(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.74%4.88M | 102.74%4.88M | -81.04%2.12M | -64.71%7.08M | -93.49%2.41M | --2.41M | -72.59%11.2M | -54.83%20.06M | -51.72%27.05M | -12.00%36.98M |
-Cash and cash equivalents | 102.74%4.88M | 102.74%4.88M | -81.04%2.12M | -64.71%7.08M | -93.49%2.41M | --2.41M | -72.59%11.2M | -54.83%20.06M | -51.72%27.05M | -12.00%36.98M |
Receivables | --0 | --0 | --0 | --0 | --234K | --234K | -65.42%129K | -71.80%262K | 277.51%638K | --0 |
-Accounts receivable | --0 | --0 | --0 | --0 | --234K | --234K | -65.42%129K | -71.80%262K | 277.51%638K | --0 |
Prepaid assets | 397.45%2.14M | 397.45%2.14M | ---- | ---- | --431K | --431K | ---- | ---- | ---- | ---- |
Restricted cash | 200.00%330K | 200.00%330K | -7.27%102K | -4.50%106K | -9.84%110K | --110K | -8.33%110K | -6.72%111K | 4.27%122K | 35.56%122K |
Other current assets | 3,340.00%172K | 3,340.00%172K | 45.62%2.33M | 2.11%2.37M | -99.81%5K | --5K | -46.57%1.6M | 49.81%2.32M | -2.74%1.49M | 82.55%2.64M |
Total current assets | 136.14%7.53M | 136.14%7.53M | -65.07%4.55M | -58.00%9.56M | -91.98%3.19M | --3.19M | -70.60%13.03M | -51.60%22.75M | -49.35%29.3M | -10.17%39.74M |
Non current assets | ||||||||||
Net PPE | -73.49%642K | -73.49%642K | 112.31%2.12M | 118.67%2.27M | 116.25%2.42M | --2.42M | -12.98%999K | -12.84%1.04M | -2.59%1.09M | -12.70%1.12M |
-Gross PPE | -52.82%1.45M | -52.82%1.45M | --2.12M | --2.27M | 90.48%3.08M | --3.08M | ---- | ---- | ---- | 0.31%1.62M |
-Accumulated depreciation | -23.03%-812K | -23.03%-812K | ---- | ---- | -32.53%-660K | ---660K | ---- | ---- | ---- | -50.91%-498K |
Goodwill and other intangible assets | --8.4M | --8.4M | --107K | --115K | --0 | --0 | ---- | ---- | ---- | ---- |
-Goodwill | --4.5M | --4.5M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Other intangible assets | --3.9M | --3.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | --0 | ---- | --1.95M | --1.95M | ---- | ---- | ---- | ---- |
Other non current assets | -94.66%11K | -94.66%11K | -12.23%201K | -9.96%208K | -22.85%206K | --206K | -15.81%229K | -14.44%231K | -3.41%255K | -12.46%267K |
Total non current assets | 97.58%9.05M | 97.58%9.05M | 97.80%2.43M | 104.33%2.6M | 230.28%4.58M | --4.58M | -13.52%1.23M | -13.13%1.27M | -2.75%1.35M | -12.66%1.39M |
Total assets | 113.40%16.58M | 113.40%16.58M | -51.04%6.98M | -49.42%12.15M | -81.11%7.77M | --7.77M | -68.83%14.26M | -50.44%24.02M | -48.26%30.65M | -10.26%41.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.92%6.08M | 48.92%6.08M | -7.80%5.26M | -26.70%4.58M | 26.94%4.08M | --4.08M | -2.76%5.71M | 19.90%6.25M | -5.92%5.36M | -13.74%3.21M |
-accounts payable | 48.92%6.08M | 48.92%6.08M | 117.37%5.06M | 35.83%4.42M | 26.94%4.08M | --4.08M | -19.46%2.33M | 14.86%3.25M | -14.65%2.56M | -13.74%3.21M |
-Other payable | ---- | ---- | -93.96%204K | -94.69%159K | ---- | ---- | 13.43%3.38M | 25.92%2.99M | 3.83%2.79M | ---- |
Current accrued expenses | 272.50%6.34M | 272.50%6.34M | --2.79M | --3.31M | -19.26%1.7M | --1.7M | ---- | ---- | ---- | -11.09%2.11M |
Current debt and capital lease obligation | -60.38%166K | -60.38%166K | --480K | --542K | --419K | --419K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -60.38%166K | -60.38%166K | --480K | --542K | --419K | --419K | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.44%1.15M |
Other current liabilities | --12.44M | --12.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 303.45%25.02M | 303.45%25.02M | 49.47%8.53M | 34.90%8.43M | -4.19%6.2M | --6.2M | -2.76%5.71M | 19.90%6.25M | -5.92%5.36M | -5.89%6.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 511.86%8.15M | 511.86%8.15M | 657.58%3M | 141.55%1M | 168.01%1.33M | --1.33M | -19.68%396K | -17.53%414K | -6.53%472K | -10.13%497K |
-Long term debt | --8.14M | --8.14M | --2.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -99.32%9K | -99.32%9K | 135.35%932K | 141.55%1M | 168.01%1.33M | --1.33M | -19.68%396K | -17.53%414K | -6.53%472K | -10.13%497K |
Derivative product liabilities | --6.06M | --6.06M | --65K | --67K | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 499.10%15.98M | 499.10%15.98M | 1,085.61%4.7M | 555.80%2.72M | 436.62%2.67M | --2.67M | -19.68%396K | -17.53%414K | -6.53%472K | -10.13%497K |
Total liabilities | 362.29%41M | 362.29%41M | 116.72%13.22M | 67.27%11.14M | 27.25%8.87M | --8.87M | -4.07%6.1M | 16.61%6.66M | -5.97%5.83M | -6.20%6.97M |
Shareholders'equity | ||||||||||
Share capital | 300.00%12K | 300.00%12K | -96.40%5K | -96.40%5K | -97.84%3K | --3K | 2.96%139K | 6.11%139K | 6.11%139K | 8.59%139K |
-common stock | 300.00%12K | 300.00%12K | -96.40%5K | -96.40%5K | -97.84%3K | --3K | 2.96%139K | 6.11%139K | 6.11%139K | 8.59%139K |
Retained earnings | -32.23%-197.23M | -32.23%-197.23M | -23.64%-172.55M | -27.70%-165.21M | -34.20%-149.15M | ---149.15M | -38.06%-139.57M | -41.71%-129.38M | -50.60%-121.17M | -56.79%-111.14M |
Paid-in capital | 16.71%172.8M | 16.71%172.8M | 12.68%166.31M | 13.38%166.22M | 1.99%148.05M | --148.05M | 5.16%147.59M | 9.47%146.6M | 9.37%145.85M | 32.98%145.16M |
Total stockholders'equity | -2,121.75%-24.42M | -2,121.75%-24.42M | -176.49%-6.24M | -94.19%1.01M | -103.22%-1.1M | ---1.1M | -79.28%8.16M | -59.39%17.36M | -53.20%24.82M | -11.04%34.16M |
Total equity | -2,121.75%-24.42M | -2,121.75%-24.42M | -176.49%-6.24M | -94.19%1.01M | -103.22%-1.1M | ---1.1M | -79.28%8.16M | -59.39%17.36M | -53.20%24.82M | -11.04%34.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data