(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.26%785.55M | 35.27%698.18M | 35.27%698.18M | 20.12%699.79M | 13.47%516.13M | 13.47%516.13M | 8.02%582.58M | 1.23%454.88M | 1.23%454.88M | 42.10%539.32M |
-Cash and cash equivalents | 2.10%541.52M | 24.54%575.72M | 24.54%575.72M | -5.31%530.37M | 4.45%462.29M | 4.45%462.29M | 6.28%560.08M | 1.26%442.59M | 1.26%442.59M | 43.36%526.96M |
-Short-term investments | 44.04%244.03M | 127.44%122.46M | 127.44%122.46M | 652.89%169.42M | 337.96%53.84M | 337.96%53.84M | 82.13%22.5M | 0.13%12.29M | 0.13%12.29M | 3.48%12.36M |
-Accounts receivable | 19.57%98.26M | 21.92%60.62M | 21.92%60.62M | 1.87%82.18M | 51.82%49.72M | 51.82%49.72M | 68.28%80.67M | 58.27%32.75M | 58.27%32.75M | 70.38%47.94M |
-Other receivables | -16.06%71.59M | -17.17%46.62M | -17.17%46.62M | 53.33%85.29M | -4.44%56.29M | -4.44%56.29M | 14.52%55.63M | 33.58%58.9M | 33.58%58.9M | 13.19%48.57M |
Inventory | 24.39%44.49M | 19.46%40.28M | 19.46%40.28M | 56.12%35.77M | 48.12%33.72M | 48.12%33.72M | 14.78%22.91M | 13.98%22.76M | 13.98%22.76M | -13.65%19.96M |
Prepaid assets | -3.14%83.18M | -32.85%66.08M | -32.85%66.08M | -57.56%85.88M | -17.13%98.41M | -17.13%98.41M | 187.41%202.34M | 208.16%118.76M | 208.16%118.76M | 15.91%70.4M |
Restricted cash | ---- | --0 | --0 | --15.55M | --881.31K | --881.31K | ---- | --0 | --0 | -90.72%6.41M |
Total current assets | 7.58%1.1B | 14.98%926.99M | 14.98%926.99M | 0.23%1.02B | 14.10%806.23M | 14.10%806.23M | 38.33%1.02B | 17.33%706.6M | 17.33%706.6M | 21.27%738.17M |
Non current assets | ||||||||||
Net PPE | 15.66%1.47B | 26.39%1.31B | 26.39%1.31B | 67.26%1.27B | 71.54%1.04B | 71.54%1.04B | 30.92%761.37M | -6.03%604.03M | -6.03%604.03M | 0.31%581.57M |
-Gross PPE | 17.03%1.63B | 26.95%1.45B | 26.95%1.45B | 63.53%1.39B | 66.79%1.14B | 66.79%1.14B | 30.52%850.85M | -3.31%683.58M | -3.31%683.58M | 2.64%651.91M |
-Accumulated depreciation | -31.82%-155.53M | -32.45%-137.74M | -32.45%-137.74M | -31.85%-117.98M | -30.73%-103.99M | -30.73%-103.99M | -27.21%-89.48M | -24.06%-79.54M | -24.06%-79.54M | -26.93%-70.34M |
Goodwill and other intangible assets | 3.42%87.67M | 2.67%87.51M | 2.67%87.51M | 1.07%84.77M | 3.11%85.24M | 3.11%85.24M | 2.28%83.88M | 0.53%82.66M | 0.53%82.66M | -0.63%82.01M |
-Goodwill | -0.95%39.76M | -0.95%39.76M | -0.95%39.76M | 0.00%40.14M | 0.00%40.14M | 0.00%40.14M | 0.96%40.14M | 0.96%40.14M | 0.96%40.14M | 0.00%39.76M |
-Other intangible assets | 7.34%47.91M | 5.90%47.76M | 5.90%47.76M | 2.05%44.64M | 6.05%45.1M | 6.05%45.1M | 3.51%43.74M | 0.13%42.53M | 0.13%42.53M | -1.22%42.25M |
Financial assets | 245.19%4.99M | -99.23%54.68K | -99.23%54.68K | -97.24%1.45M | -26.85%7.07M | -26.85%7.07M | 928.01%52.4M | 775.89%9.67M | 775.89%9.67M | -41.42%5.1M |
Non current prepaid assets | 6.54%30.45M | -2.07%29.18M | -2.07%29.18M | --28.58M | --29.8M | --29.8M | ---- | ---- | ---- | ---- |
Other non current assets | -61.31%4.06M | 15.62%110.83K | 15.62%110.83K | -80.03%10.49M | -99.69%95.86K | -99.69%95.86K | 262,770,050.00%52.55M | 15.45%30.79M | 15.45%30.79M | -95.99%20 |
Total non current assets | 17.10%1.69B | 22.36%1.49B | 22.36%1.49B | 42.18%1.45B | 45.61%1.21B | 45.61%1.21B | 25.74%1.02B | -0.30%833.81M | -0.30%833.81M | 5.97%808.9M |
Total assets | 13.15%2.79B | 19.42%2.41B | 19.42%2.41B | 21.17%2.47B | 31.16%2.02B | 31.16%2.02B | 31.75%2.04B | 7.08%1.54B | 7.08%1.54B | 12.76%1.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.72%326.81M | 16.19%261.33M | 16.19%261.33M | -6.30%244.4M | 15.40%224.92M | 15.40%224.92M | 57.57%260.84M | 43.82%194.91M | 43.82%194.91M | 6.34%165.53M |
-accounts payable | 17.11%135.91M | -13.79%106.53M | -13.79%106.53M | -28.99%116.05M | -5.19%123.58M | -5.19%123.58M | 89.60%163.41M | 76.66%130.35M | 76.66%130.35M | 21.75%86.19M |
-Total tax payable | 48.74%190.91M | 50.90%138.4M | 50.90%138.4M | 31.75%128.35M | 48.25%91.71M | 48.25%91.71M | 22.79%97.42M | 1.86%61.86M | 1.86%61.86M | -6.51%79.34M |
-Other payable | ---- | 70.35%16.4M | 70.35%16.4M | ---- | 256.86%9.63M | 256.86%9.63M | ---- | 168.26%2.7M | 168.26%2.7M | ---- |
Current provisions | 20.65%42.88M | 26.20%59.93M | 26.20%59.93M | 136.21%35.54M | 25.65%47.49M | 25.65%47.49M | -53.83%15.05M | 124.79%37.79M | 124.79%37.79M | 5,256.83%32.59M |
Current debt and capital lease obligation | 19.16%127.39M | -10.66%118.44M | -10.66%118.44M | -17.89%106.91M | 23.48%132.57M | 23.48%132.57M | 5.14%130.19M | -49.07%107.36M | -49.07%107.36M | -32.51%123.83M |
-Current debt | -21.10%2.41M | -91.53%3.11M | -91.53%3.11M | 24.98%3.06M | 1,368.28%36.71M | 1,368.28%36.71M | -4.67%2.44M | -97.38%2.5M | -97.38%2.5M | -93.92%2.56M |
-Current capital lease obligation | 20.34%124.98M | 20.32%115.33M | 20.32%115.33M | -18.71%103.85M | -8.59%95.85M | -8.59%95.85M | 5.35%127.75M | -9.25%104.86M | -9.25%104.86M | -14.19%121.26M |
Other current liabilities | 93.74%5.94M | 688.05%98.71M | 688.05%98.71M | -86.52%3.06M | -19.63%12.53M | -19.63%12.53M | 29.24%22.73M | 88.84%15.59M | 88.84%15.59M | -80.50%17.59M |
Current liabilities | 9.88%1.09B | 24.80%871.15M | 24.80%871.15M | 9.92%991.78M | 22.88%698.06M | 22.88%698.06M | 36.39%902.28M | -4.69%568.1M | -4.69%568.1M | -2.92%661.55M |
Non current liabilities | ||||||||||
Long term provisions | 60.31%94.58M | 15.13%64.57M | 15.13%64.57M | -10.69%59M | 3.16%56.08M | 3.16%56.08M | 193.65%66.06M | 65.53%54.36M | 65.53%54.36M | 128.51%22.5M |
Long term debt and capital lease obligation | 16.66%1.17B | 14.91%1B | 14.91%1B | 30.19%1B | 33.67%872.94M | 33.67%872.94M | 8.25%770.27M | 0.23%653.07M | 0.23%653.07M | 53.92%711.54M |
-Long term debt | 0.26%217.66M | -6.16%217.22M | -6.16%217.22M | -37.02%217.09M | -32.65%231.47M | -32.65%231.47M | -20.69%344.7M | 0.51%343.7M | 0.51%343.7M | 120.82%434.6M |
-Long term capital lease obligation | 21.19%952.22M | 22.51%785.87M | 22.51%785.87M | 84.62%785.7M | 107.34%641.46M | 107.34%641.46M | 53.67%425.58M | -0.07%309.37M | -0.07%309.37M | 4.32%276.94M |
Derivative product liabilities | -89.24%363.28K | 591.15%2.83M | 591.15%2.83M | 1,191.72%3.38M | -96.26%409.9K | -96.26%409.9K | -98.57%261.47K | -66.98%10.97M | -66.98%10.97M | -54.85%18.24M |
Other non current liabilities | ---- | --20 | --20 | 700.00%60 | ---- | ---- | ---10 | 0.00%10 | 0.00%10 | ---- |
Total non current liabilities | 18.50%1.32B | 15.24%1.12B | 15.24%1.12B | 27.04%1.11B | 28.41%974.21M | 28.41%974.21M | 9.18%876.96M | 0.22%758.68M | 0.22%758.68M | 43.28%803.2M |
Total liabilities | 14.44%2.41B | 19.23%1.99B | 19.23%1.99B | 18.36%2.11B | 26.04%1.67B | 26.04%1.67B | 21.47%1.78B | -1.95%1.33B | -1.95%1.33B | 17.93%1.46B |
Shareholders'equity | ||||||||||
Share capital | 0.00%45.08M | 0.00%45.08M | 0.00%45.08M | -23.08%45.08M | -23.08%45.08M | -23.08%45.08M | 0.00%58.61M | 26.25%58.61M | 26.25%58.61M | 26.25%58.61M |
-common stock | 0.00%45.08M | 0.00%45.08M | 0.00%45.08M | -23.08%45.08M | -23.08%45.08M | -23.08%45.08M | 0.00%58.61M | 26.25%58.61M | 26.25%58.61M | 26.25%58.61M |
Retained earnings | 16.37%213.73M | 114.71%315.01M | 114.71%315.01M | 491.57%183.67M | 822.16%146.72M | 822.16%146.72M | 58.12%-46.91M | 21.71%-20.32M | 21.71%-20.32M | -410.69%-111.99M |
Paid-in capital | 0.00%78.44M | 0.00%78.44M | 0.00%78.44M | -34.95%78.44M | -34.95%78.44M | -34.95%78.44M | 0.00%120.59M | 65.70%120.59M | 65.70%120.59M | 65.70%120.59M |
Less: Treasury stock | --4.6M | --94.99K | --94.99K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total stockholders'equity | 5.23%384.56M | 20.66%420.77M | 20.66%420.77M | 40.90%365.46M | 63.69%348.72M | 63.69%348.72M | 215.06%259.37M | 149.44%213.03M | 149.44%213.03M | -36.69%82.32M |
Noncontrolling interests | --0 | -211.21%-1.94M | -211.21%-1.94M | -328.93%-1.73M | -203.17%-622.44K | -203.17%-622.44K | ---403.53K | --603.29K | --603.29K | ---- |
Total equity | 5.73%384.56M | 20.32%418.83M | 20.32%418.83M | 40.45%363.73M | 62.94%348.1M | 62.94%348.1M | 214.57%258.96M | 150.14%213.64M | 150.14%213.64M | -36.69%82.32M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data