(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.54%-611.45K | -112.83%-79.21K | -864.35%-477.4K | -313.24%-1.41M | 1,270.19%2.85M | -232.30%-1.05M | 175.07%617.44K | -73.04%62.46K | 661.42K | 2,990.29%208.33K |
Net income from continuing operations | -13.05%-849.27K | 131.21%122.64K | -14.00%-664.4K | -150.51%-222.32K | 1,748.02%1.76M | -423.80%-751.26K | -517.49%-392.92K | -670.54%-582.78K | --440.12K | -3,652.44%-106.83K |
Depreciation and amortization | 81.89%48.31K | 24.23%110.58K | 166.76%81.25K | -5.35%10.5K | -121.24%-7.73K | 139.41%26.56K | --89.02K | --30.46K | --11.09K | --36.37K |
Other non cash items | ---- | ---- | ---- | --999 | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 158.99%189.51K | -133.91%-312.42K | -82.80%105.76K | -670.19%-1.2M | 295.15%1.1M | -76.10%-321.28K | 606.81%921.34K | 374.63%614.78K | --210.2K | 6,492.87%278.79K |
-Change in receivables | 149.47%251.99K | -48.44%447.05K | -49.67%342.36K | -215.85%-357.31K | 351.87%971.42K | -51.33%-509.42K | 3,809.45%866.97K | --680.19K | --308.43K | --214.98K |
-Change in prepaid assets | 81.15%11.6K | -407.67%-141.65K | -246.98%-97.79K | -99.91%-22.64K | 23.21%-27.62K | -76.10%6.4K | 239.73%46.04K | --66.54K | ---11.33K | ---35.97K |
-Change in payables and accrued expense | -61.26%69.55K | -228.49%-533.69K | -482.59%-172.31K | -2,096.66%-809.8K | 1,368.80%268.88K | -42.35%179.54K | 279.53%415.34K | -58.53%45.04K | --40.56K | 519.77%18.31K |
-Change in other current assets | ---- | 977.65%765.66K | ---- | ---- | ---- | ---- | --71.05K | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -137.80%-661.22K | ---- | ---- | ---- | ---- | ---278.06K | ---- | ---- | ---- |
-Change in other working capital | -6,658.63%-143.63K | 5.71%-188.58K | -336.21%-70.95K | 93.09%-8.81K | -236.25%-111.02K | 101.19%2.19K | -358.94%-200K | --30.04K | ---127.46K | --81.48K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.54%-611.45K | -112.83%-79.21K | -864.36%-477.39K | -313.09%-1.41M | 1,269.72%2.85M | -232.30%-1.05M | 175.07%617.44K | -73.04%62.46K | --661.42K | 2,990.27%208.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -224.49%-263.53K | 33.70%-192.98K | -19.39%-180.14K | 68.88%-4.34K | -59.66%72.71K | 73.50%-81.22K | -1,150.06%-291.09K | -150.88K | -13.94K | 180.25K |
Net PPE purchase and sale | -224.49%-263.53K | 33.70%-192.98K | -19.39%-180.14K | 68.88%-4.34K | 280.93%72.71K | 5.65%-81.22K | -1,085.60%-291.09K | ---150.88K | ---13.94K | ---40.19K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -224.49%-263.53K | 33.70%-192.98K | -19.39%-180.14K | 68.88%-4.34K | -59.66%72.71K | 73.50%-81.22K | -1,150.06%-291.09K | ---150.88K | ---13.94K | --180.25K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 916.51%160.59K | 202.13%686.82K | 253.58%742.09K | 97.39%-18.57K | 89.27%-17.04K | -62.05%-19.67K | 42.95%-672.52K | 117.70%209.88K | -711.41K | -158.86K |
Net issuance payments of debt | -3,891.60%-734.41K | 648.38%692.49K | 320.94%747.77K | 52.92%-18.57K | ---18.31K | ---18.4K | 145.01%92.53K | --177.64K | ---39.44K | ---- |
Net common stock issuance | --892.76K | 99.26%-5.68K | ---- | ---- | ---- | --0 | ---765.05K | ---- | ---- | ---- |
Net other financing activities | 277.30%2.25K | ---- | ---- | ---- | ---- | 89.54%-1.27K | ---- | ---- | ---671.97K | ---113.18K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 916.51%160.59K | 202.13%686.82K | 253.58%742.09K | 97.39%-18.57K | 89.27%-17.04K | -62.05%-19.67K | 42.95%-672.52K | 117.70%209.88K | ---711.41K | -2,303.88%-158.86K |
Net cash flow | ||||||||||
Beginning cash position | 23.66%2.17M | -16.50%1.75M | -6.28%1.56M | 73.22%2.99M | -59.59%604.63K | -17.76%1.75M | -31.37%2.1M | --1.66M | --1.73M | --1.5M |
Current changes in cash | 37.71%-714.39K | 219.78%414.63K | -30.38%84.56K | -2,140.37%-1.43M | 1,166.39%2.91M | -81.06%-1.15M | 62.64%-346.17K | --121.45K | ---63.93K | --229.73K |
End cash Position | 140.06%1.45M | 23.67%2.17M | 23.67%2.17M | -6.28%1.56M | 73.22%2.99M | -59.59%604.63K | -17.76%1.75M | -17.76%1.75M | --1.66M | --1.73M |
Free cash flow | 22.37%-874.98K | -183.40%-272.19K | -882.47%-657.53K | -318.34%-1.41M | 1,895.47%2.93M | -181.20%-1.13M | 63.24%326.35K | -132.31%-66.93K | --647.48K | 2,134.48%146.65K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data