Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.38%928.51M | 13.52%919.4M | 16.43%936.36M | 14.90%3.3B | 16.32%849.02M | 16.27%841.19M | 13.65%809.89M | 13.28%804.24M | 23.48%2.88B | 24.98%729.87M |
| Operating revenue | 13.20%1.18B | 18.25%1.17B | 18.84%1.17B | 15.61%4.05B | 17.88%1.04B | 16.89%1.04B | 13.83%986.6M | 13.75%980.98M | 23.97%3.51B | 25.11%885.55M |
| Excise taxes | 9.04%48.81M | 14.35%48.21M | 26.18%48.83M | 19.47%170.63M | 25.14%45.01M | 23.31%44.76M | 21.03%42.16M | 8.33%38.7M | 33.48%142.83M | 26.02%35.97M |
| Cost of revenue | 4.89%339.92M | 8.85%342.71M | 4.87%282.64M | 9.53%1.22B | 6.04%307.17M | 12.44%324.08M | 10.74%314.84M | 8.84%269.5M | 29.12%1.11B | 22.28%289.68M |
| Gross profit | 13.82%588.59M | 16.49%576.69M | 22.25%653.72M | 18.27%2.09B | 23.09%541.84M | 18.81%517.1M | 15.58%495.05M | 15.65%534.74M | 20.18%1.77B | 26.81%440.19M |
| Operating expense | 9.76%311.23M | 10.40%291.76M | 14.60%281.19M | 7.65%1.08B | 5.32%283.74M | 15.47%283.56M | 4.92%264.28M | 4.81%245.38M | 24.26%1B | 34.96%269.41M |
| Selling and administrative expenses | 6.60%286.16M | 11.04%292.87M | 16.73%281.5M | 5.38%1.07B | 18.58%325.96M | 4.46%268.46M | 5.68%263.76M | 3.41%241.16M | 27.13%1.01B | 36.39%274.88M |
| -General and administrative expense | 6.60%286.16M | ---- | ---- | ---- | ---- | 4.46%268.46M | ---- | 3.41%241.16M | 27.13%1.01B | 36.39%274.88M |
| Provision for doubtful accounts | 56.27%18.08M | ---- | ---- | ---- | ---- | --11.57M | ---- | ---- | ---- | ---- |
| Other taxes | -79.14%73K | 496.00%298K | ---- | -49.92%975K | 69.02%-57K | -43.55%350K | -77.38%50K | -51.01%632K | 993.82%1.95M | 56.91%-184K |
| Other operating expenses | 117.15%6.91M | -397.88%-1.41M | -107.26%-306K | 146.61%7.29M | 89.09%-576K | 126.43%3.18M | -77.34%472K | 1,140.25%4.21M | -315.73%-15.65M | -255.08%-5.28M |
| Operating profit | 18.76%277.36M | 23.47%284.93M | 28.74%372.53M | 32.16%1.01B | 51.14%258.11M | 23.13%233.54M | 30.80%230.76M | 26.77%289.36M | 15.24%765.11M | 15.78%170.78M |
| Net non-operating interest income expense | 0.68%-98.82M | -35.60%-92.76M | -42.18%-122.55M | 3.07%-405.87M | -71.30%-164.14M | 3.09%-99.49M | 36.83%-68.41M | 22.98%-86.19M | -32.72%-418.7M | -9.84%-95.82M |
| Non-operating interest income | 106.61%57M | 77.33%39.47M | 17.05%14.53M | 29.80%43.42M | -498.86%-30.67M | 159.79%27.59M | 359.73%22.26M | 20.55%12.42M | 22.99%33.45M | 47.37%7.69M |
| Non-operating interest expense | 30.36%121.36M | 44.20%111.84M | 35.69%106.5M | -5.16%366.35M | 34.60%117.21M | -4.79%93.1M | -21.16%77.56M | -23.84%78.49M | 33.83%386.3M | 12.57%87.08M |
| Total other finance cost | 1.38%34.45M | 55.62%20.4M | 51.97%30.58M | 25.93%82.93M | -1.04%16.26M | 119.12%33.98M | -11.21%13.11M | 5.00%20.12M | 21.89%65.85M | 8.79%16.43M |
| Other net income (expense) | -16.90%2.1M | -37.17%1.84M | 98.99%31.84M | -14.49%71.12M | 244.94%61.39M | -89.19%2.53M | -86.35%2.94M | -21.95%16M | 3.97%83.17M | -15.80%17.8M |
| Gain on sale of security | -105.07%-692K | -1,778.49%-1.75M | 132.95%27.55M | -19.40%59.38M | 26.90%20.27M | -40.05%13.64M | -100.51%-93K | -28.98%11.83M | 8.64%73.67M | -16.87%15.97M |
| Earnings from equity interest | 10.49%2.79M | 18.59%3.59M | 2.71%4.29M | 23.61%11.74M | 10.25%2.01M | 310.73%2.53M | -5.67%3.03M | 8.50%4.17M | -22.07%9.5M | -5.20%1.82M |
| Income before tax | 32.27%180.64M | 17.37%194.01M | 28.59%281.82M | 57.45%676.39M | 67.50%155.36M | 23.75%136.57M | 84.42%165.29M | 60.17%219.16M | 0.27%429.58M | 13.96%92.76M |
| Income tax | 70.70%21.22M | 465.12%17.47M | 128.09%24.78M | 13.68%27.47M | 111.86%1.08M | 2.35%12.43M | 47.89%3.09M | -43.00%10.87M | -32.26%24.17M | -190.71%-9.13M |
| Net income | 28.42%159.42M | 8.84%176.54M | 23.40%257.04M | 60.06%648.92M | 51.42%154.28M | 26.39%124.14M | 85.29%162.2M | 76.87%208.3M | 3.22%405.42M | 42.84%101.89M |
| Net income continuous Operations | 28.42%159.42M | 8.84%176.54M | 23.40%257.04M | 60.06%648.92M | 51.42%154.28M | 26.39%124.14M | 85.29%162.2M | 76.87%208.3M | 3.22%405.42M | 42.84%101.89M |
| Minority interest income | 2.16%4.25M | 5.54%4.21M | 2.67%5.04M | -8.81%17.41M | 13.78%4.35M | -14.57%4.16M | -15.99%3.99M | -13.14%4.91M | -0.50%19.09M | -17.51%3.83M |
| Net income attributable to the parent company | 29.33%155.17M | 8.93%172.33M | 23.90%252M | 63.47%631.51M | 52.89%149.93M | 28.53%119.98M | 91.10%158.21M | 81.40%203.39M | 3.41%386.32M | 47.03%98.06M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 29.33%155.17M | 8.93%172.33M | 23.90%252M | 63.47%631.51M | 52.89%149.93M | 28.53%119.98M | 91.10%158.21M | 81.40%203.39M | 3.41%386.32M | 47.03%98.06M |
| Basic earnings per share | 28.57%1.71 | 7.95%1.9 | 23.45%2.79 | 63.02%7.01 | 52.29%1.66 | 27.88%1.33 | 91.30%1.76 | 80.80%2.26 | 3.86%4.3 | 45.33%1.09 |
| Diluted earnings per share | 29.77%1.7 | 8.05%1.88 | 24.32%2.76 | 62.30%6.93 | 51.38%1.65 | 27.18%1.31 | 89.13%1.74 | 79.03%2.22 | 3.64%4.27 | 47.30%1.09 |
| Dividend per share | 0 | 0 | 1.3369 | |||||||
| Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |