Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -40.94%11.68M | -40.94%11.68M | -16.39%19.78M | -16.39%19.78M | -36.24%23.65M | -52.99%23.65M | -12.50%37.09M | 18.69%50.32M | 59.71%42.39M | 59.71%42.39M |
| -Cash and cash equivalents | -40.94%11.68M | -40.94%11.68M | -0.30%19.78M | -0.30%19.78M | -46.53%19.83M | -60.58%19.83M | -12.50%37.09M | 18.69%50.32M | 59.71%42.39M | 59.71%42.39M |
| -Short term investments | ---- | ---- | ---- | ---- | --3.82M | --3.82M | ---- | ---- | ---- | ---- |
| Receivables | -2.86%107.47M | -2.86%107.47M | 6.54%110.63M | 6.54%110.63M | 15.46%103.84M | 23.81%103.84M | 9.01%89.94M | 1.66%83.87M | -6.29%82.5M | -6.29%82.5M |
| -Accounts receivable | -9.52%107.41M | -9.52%107.41M | 6.89%118.72M | 6.89%118.72M | 16.80%111.07M | 22.77%111.07M | 3.88%95.09M | -1.17%90.47M | -0.97%91.54M | -0.97%91.54M |
| -Other receivables | 144.10%5.29M | 144.10%5.29M | 2.94%2.17M | 2.94%2.17M | -63.21%2.11M | -52.75%2.11M | 113.42%5.72M | 66.18%4.46M | 44.74%2.68M | 44.74%2.68M |
| -Recievables adjustments allowances | 48.96%-5.23M | 48.96%-5.23M | -9.83%-10.25M | -9.83%-10.25M | 14.22%-9.34M | 15.53%-9.34M | 7.14%-10.88M | 5.70%-11.05M | -87.53%-11.72M | -87.53%-11.72M |
| Inventory | 31.10%89.67M | 31.10%89.67M | -5.79%68.4M | -5.79%68.4M | -19.44%72.6M | 6.30%72.6M | 60.60%90.12M | 21.71%68.3M | -38.59%56.12M | -38.59%56.12M |
| Prepaid assets | -12.69%5.74M | -12.69%5.74M | -7.12%6.57M | -7.12%6.57M | -11.59%7.08M | 14.91%7.08M | -9.78%8.01M | -30.59%6.16M | 1.72%8.87M | 1.72%8.87M |
| Current deferred assets | 10.26%4.03M | 10.26%4.03M | 19.61%3.65M | 19.61%3.65M | 13.27%3.06M | -4.83%3.06M | 43.92%2.7M | 71.29%3.21M | -46.82%1.87M | -46.82%1.87M |
| Total current assets | 4.57%218.59M | 4.57%218.59M | -0.57%209.03M | -0.57%209.03M | -7.74%210.23M | --210.23M | 18.82%227.86M | ---- | -12.12%191.76M | -12.12%191.76M |
| Non current assets | ||||||||||
| Net PPE | -9.03%104.2M | -9.03%104.2M | 11.96%114.54M | 11.96%114.54M | 31.47%102.31M | 251.14%102.31M | 2.11%77.82M | -188.82%-67.69M | -38.13%76.21M | -38.13%76.21M |
| -Gross PPE | -54.85%124.49M | -54.85%124.49M | 169.54%275.76M | 169.54%275.76M | -54.45%102.31M | 35.72%102.31M | 8.88%224.63M | -63.46%75.38M | -6.26%206.32M | -6.26%206.32M |
| -Accumulated depreciation | 87.41%-20.3M | 87.41%-20.3M | ---161.21M | ---161.21M | ---- | ---- | -12.84%-146.81M | -9.97%-143.07M | -34.25%-130.11M | -34.25%-130.11M |
| Non current accounts receivable | 2.02%22.78M | 2.02%22.78M | 43.59%22.32M | 43.59%22.32M | -39.27%15.55M | -46.15%15.55M | -24.58%25.6M | -14.94%28.87M | 31.34%33.94M | 31.34%33.94M |
| Goodwill and other intangible assets | -74.74%16.88M | -74.74%16.88M | -2.92%66.8M | -2.92%66.8M | -10.92%68.81M | -12.40%68.81M | -2.21%77.25M | -0.55%78.55M | -14.83%78.99M | -14.83%78.99M |
| -Goodwill | ---- | ---- | 10.02%45.97M | 10.02%45.97M | -0.95%41.78M | 0.72%41.78M | 10.97%42.18M | 9.13%41.48M | -8.71%38.01M | -8.71%38.01M |
| -Other intangible assets | -19.01%16.88M | -19.01%16.88M | -22.92%20.84M | -22.92%20.84M | -22.92%27.03M | -27.08%27.03M | -14.42%35.07M | -9.53%37.07M | -19.81%40.98M | -19.81%40.98M |
| Non current deferred assets | 123.20%56.74M | 123.20%56.74M | 17.93%25.42M | 17.93%25.42M | 25.71%21.56M | 81.65%21.56M | 40.04%17.15M | -3.09%11.87M | 121.85%12.25M | 121.85%12.25M |
| Total non current assets | -12.44%200.59M | -12.44%200.59M | 10.02%229.09M | 10.02%229.09M | 5.26%208.22M | --208.22M | -1.77%197.82M | ---- | -18.56%201.39M | -18.56%201.39M |
| Total assets | -4.32%419.18M | -4.32%419.18M | 4.70%438.12M | 4.70%438.12M | -1.70%418.45M | --418.45M | 8.27%425.67M | ---- | -15.54%393.15M | -15.54%393.15M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 39.01%2.58M | 39.01%2.58M | 37.18%1.86M | 37.18%1.86M | -50.02%1.35M | -35.17%1.35M | 44.30%2.71M | 11.25%2.09M | -95.86%1.88M | -95.86%1.88M |
| -Current debt | ---- | ---- | -99.72%1K | -99.72%1K | -40.10%357K | 586.54%357K | 1,046.15%596K | 0.00%52K | -99.88%52K | -99.88%52K |
| -Current capital lease obligation | 39.08%2.58M | 39.08%2.58M | 86.24%1.86M | 86.24%1.86M | -52.82%996K | -51.06%996K | 15.73%2.11M | 11.57%2.04M | 38.18%1.82M | 38.18%1.82M |
| Payables | 2.64%28.88M | 2.64%28.88M | -19.28%28.14M | -19.28%28.14M | -19.66%34.86M | -3.86%34.86M | 21.86%43.38M | 1.83%36.25M | -3.06%35.6M | -3.06%35.6M |
| -accounts payable | -23.85%11.96M | -23.85%11.96M | -0.58%15.71M | -0.58%15.71M | -32.04%15.8M | -0.42%15.8M | 45.95%23.25M | -0.41%15.87M | 7.44%15.93M | 7.44%15.93M |
| -Other payable | 36.14%16.92M | 36.14%16.92M | -34.79%12.43M | -34.79%12.43M | -5.35%19.05M | -6.53%19.05M | 2.35%20.13M | 3.65%20.39M | -10.17%19.67M | -10.17%19.67M |
| Current provisions | -13.02%982K | -13.02%982K | -96.57%1.13M | -96.57%1.13M | 35.27%32.9M | 79.26%32.9M | 2,819.69%24.32M | 2,103.12%18.35M | -75.46%833K | -75.46%833K |
| Pension and other retirement benefit plans | 12.15%9.84M | 12.15%9.84M | -33.39%8.78M | -33.39%8.78M | 44.02%13.18M | 41.10%13.18M | 8.84%9.15M | 11.09%9.34M | -8.36%8.41M | -8.36%8.41M |
| Current deferred liabilities | -31.30%13.55M | -31.30%13.55M | 72.50%19.73M | 72.50%19.73M | -11.75%11.44M | -8.08%11.44M | --12.96M | --12.44M | ---- | ---- |
| Current liabilities | -6.35%55.84M | -6.35%55.84M | -36.38%59.63M | -36.38%59.63M | 1.29%93.72M | --93.72M | 98.05%92.52M | ---- | -50.64%46.72M | -50.64%46.72M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 69.44%29.88M | 69.44%29.88M | 101.62%17.64M | 101.62%17.64M | -23.89%8.75M | -26.53%8.75M | -77.37%11.49M | -76.55%11.91M | 236.37%50.77M | 236.37%50.77M |
| -Long term debt | 132.11%23.46M | 132.11%23.46M | --10.11M | --10.11M | ---- | ---- | ---- | ---- | --37.24M | --37.24M |
| -Long term capital lease obligation | -14.67%6.43M | -14.67%6.43M | -13.91%7.53M | -13.91%7.53M | -23.89%8.75M | -26.53%8.75M | -15.08%11.49M | -12.02%11.91M | -10.35%13.53M | -10.35%13.53M |
| Long term accounts payable and other payables | --298K | --298K | ---- | ---- | -92.48%79K | -97.87%79K | -83.76%1.05M | -42.80%3.7M | --6.47M | --6.47M |
| Employee benefits | 307.38%1.21M | 307.38%1.21M | -9.70%298K | -9.70%298K | -10.08%330K | -28.88%330K | -25.56%367K | -5.88%464K | -18.51%493K | -18.51%493K |
| Non current deferred liabilities | --3.28M | --3.28M | ---- | ---- | ---- | ---- | ---- | -12.50%665K | 26.04%760K | 26.04%760K |
| Total non current liabilities | 93.34%34.67M | 93.34%34.67M | 95.87%17.93M | 95.87%17.93M | -29.08%9.16M | --9.16M | -77.93%12.91M | ---- | 258.83%58.5M | 258.83%58.5M |
| Total liabilities | 16.70%90.51M | 16.70%90.51M | -24.61%77.56M | -24.61%77.56M | -2.42%102.87M | --102.87M | 0.21%105.43M | ---- | -5.16%105.21M | -5.16%105.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M |
| -common stock | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M | 0.00%207.71M |
| Retained earnings | -557.13%-15.79M | -557.13%-15.79M | 112.83%3.46M | 112.83%3.46M | -22.19%-26.92M | 3.71%-26.92M | 44.52%-22.03M | 29.60%-27.96M | -191.51%-39.71M | -191.51%-39.71M |
| Gains losses not affecting retained earnings | -8.46%136.75M | -8.46%136.75M | 10.84%149.4M | 10.84%149.4M | 0.16%134.78M | -47.70%134.78M | 12.20%134.56M | 114.89%257.72M | -25.26%119.93M | -25.26%119.93M |
| Total stockholders'equity | -8.85%328.67M | -8.85%328.67M | 14.26%360.56M | 14.26%360.56M | -1.46%315.57M | -29.43%315.57M | 11.22%320.24M | 55.30%447.16M | -18.79%287.93M | -18.79%287.93M |
| Total equity | -8.85%328.67M | -8.85%328.67M | 14.26%360.56M | 14.26%360.56M | -1.46%315.57M | --315.57M | 11.22%320.24M | ---- | -18.79%287.93M | -18.79%287.93M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |