(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.75%340.98K | -67.98%419.98K | -9.27%573.66K | -15.96%739.19K | -15.96%739.19K | 247.04%2.78M | 1.15%1.31M | -71.03%632.25K | -79.75%879.6K | -79.75%879.6K |
-Cash and cash equivalents | -85.41%340.53K | -51.30%419.53K | 214.51%573.21K | 142.80%738.74K | 142.80%738.74K | 1,116.94%2.33M | 36.50%861.53K | -83.27%182.25K | -90.16%304.26K | -90.16%304.26K |
-Short-term investments | -99.90%450 | -99.90%450 | -99.90%450 | -99.92%450 | -99.92%450 | -26.27%450K | -32.38%450K | -58.82%450K | -53.97%575.35K | -53.97%575.35K |
Receivables | ---- | ---- | ---- | --0 | --0 | -70.51%304.11K | 28.13%1.31M | -92.46%77.86K | -91.70%80.18K | -91.70%80.18K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | -69.68%225K | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | --0 | -99.40%125 | -99.48%125 | -99.07%125 | -99.07%125 |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 9.11%304.11K | 316.91%1.09M | -70.77%77.74K | -62.05%80.06K | -62.05%80.06K |
Inventory | ---- | ---- | ---- | --0 | --0 | --0 | 171.05%112.64K | 51.63%134.12K | -21.35%77.89K | -21.35%77.89K |
Prepaid assets | ---- | ---- | ---- | --0 | --0 | -95.49%4.64K | 2.83%37.26K | -0.49%40.86K | 11.46%57.06K | 11.46%57.06K |
Total current assets | -88.97%340.98K | -84.86%419.98K | -35.19%573.66K | -32.48%739.19K | -32.48%739.19K | 41.74%3.09M | 6.61%2.77M | -75.05%885.09K | -80.67%1.09M | -80.67%1.09M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
-Gross PPE | ---- | ---- | ---- | 0.00%760.13K | 0.00%760.13K | ---- | ---- | -67.37%760.13K | -67.37%760.13K | -67.37%760.13K |
-Accumulated depreciation | ---- | ---- | ---- | 0.00%-760.13K | 0.00%-760.13K | ---- | ---- | 31.60%-760.13K | 29.04%-760.13K | 29.04%-760.13K |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.88%27.52K | ---- | ---- |
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -99.93%27.52K | --0 | --0 |
Total assets | -88.97%340.98K | -84.86%419.98K | -37.14%573.66K | -32.48%739.19K | -32.48%739.19K | -91.74%3.09M | -93.10%2.77M | -97.92%912.61K | -97.63%1.09M | -97.63%1.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.14%172.71K | -86.26%128.95K | -81.62%200.71K | -84.67%169.81K | -84.67%169.81K | -60.53%385.02K | 0.34%938.44K | 9.10%1.09M | 6.80%1.11M | 6.80%1.11M |
-accounts payable | -96.97%11.38K | -98.70%12.08K | -95.39%43.21K | -88.00%113.48K | -88.00%113.48K | -56.39%375.98K | 11.12%931.24K | 1.22%937.39K | -1.77%945.69K | -1.77%945.69K |
-Due to related parties current | 1,684.62%161.33K | 1,523.19%116.87K | 1.99%157.5K | -65.26%56.33K | -65.26%56.33K | -92.01%9.04K | -92.60%7.2K | 106.88%154.42K | 117.24%162.15K | 117.24%162.15K |
Current accrued expenses | 22.50%49K | -82.25%40K | -80.67%40K | -58.22%40K | -58.22%40K | -58.22%40K | 16.79%225.38K | 21.45%206.92K | -84.79%95.74K | -84.79%95.74K |
Current debt and capital lease obligation | -94.00%978.24K | -94.30%912.32K | -94.59%973.95K | -93.80%1.15M | -93.80%1.15M | -10.73%16.31M | -20.56%15.99M | -16.68%17.99M | -22.39%18.53M | -22.39%18.53M |
-Current debt | -94.00%978.24K | -94.30%912.32K | -94.59%973.95K | -93.80%1.15M | -93.80%1.15M | -10.73%16.31M | -20.56%15.99M | -11.00%17.99M | -22.07%18.53M | -22.07%18.53M |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | 0.00%28 | -99.99%28 | -99.99%28 | -99.99%28 | -99.99%28 | -99.99%28 | 0.00%297.03K | 0.00%297.03K | 0.00%297.03K | 0.00%297.03K |
Current liabilities | -92.83%1.2M | -93.80%1.08M | -93.80%1.21M | -93.21%1.36M | -93.21%1.36M | -14.81%16.73M | -19.07%17.45M | -15.12%19.59M | -22.53%20.03M | -22.53%20.03M |
Non current liabilities | ||||||||||
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -92.83%1.2M | -93.80%1.08M | -93.80%1.21M | -93.21%1.36M | -93.21%1.36M | -14.81%16.73M | -19.07%17.45M | -15.12%19.59M | -26.26%20.03M | -26.26%20.03M |
Shareholders'equity | ||||||||||
Share capital | 0.07%204.48M | 0.14%204.48M | 0.14%204.39M | 0.27%204.39M | 0.27%204.39M | 0.35%204.34M | 1.05%204.2M | 1.97%204.1M | 1.98%203.84M | 1.98%203.84M |
-common stock | 0.07%204.48M | 0.14%204.48M | 0.14%204.39M | 0.27%204.39M | 0.27%204.39M | 0.35%204.34M | 1.05%204.2M | 1.97%204.1M | 1.98%203.84M | 1.98%203.84M |
Retained earnings | 6.34%-215.83M | 10.71%-216.04M | 11.71%-217.44M | 12.23%-217.41M | 12.23%-217.41M | -9.30%-230.43M | -16.07%-241.95M | -20.51%-246.27M | -20.11%-247.71M | -20.11%-247.71M |
Gains losses not affecting retained earnings | 0.00%-6.15K | -153.92%-6.15K | 53.44%-6.15K | -119.16%-6.15K | -119.16%-6.15K | -104.75%-6.15K | -90.73%11.41K | -115.02%-13.22K | -52.15%32.12K | -52.15%32.12K |
Other equity interest | -15.55%10.63M | -52.48%11.04M | -47.05%12.54M | -49.98%12.54M | -49.98%12.54M | -49.73%12.59M | -7.24%23.23M | -5.43%23.68M | -1.74%25.07M | -1.74%25.07M |
Total stockholders'equity | 94.60%-729.09K | 96.34%-531.43K | 97.24%-511.12K | 97.39%-490.46K | 97.39%-490.46K | -175.17%-13.51M | -177.22%-14.51M | -188.39%-18.5M | -197.65%-18.77M | -197.65%-18.77M |
Noncontrolling interests | 0.00%-129.9K | 23.88%-129.9K | 23.88%-129.9K | 23.88%-129.9K | 23.88%-129.9K | 23.88%-129.9K | 0.00%-170.65K | 0.00%-170.65K | 0.00%-170.65K | 0.00%-170.65K |
Total equity | 93.70%-858.99K | 95.50%-661.32K | 96.57%-641.02K | 96.72%-620.36K | 96.72%-620.36K | -176.62%-13.64M | -178.85%-14.68M | -189.94%-18.68M | -199.42%-18.94M | -199.42%-18.94M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data