(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -217.05%-7.21M | -70.02%6.02M | -16.18%6.16M | -45.84%3.68M | -56.60%20.07M | --9.19M | -133.72%-3.26M | -40.59%7.35M | -43.13%6.79M | 86.29%46.24M |
Other non cash items | -4.58%15.52M | -39.01%333K | -8.44%16.26M | -11.03%16.24M | -6.51%546K | ---52.81M | -2.92%17.34M | -1.63%17.76M | 5.04%18.25M | 12.96%584K |
Change In working capital | 150.92%6.81M | 51.73%-35.42M | 7.95%-13.37M | 75.20%-9.1M | -1,226.97%-73.38M | ---9.59M | -839.22%-12.59M | -691.65%-14.52M | -1,183.76%-36.68M | -46.40%6.51M |
-Change in receivables | -131.99%-3.45M | 109.95%4.06M | 185.56%10.78M | 81.35%-3.04M | -3,582.65%-40.75M | ---8.41M | -163.10%-3.43M | -83.65%-12.6M | -291.40%-16.3M | -90.66%1.17M |
-Change in inventory | -13.58%6.96M | 134.49%22.56M | 128.10%8.05M | 413.88%3.1M | -67.36%-65.41M | ---16.61M | -522.61%-19.14M | -646.87%-28.67M | 73.87%-987K | -356.59%-39.08M |
-Change in other current assets | 399.97%8.84M | -291.41%-36.21M | -60.08%-2.95M | -699.13%-3.68M | 326.76%18.92M | --24.48M | -159.79%-3.26M | -16.15%-1.84M | 83.03%-461K | -316.65%-8.34M |
-Change in other current liabilities | 119.74%1.51M | 99.66%17.97M | -13,065.52%-7.64M | 109.39%751K | -23.78%9M | --17.36M | -182.24%-302K | -101.05%-58K | 22.19%-8M | 21.75%11.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.92%16.31M | 153.50%37.61M | 46.10%9.54M | 192.56%11.78M | -87.96%14.84M | --20.4M | -97.80%624K | -79.38%6.53M | -146.36%-12.72M | 26.88%123.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 53.21%-2.37M | -8.58%-19M | -108.97%-5.06M | 9.92%-3.96M | -10.03%-17.49M | ---5.26M | -40.29%-5.43M | 32.99%-2.42M | -82.25%-4.39M | -16.49%-15.9M |
Net intangibles purchase and sale | -14.84%-12.69M | 11.55%-49.23M | -8.44%-11.05M | 33.27%-11.78M | -15.05%-55.66M | ---15.62M | -9.17%-12.2M | 24.58%-10.19M | -77.34%-17.65M | -8.13%-48.38M |
Net investment purchase and sale | --4.09M | --3.89M | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -64.20%-26.32M | 12.38%-64.03M | -27.11%-16.03M | 28.90%-15.67M | -13.70%-73.08M | ---20.83M | -16.79%-17.6M | 26.38%-12.61M | -78.77%-22.04M | -10.14%-64.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --69.18M | -764.71%-56.5M | --0 | --15.78M | 156.67%8.5M | --1M | --15M | 0.00%-7.5M | --0 | 18.92%-15M |
Net common stock issuance | --0 | -92.00%346K | -97.28%97K | --0 | -34.53%4.33M | --383K | -90.07%379K | 346.62%3.56M | --0 | 419.09%6.61M |
Net other financing activities | -422.91%-48.52M | --66M | ---9.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 255.04%18.62M | -102.99%-161K | -116.59%-12.01M | 1,078.48%13.69M | 136.41%5.39M | ---1.94M | 710.91%14.27M | 34.30%-5.55M | -31.24%-1.4M | 44.71%-14.8M |
Net cash flow | ||||||||||
Beginning cash position | -51.01%32.94M | -46.37%58.45M | -7.89%67.24M | -46.37%58.45M | 67.98%108.99M | --61.38M | -25.68%63.19M | 92,307.59%73M | 67.98%108.99M | 19.57%64.88M |
Current changes in cash | 146.59%8.62M | 49.70%-26.59M | -59.13%-18.5M | 127.09%9.8M | -219.63%-52.86M | ---2.37M | -117.93%-2.71M | -290.07%-11.62M | -357.37%-36.16M | 267.49%44.18M |
Effect of exchange rate changes | 43.33%-85K | -156.50%-1.31M | -108.30%-150K | -668.75%-1M | 3,106.49%2.32M | ---569K | 123.88%900K | 1,289.47%1.81M | 36.43%176K | 94.52%-77K |
End cash Position | -14.65%41.48M | -47.72%30.55M | -23.09%48.6M | -7.89%67.24M | -46.37%58.45M | --58.45M | -38.93%61.38M | -25.68%63.19M | -7.66%73M | 67.98%108.99M |
Free cash flow | 119.07%1.25M | 47.50%-30.62M | -7.98%-6.57M | 88.62%-3.96M | -198.88%-58.32M | ---471K | -227.26%-17M | -141.77%-6.08M | -330.50%-34.76M | 52.18%58.98M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data