(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.55%2.3B | 21.86%2.04B | 51.27%2.26B | 79.06%2.1B | 79.06%2.1B | 40.67%2.22B | 11.71%1.67B | -27.83%1.5B | -17.49%1.18B | -17.49%1.18B |
-Cash and cash equivalents | 13.65%1.77B | 22.98%1.32B | 36.46%1.44B | 45.71%1.37B | 45.71%1.37B | 10.06%1.55B | -11.38%1.08B | -44.01%1.06B | -13.41%943M | -13.41%943M |
-Short-term investments | -19.82%538M | 19.83%713M | 86.82%822M | 214.66%730M | 214.66%730M | 294.71%671M | 110.99%595M | 135.29%440M | -30.75%232M | -30.75%232M |
Receivables | -3.47%1.73B | 2.09%1.71B | 22.06%1.86B | 26.87%1.8B | 26.87%1.8B | 27.64%1.79B | 21.91%1.68B | 13.49%1.52B | 9.08%1.42B | 9.08%1.42B |
-Accounts receivable | -3.47%1.73B | 2.09%1.71B | 22.06%1.86B | 26.87%1.8B | 26.87%1.8B | 27.64%1.79B | 21.91%1.68B | 13.49%1.52B | 9.08%1.42B | 9.08%1.42B |
Inventory | -20.04%798M | -11.14%774M | 25.58%864M | 74.67%1.06B | 74.67%1.06B | 72.96%998M | 95.73%871M | 54.26%688M | 31.02%604M | 31.02%604M |
Prepaid assets | 8.05%161M | 19.78%218M | 83.52%167M | -30.99%98M | -30.99%98M | 12.03%149M | 59.65%182M | -13.33%91M | 39.22%142M | 39.22%142M |
Restricted cash | 16.24%365M | 25.49%517M | 36.53%456M | 76.32%536M | 76.32%536M | 25.60%314M | 1.98%412M | 2.77%334M | 2.36%304M | 2.36%304M |
Other current assets | 12.97%1.47B | 14.18%1.45B | 37.21%1.52B | 70.90%1.53B | 70.90%1.53B | 46.57%1.3B | 46.20%1.27B | 52.47%1.11B | 23.55%897M | 23.55%897M |
Total current assets | -4.08%7.32B | 4.07%7.21B | 24.44%7.64B | 42.70%7.64B | 42.70%7.64B | 34.06%7.63B | 25.19%6.92B | -1.52%6.14B | -1.07%5.36B | -1.07%5.36B |
Non current assets | ||||||||||
Net PPE | 27.49%27.54B | 25.65%26.08B | 18.38%24.21B | 15.74%23.04B | 15.74%23.04B | -5.23%21.6B | -8.10%20.75B | -9.09%20.45B | -12.79%19.91B | -12.79%19.91B |
-Gross PPE | 19.94%36.14B | 18.36%34.49B | 13.39%33.1B | 11.62%31.69B | 11.62%31.69B | -2.50%30.13B | -4.62%29.14B | -5.36%29.19B | -9.28%28.39B | -9.28%28.39B |
-Accumulated depreciation | -0.82%-8.6B | -0.31%-8.41B | -1.69%-8.88B | -1.94%-8.65B | -1.94%-8.65B | -5.18%-8.53B | -5.23%-8.39B | -4.70%-8.73B | -0.17%-8.49B | -0.17%-8.49B |
Goodwill and other intangible assets | -5.45%2.65B | -6.41%2.64B | -19.62%2.22B | -16.14%2.2B | -16.14%2.2B | 37.63%2.81B | 40.55%2.83B | 42.41%2.77B | 39.14%2.63B | 39.14%2.63B |
-Goodwill | -69.30%362M | -69.30%362M | -69.37%362M | -69.24%362M | -69.24%362M | 6.22%1.18B | 6.22%1.18B | 3.14%1.18B | 10.93%1.18B | 10.93%1.18B |
-Other intangible assets | 40.84%2.29B | 38.64%2.28B | 17.48%1.86B | 26.97%1.84B | 26.97%1.84B | 75.22%1.63B | 82.89%1.65B | 98.87%1.59B | 75.33%1.45B | 75.33%1.45B |
Investments and advances | -20.25%894M | -21.86%858M | -28.95%768M | -11.85%952M | -11.85%952M | 43.53%1.12B | 38.46%1.1B | 37.71%1.08B | 29.34%1.08B | 29.34%1.08B |
Long-term notes receivables | --990M | --1.02B | --1.04B | --1.05B | --1.05B | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | 12.63%428M | -3.04%383M | -15.84%324M | -22.00%319M | -22.00%319M | 21.02%380M | 31.67%395M | 63.83%385M | 42.01%409M | 42.01%409M |
Other non current assets | -21.18%3.35B | -18.55%3.32B | -17.77%3.14B | -11.97%3.16B | -11.97%3.16B | 24.13%4.24B | 16.06%4.08B | 8.99%3.82B | 6.95%3.59B | 6.95%3.59B |
Total non current assets | 18.90%35.84B | 17.68%34.3B | 11.25%31.71B | 11.28%30.72B | 11.28%30.72B | 2.75%30.15B | -0.17%29.15B | -1.59%28.51B | -5.42%27.61B | -5.42%27.61B |
Total assets | 14.26%43.16B | 15.07%41.51B | 13.59%39.36B | 16.38%38.36B | 16.38%38.36B | 7.84%37.78B | 3.87%36.07B | -1.58%34.65B | -4.74%32.96B | -4.74%32.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.14%1.91B | -6.02%1.81B | 13.40%1.79B | 39.46%1.98B | 39.46%1.98B | 54.31%1.93B | 66.84%1.93B | 41.50%1.58B | 0.42%1.42B | 0.42%1.42B |
-accounts payable | -2.78%1.64B | -6.05%1.58B | 16.85%1.51B | 50.04%1.73B | 50.04%1.73B | 66.31%1.69B | 77.74%1.69B | 54.81%1.29B | -0.26%1.15B | -0.26%1.15B |
-Total tax payable | 10.25%269M | -5.79%228M | -1.70%289M | -6.39%249M | -6.39%249M | 2.95%244M | 16.91%242M | 2.80%294M | 3.50%266M | 3.50%266M |
Current accrued expenses | 98.38%2.82B | 93.07%2.54B | 79.16%2.4B | 73.04%2.4B | 73.04%2.4B | 11.70%1.42B | 16.61%1.31B | -4.36%1.34B | -1.91%1.39B | -1.91%1.39B |
Current debt and capital lease obligation | 87.34%3.76B | 33.74%2.95B | -0.75%2.24B | 28.60%1.76B | 28.60%1.76B | 34.34%2.01B | 63.72%2.2B | 49.77%2.25B | -4.41%1.37B | -4.41%1.37B |
-Current debt | 87.34%3.76B | 33.74%2.95B | -0.75%2.24B | 28.60%1.76B | 28.60%1.76B | 34.34%2.01B | 63.72%2.2B | 49.77%2.25B | -4.41%1.37B | -4.41%1.37B |
Other current liabilities | -39.37%328M | -38.39%337M | -40.14%346M | -36.67%354M | -36.67%354M | -2.52%541M | -4.37%547M | -17.31%578M | -16.19%559M | -16.19%559M |
Current liabilities | 49.42%8.82B | 27.37%7.63B | 17.78%6.78B | 37.17%6.49B | 37.17%6.49B | 26.71%5.9B | 38.09%5.99B | 14.58%5.75B | -11.75%4.73B | -11.75%4.73B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.00%23.63B | 23.07%23.6B | 25.54%22.59B | 25.43%21.74B | 25.43%21.74B | 9.08%20.2B | 2.73%19.17B | -2.07%18B | -6.06%17.33B | -6.06%17.33B |
-Long term debt | 17.00%23.63B | 23.07%23.6B | 25.54%22.59B | 25.43%21.74B | 25.43%21.74B | 9.08%20.2B | 2.73%19.17B | -2.07%18B | -6.06%17.33B | -6.06%17.33B |
Non current deferred liabilities | 7.53%1.26B | 1.66%1.1B | 7.25%1.11B | 16.58%1.14B | 16.58%1.14B | 2.19%1.17B | -3.12%1.09B | -8.89%1.04B | -11.18%977M | -11.18%977M |
Preferred securities outside stock equity | 18.48%1.42B | 9.89%1.29B | 13.14%1.28B | 5.09%1.32B | 5.09%1.32B | 28.59%1.2B | 2.09%1.17B | 9.78%1.13B | 44.15%1.26B | 44.15%1.26B |
Other non current liabilities | -12.38%2.78B | 0.35%3.13B | -4.40%3.13B | -5.66%3.17B | -5.66%3.17B | -1.46%3.17B | -4.36%3.12B | 5.31%3.28B | 3.61%3.36B | 3.61%3.36B |
Total non current liabilities | 10.12%29.09B | 15.42%29.12B | 16.28%28.12B | 15.65%27.37B | 15.65%27.37B | 7.33%26.41B | 0.94%25.23B | -1.36%24.18B | -3.49%23.66B | -3.49%23.66B |
Total liabilities | 17.30%37.91B | 17.71%36.75B | 16.57%34.89B | 19.24%33.86B | 19.24%33.86B | 10.41%32.31B | 6.43%31.22B | 1.35%29.93B | -4.98%28.4B | -4.98%28.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%846M | 0.00%846M | 0.00%846M | 0.00%846M | 0.00%846M | -19.51%846M | -19.51%846M | -19.51%846M | 10,475.00%846M | 10,475.00%846M |
-common stock | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
-Preferred stock | 0.00%838M | 0.00%838M | 0.00%838M | 0.00%838M | 0.00%838M | -19.65%838M | -19.65%838M | -19.65%838M | --838M | --838M |
Retained earnings | -76.50%-1.29B | -32.09%-1.52B | -52.36%-1.48B | -50.14%-1.64B | -50.14%-1.64B | -60.18%-732M | -44.13%-1.15B | -17.63%-974M | -60.15%-1.09B | -60.15%-1.09B |
Paid-in capital | -5.41%6.45B | -5.40%6.55B | -5.01%6.56B | -5.88%6.69B | -5.88%6.69B | -3.96%6.82B | -3.98%6.92B | -4.67%6.9B | -6.02%7.11B | -6.02%7.11B |
Less: Treasury stock | -0.98%1.81B | -0.98%1.81B | -0.93%1.82B | -1.25%1.82B | -1.25%1.82B | -0.76%1.83B | -0.97%1.83B | -0.97%1.83B | -0.70%1.85B | -0.70%1.85B |
Gains losses not affecting retained earnings | 16.62%-1.41B | 12.46%-1.57B | 8.27%-1.74B | 26.13%-1.64B | 26.13%-1.64B | 28.50%-1.69B | 23.73%-1.79B | 15.11%-1.9B | 7.38%-2.22B | 7.38%-2.22B |
Total stockholders'equity | -18.48%2.78B | -16.79%2.49B | -22.40%2.36B | -12.90%2.44B | -12.90%2.44B | -2.10%3.41B | -8.27%3B | -9.86%3.04B | 6.23%2.8B | 6.23%2.8B |
Noncontrolling interests | 20.71%2.48B | 21.96%2.27B | 25.81%2.1B | 16.85%2.07B | 16.85%2.07B | -10.08%2.05B | -12.85%1.86B | -27.11%1.67B | -15.20%1.77B | -15.20%1.77B |
Total equity | -3.75%5.26B | -1.96%4.76B | -5.32%4.46B | -1.38%4.5B | -1.38%4.5B | -5.26%5.46B | -10.08%4.85B | -16.83%4.71B | -3.24%4.57B | -3.24%4.57B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data