | -41.05%73.54M | -52.66%79.96M | -52.66%79.96M |
-Cash and cash equivalents | 179.44%222.85M | 105.85%173.31M | 4.32%76.72M | -18.97%64.79M | -18.97%64.79M | -24.51%79.75M | -30.38%84.19M | -41.05%73.54M | -52.66%79.96M | -52.66%79.96M |
Receivables | -19.94%97.44M | 4.75%109.82M | -16.36%105.43M | -8.00%116.08M | -8.00%116.08M | -4.20%121.7M | -16.85%104.83M | -11.37%126.05M | -13.63%126.17M | -13.63%126.17M |
-Accounts receivable | -20.24%96.6M | 4.74%109.2M | -16.51%104.73M | -7.97%115.5M | -7.97%115.5M | -4.07%121.11M | -16.30%104.25M | -8.31%125.44M | -8.36%125.5M | -8.36%125.5M |
-Other receivables | 42.59%837K | 7.04%623K | 15.35%699K | -13.36%577K | -13.36%577K | -25.51%587K | -25.67%582K | -43.52%606K | -57.28%666K | -57.28%666K |
Prepaid assets | 44.91%10.06M | -43.55%9.29M | 17.44%7.98M | 15.15%16.91M | 15.15%16.91M | 209.31%6.94M | 367.30%16.45M | 228.26%6.8M | 358.11%14.69M | 358.11%14.69M |
Other current assets | -13.71%2.47M | 11.25%2.58M | -39.04%1.72M | 11.70%2.23M | 11.70%2.23M | -45.16%2.86M | -60.43%2.32M | -60.67%2.83M | -67.71%1.99M | -67.71%1.99M |
Total current assets | 57.55%332.81M | 41.96%294.99M | -8.30%191.85M | -10.23%200M | -10.23%200M | -12.03%211.25M | -18.95%207.79M | -24.26%209.21M | -31.30%222.81M | -31.30%222.81M |
Non current assets | ||||||||||
Net PPE | 0.82%68.25M | -0.81%67.53M | 1.89%68.57M | 15.43%69.44M | 15.43%69.44M | 16.86%67.7M | 15.51%68.08M | 11.06%67.3M | 10.33%60.16M | 10.33%60.16M |
-Gross PPE | 0.82%68.25M | -0.81%67.53M | 1.89%68.57M | 10.81%96.93M | 10.81%96.93M | 16.86%67.7M | 15.51%68.08M | 11.06%67.3M | 16.59%87.47M | 16.59%87.47M |
-Accumulated depreciation | ---- | ---- | ---- | -0.63%-27.48M | -0.63%-27.48M | ---- | ---- | ---- | -33.24%-27.31M | -33.24%-27.31M |
Goodwill and other intangible assets | -0.87%750.22M | 15.28%752.25M | 15.13%753.58M | 15.26%754.98M | 15.26%754.98M | 16.81%756.78M | 0.51%652.52M | 0.64%654.58M | 15.18%655.03M | 15.18%655.03M |
-Goodwill | 0.10%663.61M | 13.74%663.85M | 13.60%663.39M | 13.75%663M | 13.75%663M | 15.26%662.98M | 1.55%583.66M | 1.72%583.97M | 15.55%582.84M | 15.55%582.84M |
-Other intangible assets | -7.67%86.61M | 28.38%88.4M | 27.74%90.19M | 27.42%91.98M | 27.42%91.98M | 29.10%93.8M | -7.53%68.86M | -7.47%70.6M | 12.23%72.19M | 12.23%72.19M |
Other non current assets | --1.62M | --1.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -0.53%820.09M | 14.01%821.57M | 13.89%822.15M | 15.27%824.42M | 15.27%824.42M | 16.82%824.48M | 1.76%720.59M | 1.53%721.87M | 14.75%715.19M | 14.75%715.19M |
Total assets | 11.31%1.15B | 20.27%1.12B | 8.91%1.01B | 9.21%1.02B | 9.21%1.02B | 9.49%1.04B | -3.75%928.38M | -5.69%931.08M | -1.01%937.99M | -1.01%937.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.71%27.73M | -2.47%20.19M | 1.21%22.02M | 18.52%26.18M | 18.52%26.18M | -11.07%21.38M | -3.03%20.7M | 3.59%21.76M | 14.12%22.09M | 14.12%22.09M |
-accounts payable | 29.71%27.73M | -2.47%20.19M | 1.21%22.02M | 18.52%26.18M | 18.52%26.18M | 9.36%21.38M | -3.03%20.7M | 3.59%21.76M | 14.12%22.09M | 14.12%22.09M |
Current accrued expenses | 1.47%86.21M | 7.79%83.67M | 26.27%82.37M | 30.30%88.57M | 30.30%88.57M | 56.09%84.96M | 26.47%77.63M | 30.70%65.23M | 4.73%67.97M | 4.73%67.97M |
Current debt and capital lease obligation | -2.44%11.16M | -0.97%11.22M | 1.87%11.31M | 4.98%11.34M | 4.98%11.34M | 5.23%11.43M | 5.91%11.33M | 3.09%11.1M | 10.51%10.8M | 10.51%10.8M |
-Current capital lease obligation | -2.44%11.16M | -0.97%11.22M | 1.87%11.31M | 4.98%11.34M | 4.98%11.34M | 5.23%11.43M | 5.91%11.33M | 3.09%11.1M | 10.51%10.8M | 10.51%10.8M |
Current deferred liabilities | 42.15%13.66M | 7.48%13M | 0.63%13.98M | -59.83%6.98M | -59.83%6.98M | -63.07%9.61M | -45.37%12.1M | 38.35%13.89M | 63.12%17.39M | 63.12%17.39M |
Current liabilities | 13.02%157.82M | 10.18%147.53M | 13.58%141.59M | 10.65%145.12M | 10.65%145.12M | 8.93%139.64M | 4.61%133.9M | 19.45%124.66M | 11.43%131.15M | 11.43%131.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -81.22%38.61M | -68.54%38.36M | -8.64%138.39M | -2.04%163.84M | -2.04%163.84M | 2.40%205.55M | -48.05%121.92M | -48.68%151.48M | -34.09%167.25M | -34.09%167.25M |
-Long term debt | ---- | ---- | -8.42%99.35M | -5.80%124.13M | -5.80%124.13M | 0.22%163.92M | -59.92%78.7M | -57.64%108.49M | -40.35%131.77M | -40.35%131.77M |
-Long term capital lease obligation | -7.26%38.61M | -11.23%38.36M | -9.19%39.04M | 11.93%39.71M | 11.93%39.71M | 12.01%41.63M | 12.70%43.21M | 10.10%42.99M | 7.97%35.48M | 7.97%35.48M |
Other non current liabilities | 42.46%8.84M | 44.94%9.01M | 46.52%8.88M | 44.82%8.77M | 44.82%8.77M | 184.29%6.21M | 201.41%6.22M | 218.79%6.06M | 240.09%6.06M | 240.09%6.06M |
Total non current liabilities | -77.59%47.45M | -63.03%47.37M | -6.52%147.27M | -0.40%172.62M | -0.40%172.62M | 4.36%211.76M | -45.88%128.13M | -46.97%157.54M | -32.18%173.31M | -32.18%173.31M |
Total liabilities | -41.58%205.27M | -25.62%194.9M | 2.36%288.86M | 4.36%317.73M | 4.36%317.73M | 6.13%351.39M | -28.16%262.03M | -29.70%282.2M | -18.43%304.45M | -18.43%304.45M |
Shareholders'equity | ||||||||||
Share capital | 12.50%18K | 12.50%18K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-common stock | 12.50%18K | 12.50%18K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
Retained earnings | 26.00%356.9M | 25.72%336.74M | 25.96%318.66M | 26.01%302.83M | 26.01%302.83M | 25.58%283.25M | 25.15%267.84M | 24.77%252.99M | 23.69%240.32M | 23.69%240.32M |
Paid-in capital | 47.29%590.71M | 46.78%584.9M | 2.67%406.47M | 2.71%403.85M | 2.71%403.85M | 3.03%401.06M | 3.30%398.49M | 3.36%395.88M | 3.47%393.21M | 3.47%393.21M |
Total stockholders'equity | 38.48%947.63M | 38.31%921.66M | 11.75%725.14M | 11.55%706.69M | 11.55%706.69M | 11.30%684.33M | 11.10%666.35M | 10.77%648.89M | 10.31%633.54M | 10.31%633.54M |
Total equity | 38.48%947.63M | 38.31%921.66M | 11.75%725.14M | 11.55%706.69M | 11.55%706.69M | 11.30%684.33M | 11.10%666.35M | 10.77%648.89M | 10.31%633.54M | 10.31%633.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data