(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | -11.72%14.67M | 61.33%16.62M | 31.22%10.3M | 9,835.48%7.85M | 79.03K |
Revenue from customers | -4.62%14.67M | 51.86%15.39M | 32.32%10.13M | 9,588.68%7.66M | --79.03K |
Other cash income from operating activities | ---- | 620.03%1.24M | -11.98%171.69K | --195.05K | ---- |
Cash paid | -34.66%-17.29M | -3.94%-12.84M | -36.69%-12.35M | -165.24%-9.04M | -3.41M |
Payments to suppliers for goods and services | -34.66%-17.29M | -3.94%-12.84M | -36.69%-12.35M | -165.24%-9.04M | ---3.41M |
Direct interest paid | 61.70%-58.56K | 25.91%-152.89K | 23.10%-206.36K | ---268.34K | ---- |
Direct interest received | -25.65%3.76K | 1,860.08%5.06K | -43.17%258 | -65.32%454 | --1.31K |
Direct tax refund paid | ---249.37K | ---- | ---- | ---- | ---202 |
Operating cash flow | -180.20%-2.92M | 261.40%3.64M | -55.26%-2.25M | 56.37%-1.45M | ---3.33M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 109.45%456.61K | -2,875.46%-4.83M | 104.61%174.01K | 54.16%-3.78M | -8.24M |
Capital expenditure reported | 7.65%-129.15K | 4.26%-139.85K | 94.03%-146.08K | 41.88%-2.45M | ---4.21M |
Net PPE purchase and sale | 11.71%-5.09M | -747.96%-5.77M | 55.60%-679.89K | -3,040.21%-1.53M | ---48.76K |
Net other investing changes | 427.82%5.68M | 7.54%1.08M | 395.05%999.98K | 105.08%202K | ---3.98M |
Cash from discontinued investing activities | |||||
Investing cash flow | 109.45%456.61K | -2,875.46%-4.83M | 104.61%174.01K | 54.16%-3.78M | ---8.24M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 668.84%6.77M | -119.92%-1.19M | 159.39%5.97M | -82.42%2.3M | 13.09M |
Net issuance payments of debt | 127.24%886.51K | -688.11%-3.25M | -138.25%-412.96K | -77.05%1.08M | --4.71M |
Net common stock issuance | 151.54%6.06M | -65.21%2.41M | 466.44%6.93M | -85.42%1.22M | --8.39M |
Net other financing activities | 47.83%-179.93K | 36.22%-344.88K | ---540.73K | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 668.84%6.77M | -119.92%-1.19M | 159.39%5.97M | -82.42%2.3M | --13.09M |
Net cash flow | |||||
Beginning cash position | -39.89%3.57M | 176.92%5.94M | -56.71%2.14M | 50.15%4.95M | --3.3M |
Current changes in cash | 280.80%4.31M | -161.21%-2.38M | 233.04%3.89M | -291.82%-2.93M | --1.53M |
Effect of exchange rate changes | 831.68%129.65K | 114.10%13.92K | -184.57%-98.69K | -9.63%116.7K | --129.14K |
End cash Position | 124.32%8.01M | -39.89%3.57M | 176.92%5.94M | -56.71%2.14M | --4.95M |
Free cash from | -258.67%-8.14M | 26.33%-2.27M | 43.30%-3.08M | 28.43%-5.43M | ---7.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data