Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
CommBank
CBA
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.53%11.84M | -37.53%11.84M | 333.49%18.95M | 333.49%18.95M | 252.79%4.37M | 252.79%4.37M | -17.62%1.24M | -17.62%1.24M | -53.31%1.5M | -53.31%1.5M |
-Cash and cash equivalents | 15.84%10.83M | 15.84%10.83M | 113.92%9.35M | 113.92%9.35M | 252.79%4.37M | 252.79%4.37M | -17.62%1.24M | -17.62%1.24M | -53.31%1.5M | -53.31%1.5M |
-Short term investments | -89.53%1M | -89.53%1M | --9.6M | --9.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -77.36%92.7K | -77.36%92.7K | -14.85%409.38K | -14.85%409.38K | 958.13%480.75K | 958.13%480.75K | 33.03%45.43K | 33.03%45.43K | -51.22%34.15K | -51.22%34.15K |
-Other receivables | -77.36%92.7K | -77.36%92.7K | -14.85%409.38K | -14.85%409.38K | 958.13%480.75K | 958.13%480.75K | 33.03%45.43K | 33.03%45.43K | -51.22%34.15K | -51.22%34.15K |
Prepaid assets | -40.34%13.55K | -40.34%13.55K | -73.84%22.71K | -73.84%22.71K | 5.80%86.81K | 5.80%86.81K | --82.05K | --82.05K | ---- | ---- |
Other current assets | -74.93%1.22M | -74.93%1.22M | --4.85M | --4.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -45.69%13.16M | -45.69%13.16M | 390.67%24.24M | 390.67%24.24M | 261.41%4.94M | 261.41%4.94M | -11.16%1.37M | -11.16%1.37M | -53.27%1.54M | -53.27%1.54M |
Non current assets | ||||||||||
Net PPE | 3.28%18.64M | 3.28%18.64M | 24.57%18.05M | 24.57%18.05M | -8.27%14.49M | -8.27%14.49M | 46.37%15.8M | 46.37%15.8M | 10.39%10.79M | 10.39%10.79M |
-Gross PPE | 2.51%18.74M | 2.51%18.74M | 24.83%18.29M | 24.83%18.29M | -7.56%14.65M | -7.56%14.65M | 46.56%15.85M | 46.56%15.85M | 10.51%10.81M | 10.51%10.81M |
-Accumulated depreciation | 56.65%-102.4K | 56.65%-102.4K | -49.52%-236.24K | -49.52%-236.24K | -224.46%-158.01K | -224.46%-158.01K | -156.53%-48.7K | -156.53%-48.7K | -166.39%-18.98K | -166.39%-18.98K |
Investments and advances | ---- | ---- | ---- | ---- | 11,358.53%8.29M | 11,358.53%8.29M | --72.38K | --72.38K | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | 11,358.53%8.29M | 11,358.53%8.29M | --72.38K | --72.38K | ---- | ---- |
Total non current assets | 3.28%18.64M | 3.28%18.64M | -20.78%18.05M | -20.78%18.05M | 43.57%22.78M | 43.57%22.78M | 47.04%15.87M | 47.04%15.87M | 10.39%10.79M | 10.39%10.79M |
Total assets | -24.79%31.8M | -24.79%31.8M | 52.53%42.29M | 52.53%42.29M | 60.85%27.72M | 60.85%27.72M | 39.77%17.24M | 39.77%17.24M | -5.64%12.33M | -5.64%12.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -12.32%58.2K | -12.32%58.2K | 6.09%66.38K | 6.09%66.38K | --62.57K | --62.57K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | -12.32%58.2K | -12.32%58.2K | 6.09%66.38K | 6.09%66.38K | --62.57K | --62.57K | ---- | ---- |
Payables | -67.09%81.64K | -67.09%81.64K | -84.52%248.1K | -84.52%248.1K | 462.31%1.6M | 462.31%1.6M | 80.70%285K | 80.70%285K | 66.98%157.72K | 66.98%157.72K |
-accounts payable | -81.87%35.03K | -81.87%35.03K | -86.62%193.21K | -86.62%193.21K | 751.57%1.44M | 751.57%1.44M | 19.28%169.54K | 19.28%169.54K | 50.48%142.13K | 50.48%142.13K |
-Other payable | -15.08%46.61K | -15.08%46.61K | -65.44%54.89K | -65.44%54.89K | 37.57%158.83K | 37.57%158.83K | 640.69%115.46K | 640.69%115.46K | --15.59K | --15.59K |
Pension and other retirement benefit plans | -48.05%21.28K | -48.05%21.28K | 2.65%40.96K | 2.65%40.96K | -24.83%39.9K | -24.83%39.9K | 58.15%53.07K | 58.15%53.07K | --33.56K | --33.56K |
Current liabilities | -70.36%102.92K | -70.36%102.92K | -79.68%347.25K | -79.68%347.25K | 326.54%1.71M | 326.54%1.71M | 109.45%400.64K | 109.45%400.64K | 102.51%191.28K | 102.51%191.28K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -53.28%58.2K | -53.28%58.2K | --124.57K | --124.57K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -53.28%58.2K | -53.28%58.2K | --124.57K | --124.57K | ---- | ---- |
Employee benefits | -3.49%13.36K | -3.49%13.36K | 78.40%13.84K | 78.40%13.84K | -11.28%7.76K | -11.28%7.76K | 67.02%8.75K | 67.02%8.75K | --5.24K | --5.24K |
Total non current liabilities | -3.49%13.36K | -3.49%13.36K | -79.01%13.84K | -79.01%13.84K | -50.53%65.96K | -50.53%65.96K | 2,446.18%133.32K | 2,446.18%133.32K | --5.24K | --5.24K |
Total liabilities | -67.80%116.28K | -67.80%116.28K | -79.66%361.09K | -79.66%361.09K | 232.39%1.77M | 232.39%1.77M | 171.71%533.96K | 171.71%533.96K | 108.05%196.52K | 108.05%196.52K |
Shareholders'equity | ||||||||||
Share capital | 0.00%59.27M | 0.00%59.27M | 0.23%59.27M | 0.23%59.27M | 10.92%59.13M | 10.92%59.13M | 11.25%53.31M | 11.25%53.31M | 0.10%47.91M | 0.10%47.91M |
-common stock | 0.00%59.27M | 0.00%59.27M | 0.23%59.27M | 0.23%59.27M | 10.92%59.13M | 10.92%59.13M | 11.25%53.31M | 11.25%53.31M | 0.10%47.91M | 0.10%47.91M |
Retained earnings | -55.91%-28.43M | -55.91%-28.43M | 47.16%-18.23M | 47.16%-18.23M | 7.67%-34.51M | 7.67%-34.51M | -3.18%-37.37M | -3.18%-37.37M | -2.78%-36.22M | -2.78%-36.22M |
Gains losses not affecting retained earnings | -4.94%845.99K | -4.94%845.99K | -32.84%889.99K | -32.84%889.99K | 72.60%1.33M | 72.60%1.33M | 74.35%767.82K | 74.35%767.82K | 26.23%440.38K | 26.23%440.38K |
Total stockholders'equity | -24.42%31.69M | -24.42%31.69M | 61.58%41.93M | 61.58%41.93M | 55.36%25.95M | 55.36%25.95M | 37.64%16.7M | 37.64%16.7M | -6.47%12.13M | -6.47%12.13M |
Total equity | -24.42%31.69M | -24.42%31.69M | 61.58%41.93M | 61.58%41.93M | 55.36%25.95M | 55.36%25.95M | 37.64%16.7M | 37.64%16.7M | -6.47%12.13M | -6.47%12.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |