(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.68%537K | --3.44M | --1.56M | -47.08%5.16M | --16.18M | 90.05%9.75M | 90.05%9.75M | -74.57%5.13M | -74.57%5.13M | --10.61M |
-Cash and cash equivalents | -96.68%537K | --3.44M | --1.56M | -47.08%5.16M | --16.18M | 90.05%9.75M | 90.05%9.75M | -74.57%5.13M | -74.57%5.13M | --10.61M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.44M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.44M |
Other current assets | 149.86%1.83M | --577K | --940K | 1,056.52%1.06M | --734K | 253.85%92K | 253.85%92K | -87.50%26K | -87.50%26K | --1.41M |
Total current assets | -85.98%2.37M | --4.02M | --2.5M | -36.76%6.22M | --16.91M | 90.88%9.84M | 90.88%9.84M | -74.71%5.15M | -74.71%5.15M | --17.46M |
Non current assets | ||||||||||
Net PPE | 136.23%1.6M | --1.69M | --505K | -34.44%594K | --679K | -1.74%906K | -1.74%906K | --922K | --922K | ---- |
-Gross PPE | 124.00%1.85M | --1.91M | --700K | -21.80%764K | --825K | 5.62%977K | 5.62%977K | --925K | --925K | ---- |
-Accumulated depreciation | -67.12%-244K | ---220K | ---195K | -139.44%-170K | ---146K | -2,266.67%-71K | -2,266.67%-71K | ---3K | ---3K | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current assets | 0.00%29K | --29K | --29K | -14.71%29K | --29K | -90.56%34K | -90.56%34K | -57.04%360K | -57.04%360K | --1.34M |
Total non current assets | 130.65%1.63M | --1.72M | --534K | -33.72%623K | --708K | -26.68%940K | -26.68%940K | 52.98%1.28M | 52.98%1.28M | --1.34M |
Total assets | -77.27%4M | --5.73M | --3.03M | -36.49%6.85M | --17.62M | 67.46%10.78M | 67.46%10.78M | -69.66%6.44M | -69.66%6.44M | --18.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.47%5.2M | --3.6M | --7.09M | -49.30%3.96M | --4.58M | 554.78%7.81M | 554.78%7.81M | -41.45%1.19M | -41.45%1.19M | --7.78M |
-accounts payable | 15.38%4.63M | --3.03M | --6.52M | -56.59%3.39M | --4.01M | 554.78%7.81M | 554.78%7.81M | -41.31%1.19M | -41.31%1.19M | --2.32M |
-Total tax payable | 0.00%569K | --569K | --569K | --569K | --569K | --0 | --0 | ---- | ---- | --5.44M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16K |
Current accrued expenses | -55.27%3.84M | --5.45M | --4.32M | 210.62%7.87M | --8.58M | -13.90%2.53M | -13.90%2.53M | 221.99%2.94M | 221.99%2.94M | --373K |
Current debt and capital lease obligation | --128K | --134K | --205K | -99.61%278K | ---- | 355.83%71.12M | 355.83%71.12M | --15.6M | --15.6M | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | 354.18%70.87M | 354.18%70.87M | --15.6M | --15.6M | ---- |
-Current capital lease obligation | --128K | --134K | --205K | 8.17%278K | ---- | --257K | --257K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -24.34%10.73M | --10.43M | --15.96M | -84.20%13.05M | --14.18M | 296.91%82.57M | 296.91%82.57M | 395.69%20.8M | 395.69%20.8M | --8.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 31,388.46%16.37M | --14.55M | --5.09M | --0 | --52K | -14.89%60.67M | -14.89%60.67M | -1.21%71.29M | -1.21%71.29M | --79.34M |
-Long term debt | --15.17M | --13.29M | --5.09M | ---- | ---- | -14.61%60.43M | -14.61%60.43M | -1.94%70.76M | -1.94%70.76M | --79.34M |
-Long term capital lease obligation | 2,215.38%1.2M | --1.26M | ---- | --0 | --52K | -53.82%242K | -53.82%242K | --524K | --524K | ---- |
Derivative product liabilities | -95.84%2.11M | --1.81M | --12.25M | --42.49M | --50.63M | --0 | --0 | ---- | ---- | ---- |
Preferred securities outside stock equity | ---- | --0 | --0 | --0 | --0 | 0.00%137.95M | 0.00%137.95M | 0.00%137.95M | 0.00%137.95M | --137.95M |
Other non current liabilities | -90.76%6.89M | --6.89M | --168.12M | --104.35M | --74.51M | ---- | ---- | -97.82%221K | -97.82%221K | --324K |
Total non current liabilities | -79.74%25.37M | --23.25M | --185.46M | -26.07%146.84M | --125.18M | -5.17%198.62M | -5.17%198.62M | -4.90%209.46M | -4.90%209.46M | --217.62M |
Total liabilities | -74.10%36.09M | --33.68M | --201.41M | -43.14%159.89M | --139.36M | 22.12%281.19M | 22.12%281.19M | 2.59%230.26M | 2.59%230.26M | --226.45M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | --4K | --4K | -71.43%4K | --4K | 0.00%14K | 0.00%14K | 27.27%14K | 27.27%14K | --14K |
-common stock | 0.00%4K | --4K | --4K | -71.43%4K | --4K | 0.00%14K | 0.00%14K | 27.27%14K | 27.27%14K | --14K |
Retained earnings | -2.49%-433.68M | ---427.51M | ---591.62M | 0.26%-473.6M | ---423.15M | -12.45%-474.84M | -12.45%-474.84M | -15.17%-422.28M | -15.17%-422.28M | ---403.1M |
Paid-in capital | 10.90%401.59M | --399.56M | --393.24M | 103.51%381.26M | --362.11M | 0.00%187.35M | 0.00%187.35M | 18.29%187.35M | 18.29%187.35M | --187.35M |
Less: Treasury stock | ---- | --0 | --0 | --0 | --0 | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K |
Other equity interest | ---- | ---- | ---- | ---60.71M | ---60.71M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 73.64%-32.09M | ---27.95M | ---198.38M | 46.77%-153.04M | ---121.74M | -22.37%-287.5M | -22.37%-287.5M | -12.81%-234.94M | -12.81%-234.94M | ---215.76M |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | 53.66%17.09M | 53.66%17.09M | 120.68%11.12M | 120.68%11.12M | --8.1M |
Total equity | 73.64%-32.09M | ---27.95M | ---198.38M | 43.40%-153.04M | ---121.74M | -20.82%-270.41M | -20.82%-270.41M | -10.13%-223.82M | -10.13%-223.82M | ---207.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data