(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.40%6.2M | -82.60%2.1M | -46.87%4.66M | -46.87%4.66M | -57.72%5.39M | -47.95%8.91M | -42.86%12.08M | 25.47%8.77M | 25.47%8.77M | --12.76M |
-Cash and cash equivalents | -30.40%6.2M | -82.60%2.1M | -46.87%4.66M | -46.87%4.66M | -57.72%5.39M | -47.95%8.91M | -42.86%12.08M | 25.47%8.77M | 25.47%8.77M | --12.76M |
-Accounts receivable | 28.54%169.93K | -28.45%74.09K | -17.21%66.03K | -17.21%66.03K | -16.08%102.37K | -20.06%132.2K | -60.46%103.54K | 99.13%79.76K | 99.13%79.76K | --121.98K |
-Other receivables | 43.97%172.31K | -27.78%140.5K | 42.78%62.61K | 42.78%62.61K | 14.64%159.75K | -24.92%119.68K | 111.74%194.56K | 144.71%43.85K | 144.71%43.85K | --139.35K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | -25.35%7.44M | -74.35%3.48M | -45.61%5.29M | -45.61%5.29M | -52.28%6.26M | -43.16%9.96M | -36.58%13.57M | 30.90%9.72M | 30.90%9.72M | --13.11M |
Non current assets | ||||||||||
-Accumulated depreciation | -8.28%-976.5K | -13.48%-957.23K | -18.43%-935.37K | -18.43%-935.37K | -34.19%-942.23K | -38.13%-901.82K | -35.02%-843.53K | -36.85%-789.83K | -36.85%-789.83K | ---702.16K |
Regulatory assets | 28.54%169.93K | -28.45%74.09K | -17.21%66.03K | -17.21%66.03K | -16.08%102.37K | -20.06%132.2K | -60.46%103.54K | 99.13%79.76K | 99.13%79.76K | --121.98K |
Non current deferred assets | 43.46%3.67M | 63.86%3.65M | 76.75%3.5M | 76.75%3.5M | 89.01%2.97M | 106.90%2.56M | 150.16%2.23M | 177.17%1.98M | 177.17%1.98M | --1.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Bank in debtedness | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-accounts payable | -64.11%555.22K | -37.53%954.4K | -43.23%910.97K | -43.23%910.97K | 41.50%1.94M | 6.46%1.55M | 315.97%1.53M | 936.63%1.6M | 936.63%1.6M | --1.37M |
-Total tax payable | --0 | --0 | 88.79%921.69K | 88.79%921.69K | -34.52%442.28K | -76.06%393.04K | -24.83%792.38K | -57.09%488.2K | -57.09%488.2K | --675.43K |
Current accrued expenses | -56.07%133.89K | -32.88%549.56K | 18.99%556.82K | 18.99%556.82K | 30.72%403.51K | 39.93%304.78K | 86.40%818.77K | -12.85%467.96K | -12.85%467.96K | --308.69K |
Current liabilities | 11.60%2.23M | -23.37%1.97M | -26.73%1.57M | -26.73%1.57M | 36.70%2.53M | 7.62%2M | 179.50%2.57M | 7.15%2.14M | 7.15%2.14M | --1.85M |
Non current liabilities | ||||||||||
Non current accrued expenses | 33.99%26.3M | 44.57%25.58M | 53.58%24.58M | 53.58%24.58M | 74.02%22.68M | 74.66%19.63M | 91.09%17.7M | 82.58%16M | 82.58%16M | --13.03M |
Derivative product liabilities | --0 | --0 | 88.79%921.69K | 88.79%921.69K | -34.52%442.28K | -76.06%393.04K | -24.83%792.38K | --488.2K | --488.2K | --675.43K |
Total non current liabilities | -6.75%2.23M | -41.42%1.97M | -5.30%2.49M | -5.30%2.49M | 17.66%2.97M | -31.66%2.39M | 70.37%3.36M | -16.14%2.63M | -16.14%2.63M | --2.53M |
Shareholders'equity | ||||||||||
Share capital | 19.04%46.68M | 7.31%42.08M | 22.72%42.08M | 22.72%42.08M | 14.36%39.21M | 14.36%39.21M | 14.36%39.21M | 87.34%34.29M | 87.34%34.29M | --34.29M |
-common stock | 19.04%46.68M | 7.31%42.08M | 22.72%42.08M | 22.72%42.08M | 14.36%39.21M | 14.36%39.21M | 14.36%39.21M | 87.34%34.29M | 87.34%34.29M | --34.29M |
Additional paid-in capital | 21.62%1.3M | 17.82%1.19M | 48.16%1.11M | 48.16%1.11M | 46.11%866.66K | 160.89%1.07M | 296.71%1.01M | 554.45%746.04K | 554.45%746.04K | --593.16K |
Retained earnings | 214.33%858.69K | 100.01%1.02M | 10.60%267.21K | 10.60%267.21K | 12.95%261.21K | 13.43%273.18K | --508.25K | --241.6K | --241.6K | --231.27K |
Total equity | 16.36%37.41M | -2.33%32.71M | 20.21%33.36M | 20.21%33.36M | 15.13%31.9M | 7.17%32.15M | 6.17%33.5M | 64.18%27.75M | 64.18%27.75M | --27.71M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.