(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 495.94%31.39K | -99.35%229 | -41.98%18.05K | -62.65%21.47K | -62.65%21.47K | -84.10%5.27K | -38.69%35.27K | -51.88%31.11K | -40.17%57.47K | -40.17%57.47K |
-Cash and cash equivalents | 495.94%31.39K | -99.35%229 | -41.98%18.05K | -62.65%21.47K | -62.65%21.47K | -84.10%5.27K | -38.69%35.27K | -51.88%31.11K | -40.17%57.47K | -40.17%57.47K |
Receivables | -59.29%66.02K | -76.00%45.67K | -5.30%86.57K | -17.16%134.16K | -17.16%134.16K | -28.32%162.19K | -37.91%190.34K | -73.62%91.41K | -39.27%161.96K | -39.27%161.96K |
-Accounts receivable | -13.00%141.11K | -76.00%45.67K | 73.21%158.33K | -78.78%34.36K | -78.78%34.36K | -28.32%162.19K | -37.91%190.34K | -73.62%91.41K | -39.27%161.96K | -39.27%161.96K |
-Other receivables | ---- | ---- | ---- | --99.8K | --99.8K | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---75.09K | ---- | ---71.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -14.92%11.88K | -7.14%12.92K | -25.36%11.77K | -26.20%12.11K | -26.20%12.11K | -14.43%13.96K | -63.25%13.92K | -58.43%15.76K | -51.58%16.41K | -51.58%16.41K |
Other current assets | -10.97%301.68K | -9.63%297.58K | -36.74%313.24K | -37.12%309.64K | -37.12%309.64K | -32.04%338.84K | -36.50%329.3K | -7.80%495.19K | 1.14%492.44K | 1.14%492.44K |
Total current assets | -21.01%410.97K | -37.34%356.4K | -32.18%429.62K | -34.45%477.38K | -34.45%477.38K | -32.81%520.25K | -38.21%568.81K | -35.77%633.47K | -17.57%728.28K | -17.57%728.28K |
Non current assets | ||||||||||
Net PPE | -98.98%840 | -99.11%1.2K | -99.07%1.74K | -86.65%31.94K | -86.65%31.94K | -71.66%82.69K | -62.01%134.34K | -55.56%186.79K | -51.97%239.27K | -51.97%239.27K |
-Gross PPE | -9.60%2.1M | -11.08%2.1M | -12.50%2.1M | -6.75%2.12M | -6.75%2.12M | -6.21%2.32M | -6.46%2.36M | -6.89%2.4M | -13.48%2.28M | -13.48%2.28M |
-Accumulated depreciation | 6.30%-2.1M | 5.76%-2.1M | 5.18%-2.1M | -2.64%-2.09M | -2.64%-2.09M | -2.55%-2.24M | -2.60%-2.22M | -2.61%-2.21M | 4.49%-2.04M | 4.49%-2.04M |
Other non current assets | ---- | ---- | 0.00%-1 | ---- | ---- | 500.00%4 | 50.00%-1 | -200.00%-1 | ---- | ---- |
Total non current assets | -98.98%840 | -99.11%1.2K | -99.07%1.74K | -86.65%31.94K | -86.65%31.94K | -71.67%82.7K | -62.05%134.34K | -55.63%186.79K | -52.07%239.27K | -52.07%239.27K |
Total assets | -31.70%411.81K | -49.14%357.6K | -47.41%431.36K | -47.36%509.32K | -47.36%509.32K | -43.45%602.95K | -44.83%703.15K | -41.71%820.26K | -30.02%967.54K | -30.02%967.54K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.31%1.08M | 1.68%1.02M | -5.87%961.97K | 0.33%1.01M | 0.33%1.01M | 172.83%999.43K | 166.92%1M | 161.38%1.02M | 151.40%1M | 151.40%1M |
-Current debt | 17.79%1.08M | 16.49%1.02M | 13.36%961.97K | 18.85%972.96K | 18.85%972.96K | 416.76%918.99K | 391.76%874.53K | 377.20%848.64K | 360.33%818.64K | 360.33%818.64K |
-Current capital lease obligation | --0 | --0 | --0 | -82.20%32.7K | -82.20%32.7K | -57.32%80.44K | -35.51%127.36K | -18.69%173.3K | -16.82%183.73K | -16.82%183.73K |
Payables | 33.15%3.03M | 22.79%2.66M | 6.43%2.53M | 7.55%2.43M | 7.55%2.43M | 12.14%2.27M | 15.97%2.17M | 39.75%2.38M | 63.69%2.26M | 63.69%2.26M |
-accounts payable | 13.46%1.58M | 22.02%1.61M | -6.86%1.49M | -9.23%1.46M | -9.23%1.46M | -2.38%1.4M | 2.31%1.32M | 34.27%1.59M | 73.30%1.61M | 73.30%1.61M |
-Due to related parties current | 64.46%1.44M | 24.00%1.05M | 33.45%1.05M | 48.94%972.38K | 48.94%972.38K | 46.88%878.31K | 46.66%844.64K | 52.37%784.79K | 43.99%652.87K | 43.99%652.87K |
Pension and other retirement benefit plans | 9.09%128.72K | 9.09%128.72K | 9.09%128.72K | 0.00%117.99K | 0.00%117.99K | 13.48%117.99K | -11.45%117.99K | 5.57%117.99K | -10.87%117.98K | -10.87%117.98K |
Current deferred liabilities | -15.91%374.9K | -13.74%380.41K | -12.79%383.62K | -16.41%377.88K | -16.41%377.88K | -9.92%445.84K | -19.53%441.02K | -20.69%439.89K | -10.72%452.04K | -10.72%452.04K |
Other current liabilities | ---4 | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
Current liabilities | 20.24%4.61M | 12.37%4.19M | 1.20%4.01M | 2.61%3.94M | 2.61%3.94M | 28.21%3.84M | 27.44%3.73M | 43.45%3.96M | 58.56%3.84M | 58.56%3.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | -92.24%60K | -92.69%60K | -93.07%60K | -89.75%94.15K | -89.75%94.15K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -91.44%60K | -91.44%60K | -91.44%60K | -91.44%60K | -91.44%60K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | -84.31%34.15K | -84.31%34.15K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | -92.24%60K | -92.69%60K | -93.07%60K | -89.75%94.15K | -89.75%94.15K |
Total liabilities | 18.39%4.61M | 10.59%4.19M | -0.31%4.01M | 0.15%3.94M | 0.15%3.94M | 3.48%3.9M | 1.14%3.79M | 10.83%4.02M | 17.74%3.93M | 17.74%3.93M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M |
-common stock | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M |
Additional paid-in capital | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K | 0.00%621.4K |
Retained earnings | -9.51%-10.46M | -7.99%-10.09M | -3.98%-9.83M | -5.04%-9.68M | -5.04%-9.68M | -6.64%-9.55M | -7.03%-9.34M | -11.56%-9.45M | -12.27%-9.22M | -12.27%-9.22M |
Total stockholders'equity | -27.56%-4.2M | -24.20%-3.83M | -11.77%-3.58M | -15.67%-3.43M | -15.67%-3.43M | -22.01%-3.29M | -24.84%-3.09M | -44.15%-3.2M | -51.52%-2.96M | -51.52%-2.96M |
Total equity | -27.56%-4.2M | -24.20%-3.83M | -11.77%-3.58M | -15.67%-3.43M | -15.67%-3.43M | -22.01%-3.29M | -24.84%-3.09M | -44.15%-3.2M | -51.52%-2.96M | -51.52%-2.96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data