(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.69%2.04B | -13.51%2.44B | -13.51%2.44B | 4.11%2.33B | 13.29%2.82B | 13.29%2.82B | -21.83%2.24B | -31.44%2.49B | -31.44%2.49B | -0.07%2.87B |
-Cash and cash equivalents | -11.27%1.91B | -14.98%2.24B | -14.98%2.24B | 16.73%2.16B | 10.59%2.63B | 10.59%2.63B | -33.25%1.85B | -31.30%2.38B | -31.30%2.38B | -0.18%2.77B |
-Short-term investments | -29.94%124M | 6.84%203M | 6.84%203M | -55.08%177M | 71.17%190M | 71.17%190M | 294.00%394M | -34.32%111M | -34.32%111M | 3.09%100M |
-Accounts receivable | 2.70%1.14B | 9.59%1.03B | 9.59%1.03B | 15.94%1.11B | 13.42%938M | 13.42%938M | 44.14%960M | 45.86%827M | 45.86%827M | 31.62%666M |
-Taxes receivable | 30.34%189M | -19.75%195M | -19.75%195M | -43.58%145M | -15.03%243M | -15.03%243M | 117.80%257M | 45.92%286M | 45.92%286M | -27.16%118M |
-Other receivables | -8.53%118M | -4.81%99M | -4.81%99M | -54.42%129M | -29.25%104M | -29.25%104M | 10.12%283M | -45.56%147M | -45.56%147M | -28.81%257M |
Inventory | 11.02%141M | -13.53%115M | -13.53%115M | 45.98%127M | 58.33%133M | 58.33%133M | 11.54%87M | 20.00%84M | 20.00%84M | -16.13%78M |
Prepaid assets | -10.24%149M | -1.57%125M | -1.57%125M | 5.06%166M | -1.55%127M | -1.55%127M | 38.60%158M | 41.76%129M | 41.76%129M | 29.55%114M |
Restricted cash | ---- | --106M | --106M | --95M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -8.98%3.78B | -6.05%4.11B | -6.05%4.11B | 3.67%4.15B | 10.03%4.38B | 10.03%4.38B | -2.46%4.01B | -17.55%3.98B | -17.55%3.98B | 0.46%4.11B |
Non current assets | ||||||||||
Net PPE | 6.27%8.87B | 4.91%8.66B | 4.91%8.66B | 1.61%8.34B | 0.86%8.25B | 0.86%8.25B | 2.55%8.21B | 1.20%8.18B | 1.20%8.18B | 0.48%8.01B |
-Gross PPE | 5.90%17.26B | 4.68%16.82B | 4.68%16.82B | 2.83%16.3B | 2.07%16.07B | 2.07%16.07B | 2.59%15.85B | 2.37%15.74B | 2.37%15.74B | 2.96%15.45B |
-Accumulated depreciation | -5.51%-8.39B | -4.44%-8.16B | -4.44%-8.16B | -4.14%-7.95B | -3.39%-7.81B | -3.39%-7.81B | -2.63%-7.64B | -3.68%-7.56B | -3.68%-7.56B | -5.77%-7.44B |
Goodwill and other intangible assets | 1.96%2.97B | -4.73%2.86B | -4.73%2.86B | -4.96%2.92B | -0.10%3B | -0.10%3B | -1.41%3.07B | 7.58%3.01B | 7.58%3.01B | 3.01%3.11B |
-Goodwill | 1.83%223M | -1.36%218M | -1.36%218M | -4.37%219M | 0.00%221M | 0.00%221M | -42.89%229M | 50.34%221M | 50.34%221M | 170.95%401M |
-Other intangible assets | 1.97%2.75B | -4.99%2.64B | -4.99%2.64B | -5.00%2.7B | -0.11%2.78B | -0.11%2.78B | 4.72%2.84B | 5.21%2.79B | 5.21%2.79B | -5.64%2.71B |
Financial assets | -17.81%60M | 20.37%65M | 20.37%65M | 121.21%73M | --54M | --54M | --33M | ---- | ---- | --0 |
Other non current assets | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- | ---- | ---- |
Total non current assets | 8.00%16.09B | 7.47%15.55B | 7.47%15.55B | 3.23%14.9B | 0.58%14.47B | 0.58%14.47B | 2.57%14.43B | 4.65%14.38B | 4.65%14.38B | 4.43%14.07B |
Total assets | 4.30%19.87B | 4.32%19.66B | 4.32%19.66B | 3.32%19.05B | 2.63%18.85B | 2.63%18.85B | 1.44%18.44B | -1.12%18.36B | -1.12%18.36B | 3.51%18.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.53%950M | 12.83%1.14B | 12.83%1.14B | 20.90%1.35B | 15.77%1.01B | 15.77%1.01B | 41.14%1.12B | -2.34%875M | -2.34%875M | -13.94%790M |
-accounts payable | -16.67%710M | 12.32%1.02B | 12.32%1.02B | 11.37%852M | 15.80%909M | 15.80%909M | 27.71%765M | 15.10%785M | 15.10%785M | 6.96%599M |
-Total tax payable | 20.00%240M | 17.31%122M | 17.31%122M | 19.76%200M | 15.56%104M | 15.56%104M | 7.74%167M | -57.94%90M | -57.94%90M | -22.89%155M |
-Other payable | ---- | ---- | ---- | 61.75%296M | ---- | ---- | 408.33%183M | ---- | ---- | -77.07%36M |
Current provisions | 91.67%23M | 533.33%38M | 533.33%38M | 100.00%12M | -75.00%6M | -75.00%6M | -40.00%6M | 300.00%24M | 300.00%24M | 42.86%10M |
Current debt and capital lease obligation | -41.84%1.04B | 6.33%1.31B | 6.33%1.31B | 107.33%1.78B | 5.47%1.23B | 5.47%1.23B | -40.15%860M | -26.75%1.17B | -26.75%1.17B | 14.32%1.44B |
-Current debt | -42.21%1.02B | 5.96%1.3B | 5.96%1.3B | 108.47%1.77B | 5.61%1.22B | 5.61%1.22B | -40.35%850M | -26.78%1.16B | -26.78%1.16B | 14.18%1.43B |
-Current capital lease obligation | 18.18%13M | 55.56%14M | 55.56%14M | 10.00%11M | -10.00%9M | -10.00%9M | -16.67%10M | -23.08%10M | -23.08%10M | 33.33%12M |
Other current liabilities | --431M | 19.86%344M | 19.86%344M | ---- | 67.84%287M | 67.84%287M | ---- | -26.29%171M | -26.29%171M | --84M |
Current liabilities | -5.70%4B | 24.56%4.23B | 24.56%4.23B | 48.15%4.24B | 8.03%3.39B | 8.03%3.39B | -3.76%2.86B | -6.55%3.14B | -6.55%3.14B | 13.20%2.98B |
Non current liabilities | ||||||||||
Long term provisions | -12.28%50M | -12.50%49M | -12.50%49M | -14.93%57M | -58.82%56M | -58.82%56M | -40.18%67M | 40.21%136M | 40.21%136M | 67.16%112M |
Long term debt and capital lease obligation | 4.91%8.78B | -2.86%8.51B | -2.86%8.51B | -9.09%8.37B | -3.78%8.76B | -3.78%8.76B | -1.08%9.2B | -2.20%9.11B | -2.20%9.11B | 14.40%9.3B |
-Long term debt | 4.81%8.68B | -3.08%8.41B | -3.08%8.41B | -9.18%8.28B | -3.72%8.68B | -3.72%8.68B | -1.00%9.11B | -2.14%9.02B | -2.14%9.02B | 14.23%9.21B |
-Long term capital lease obligation | 14.77%101M | 19.75%97M | 19.75%97M | 1.15%88M | -10.00%81M | -10.00%81M | -8.42%87M | -8.16%90M | -8.16%90M | 33.80%95M |
Derivative product liabilities | --0 | 900.00%10M | 900.00%10M | --0 | -97.37%1M | -97.37%1M | -82.22%8M | -35.59%38M | -35.59%38M | -35.71%45M |
Preferred securities outside stock equity | 9.43%58M | -70.05%56M | -70.05%56M | -59.54%53M | 55.83%187M | 55.83%187M | 39.36%131M | 344.44%120M | 344.44%120M | 370.00%94M |
Other non current liabilities | -1.49%660M | -9.93%644M | -9.93%644M | -11.26%670M | -7.02%715M | -7.02%715M | -1.18%755M | 9.86%769M | 9.86%769M | 12.02%764M |
Total non current liabilities | 4.16%10.45B | -4.34%10.14B | -4.34%10.14B | -8.96%10.04B | -4.06%10.6B | -4.06%10.6B | -0.64%11.02B | 0.45%11.05B | 0.45%11.05B | 12.86%11.1B |
Total liabilities | 1.23%14.45B | 2.67%14.36B | 2.67%14.36B | 2.82%14.28B | -1.38%13.99B | -1.38%13.99B | -1.30%13.89B | -1.19%14.19B | -1.19%14.19B | 12.93%14.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M |
-common stock | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M | 0.00%297M |
Retained earnings | 11.55%3.78B | 11.68%3.81B | 11.68%3.81B | 11.24%3.39B | 16.08%3.41B | 16.08%3.41B | 2.05%3.04B | -7.21%2.94B | -7.21%2.94B | -21.24%2.98B |
Paid-in capital | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M |
Less: Treasury stock | -23.68%29M | -25.00%30M | -25.00%30M | 3,700.00%38M | 3,900.00%40M | 3,900.00%40M | -50.00%1M | -66.67%1M | -66.67%1M | -33.33%2M |
Other equity interest | -4.88%-215M | -38.25%-253M | -38.25%-253M | -115.79%-205M | 29.34%-183M | 29.34%-183M | 68.01%-95M | 25.79%-259M | 25.79%-259M | -12.50%-297M |
Total stockholders'equity | 9.79%4.37B | 8.40%4.36B | 8.40%4.36B | 5.15%3.98B | 14.48%4.03B | 14.48%4.03B | 7.49%3.79B | -3.72%3.52B | -3.72%3.52B | -19.18%3.52B |
Noncontrolling interests | 32.19%1.04B | 12.53%934M | 12.53%934M | 3.54%789M | 25.76%830M | 25.76%830M | 30.93%762M | 17.65%660M | 17.65%660M | -21.46%582M |
Total equity | 13.50%5.42B | 9.10%5.3B | 9.10%5.3B | 4.88%4.77B | 16.26%4.86B | 16.26%4.86B | 10.82%4.55B | -0.88%4.18B | -0.88%4.18B | -19.51%4.11B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data