(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -161.38%-10.37B | 37.95%16.9B | 32.66%12.25B | 10.47%9.23B | 23.27%8.36B | 122.33%6.78B | 32.50%3.05B | -54.79%2.3B | -13.16%5.09B | 13.91%5.86B |
Deferred tax | ---- | ---- | 25.26%9.22B | -33.33%7.36B | 21.51%11.04B | 105.00%9.09B | 13.83%4.43B | -22.64%3.89B | 3.81%5.03B | -9.93%4.85B |
Other non cash items | 1,017.23%2.6B | 186.46%232.54M | -123.17%-268.94M | -43.11%1.16B | 338.81%2.04B | -52.50%464.92M | -18.78%978.76M | 483.54%1.21B | 135.17%206.51M | -1,944.56%-587.18M |
Change In working capital | 2,933.49%18.4B | 4.55%-649.22M | 94.51%-680.16M | -85.41%-12.38B | -65.81%-6.68B | -170.40%-4.03B | -30.67%5.72B | 248.34%8.25B | 57.53%-5.56B | -224.29%-13.1B |
-Change in receivables | 6.73%-7.53B | 30.37%-8.07B | -450.28%-11.59B | 59.43%-2.11B | 7.43%-5.19B | -161.12%-5.61B | -181.15%-2.15B | 474.97%2.65B | 81.77%-706.1M | -386.78%-3.87B |
-Change in inventory | 439.48%13.41B | -278.16%-3.95B | 94.77%-1.04B | 13.49%-19.97B | -54.71%-23.09B | -265.22%-14.92B | -11.40%9.03B | 175.14%10.19B | -128.03%-13.57B | 35.55%-5.95B |
-Change in other current assets | -56.33%7.06B | 309.56%16.16B | 37.14%3.94B | -68.10%2.88B | -29.15%9.02B | 354.71%12.73B | 15.53%-5B | -180.50%-5.92B | 167.78%7.35B | -1,171.32%-10.84B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,235.01%12.41B | -71.88%929.86M | 122.73%3.31B | -653.79%-14.55B | -11.01%2.63B | -57.13%2.95B | -3.50%6.89B | 397.06%7.14B | 75.78%-2.4B | -1,661.42%-9.92B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -52.64%-2.97B | 46.17%-1.94B | -70.36%-3.61B | -84.43%-2.12B | -131.58%-1.15B | 50.98%-496.03M | -200.21%-1.01B | 65.16%-337.06M | 35.53%-967.34M | 16.79%-1.5B |
Net intangibles purchase and sale | ---- | ---- | ---- | -33.82%-14.59M | 51.42%-10.9M | -80.34%-22.44M | -161.83%-12.44M | 78.55%-4.75M | -67.19%-22.15M | 76.64%-13.25M |
Net business purchase and sale | 117.71%2.56B | -332.09%-14.47B | 334.17%6.23B | 26.77%-2.66B | 24.33%-3.64B | -536.15%-4.8B | ---755.22M | --0 | -148.88%-235.56M | -5,664.31%-94.65M |
Net investment purchase and sale | 46.79%-1.04B | -158.82%-1.96B | -123.62%-758.3M | 237.01%3.21B | -121.52%-2.34B | ---1.06B | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 122.45%3.66B | -2,198.03%-16.28B | -80.00%776.14M | 121.92%3.88B | -154.43%-17.71B | -87.16%-6.96B | -431.64%-3.72B | 56.66%-699.48M | 53.41%-1.61B | -18.04%-3.46B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -175.58%-25.58B | -1,736.17%-9.28B | -89.59%567.4M | -78.02%5.45B | 34.41%24.79B | 572.32%18.44B | 178.16%2.74B | -287.30%-3.51B | -85.30%1.87B | 166.46%12.74B |
Net common stock issuance | --1.28B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 8,310.50%1.3B | ---15.82M |
Cash dividends paid | ---- | -13.66%-3.56B | 16.96%-3.13B | 3.67%-3.77B | -71.50%-3.92B | -78.90%-2.28B | -66.61%-1.28B | 56.49%-766.11M | -110.01%-1.76B | 21.02%-838.47M |
Net other financing activities | -152.00%-5.24B | 30.35%10.07B | 4.28%7.73B | -32.05%7.41B | 301.92%10.91B | -958.25%-5.4B | 434.58%629.34M | -108.32%-188.1M | -23.03%2.26B | 2,576.78%2.94B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -708.66%-30.3B | -184.39%-3.75B | -47.46%4.44B | -73.37%8.45B | 194.99%31.74B | 474.29%10.76B | 138.21%1.87B | -247.26%-4.9B | -77.06%3.33B | 322.74%14.51B |
Net cash flow | ||||||||||
Beginning cash position | -45.61%22.8B | 24.96%41.93B | -6.22%33.55B | 87.88%35.78B | 53.17%19.04B | 67.83%12.43B | 22.08%7.41B | -10.55%6.07B | 18.01%6.78B | 25.44%5.75B |
Current changes in cash | 25.50%-14.23B | -324.09%-19.1B | 484.10%8.52B | -113.32%-2.22B | 146.72%16.66B | 33.91%6.75B | 228.55%5.04B | 323.31%1.53B | -160.88%-687.12M | -0.39%1.13B |
Effect of exchange rate changes | -384.51%-109.08M | 84.89%-22.51M | -2,447.82%-148.97M | -107.40%-5.85M | 156.20%79.04M | -738.68%-140.65M | 91.39%-16.77M | -578.10%-194.75M | 69.34%-28.72M | -385.63%-93.69M |
End cash Position | -62.89%8.46B | -45.61%22.8B | 24.96%41.93B | -6.22%33.55B | 87.88%35.78B | 53.17%19.04B | 67.83%12.43B | 22.08%7.41B | -10.55%6.07B | 18.01%6.78B |
Free cash flow | 1,032.62%9.45B | -235.53%-1.01B | 98.19%-301.93M | -1,236.53%-16.68B | -39.69%1.47B | -58.48%2.43B | -13.72%5.86B | 300.32%6.79B | 70.33%-3.39B | -826.82%-11.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data