(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.25%278M | -0.88%336M | -27.70%441M | -28.90%556M | -28.90%556M | -9.16%367M | -20.24%339M | -43.15%610M | -74.37%782M | -74.37%782M |
-Cash and cash equivalents | -24.25%278M | -0.88%336M | -27.70%441M | -28.90%556M | -28.90%556M | -9.16%367M | -20.24%339M | -43.15%610M | -74.37%782M | -74.37%782M |
-Accounts receivable | -11.45%4.16B | -9.05%4.3B | -4.96%4.35B | -6.14%4.47B | -6.14%4.47B | -1.76%4.69B | -0.73%4.73B | 2.53%4.58B | 16.73%4.76B | 16.73%4.76B |
Other current assets | -4.23%521M | -5.12%574M | -1.93%558M | -20.21%466M | -20.21%466M | -28.04%544M | -8.47%605M | -59.53%569M | -2.01%584M | -2.01%584M |
Total current assets | -11.58%4.95B | -8.14%5.21B | -7.07%5.35B | -10.39%5.49B | -10.39%5.49B | -5.61%5.6B | -3.03%5.67B | -17.09%5.76B | -20.70%6.12B | -20.70%6.12B |
Non current assets | ||||||||||
Net PPE | -4.10%982M | -5.06%975M | -1.09%1B | 6.04%1.04B | 6.04%1.04B | 3.33%1.02B | 6.20%1.03B | -2.03%1.01B | 46.04%977M | 46.04%977M |
-Gross PPE | -4.10%982M | -5.06%975M | -1.09%1B | 8.37%1.93B | 8.37%1.93B | 3.33%1.02B | 6.20%1.03B | -2.03%1.01B | 25.51%1.78B | 25.51%1.78B |
-Accumulated depreciation | ---- | ---- | ---- | -11.19%-894M | -11.19%-894M | ---- | ---- | ---- | -7.20%-804M | -7.20%-804M |
Goodwill and other intangible assets | -3.34%4.95B | -0.95%5.03B | -1.76%5.04B | -3.24%5.04B | -3.24%5.04B | -4.06%5.12B | -3.20%5.08B | 7.69%5.13B | 94.33%5.21B | 94.33%5.21B |
-Goodwill | -1.87%4.09B | 0.93%4.15B | 0.12%4.13B | -1.60%4.11B | -1.60%4.11B | -0.67%4.17B | 0.71%4.11B | -8.13%4.13B | 68.39%4.18B | 68.39%4.18B |
-Other intangible assets | -9.76%860M | -8.86%885M | -9.51%904M | -9.91%927M | -9.91%927M | -16.55%953M | -16.87%971M | 272.76%999M | 419.70%1.03B | 419.70%1.03B |
Other non current assets | -0.27%749M | -5.23%689M | -5.68%698M | -11.33%681M | -11.33%681M | -1.05%751M | -2.68%727M | -3.65%740M | 13.95%768M | 13.95%768M |
Total non current assets | -2.55%6.91B | -1.37%6.92B | -1.81%6.94B | -2.66%6.94B | -2.66%6.94B | -2.69%7.09B | -1.76%7.02B | 4.96%7.07B | 72.19%7.13B | 72.19%7.13B |
Total assets | -6.54%11.87B | -4.40%12.14B | -4.17%12.29B | -6.23%12.43B | -6.23%12.43B | -4.00%12.7B | -2.33%12.69B | -6.23%12.83B | 11.72%13.26B | 11.72%13.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.78%4.12B | -5.98%4.29B | -3.92%4.29B | -13.39%2.86B | -13.39%2.86B | -3.55%4.62B | -4.18%4.56B | -3.00%4.46B | 20.34%3.3B | 20.34%3.3B |
-accounts payable | ---- | ---- | ---- | -28.40%832M | -28.40%832M | ---- | ---- | ---- | 32.20%1.16B | 32.20%1.16B |
-Total tax payable | ---- | ---- | ---- | -5.23%2.03B | -5.23%2.03B | ---- | ---- | ---- | 14.75%2.14B | 14.75%2.14B |
Current debt and capital lease obligation | 192.99%794M | 83.96%929M | 115.85%708M | 130.25%723M | 130.25%723M | -55.28%271M | -23.48%505M | -53.61%328M | -37.20%314M | -37.20%314M |
-Current debt | 674.03%596M | 131.55%734M | 252.41%511M | 277.54%521M | 277.54%521M | -81.92%77M | -34.64%317M | -72.49%145M | -60.34%138M | -60.34%138M |
-Current capital lease obligation | 2.06%198M | 3.72%195M | 7.65%197M | 14.77%202M | 14.77%202M | 7.78%194M | 7.43%188M | 1.67%183M | 15.79%176M | 15.79%176M |
Current liabilities | 0.51%4.92B | 2.98%5.22B | 4.28%4.99B | -0.08%5.19B | -0.08%5.19B | -9.36%4.89B | -6.53%5.07B | -9.75%4.79B | 9.99%5.2B | 9.99%5.2B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.01%2.93B | -15.20%2.89B | -14.57%2.9B | -12.94%2.95B | -12.94%2.95B | 11.42%3.41B | 11.37%3.41B | 1.19%3.4B | 13.62%3.39B | 13.62%3.39B |
-Long term debt | -16.09%2.61B | -16.97%2.57B | -16.40%2.59B | -15.30%2.63B | -15.30%2.63B | 12.69%3.11B | 11.95%3.1B | 1.94%3.1B | 12.65%3.1B | 12.65%3.1B |
-Long term capital lease obligation | 7.72%321M | 2.60%316M | 4.33%313M | 12.54%323M | 12.54%323M | -0.33%298M | 5.84%308M | -5.96%300M | 25.33%287M | 25.33%287M |
Other non current liabilities | -9.97%668M | -6.67%672M | -7.90%688M | -11.81%687M | -11.81%687M | -4.99%742M | -2.44%720M | 69.39%747M | 116.99%779M | 116.99%779M |
Total non current liabilities | -13.29%3.6B | -13.71%3.56B | -13.37%3.59B | -12.73%3.64B | -12.73%3.64B | 8.08%4.15B | 8.69%4.13B | 9.11%4.15B | 24.74%4.17B | 24.74%4.17B |
Total liabilities | -5.82%8.51B | -4.51%8.78B | -3.91%8.58B | -5.70%8.83B | -5.70%8.83B | -2.11%9.04B | -0.26%9.2B | -1.88%8.93B | 16.09%9.36B | 16.09%9.36B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M |
-common stock | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M |
Retained earnings | -4.02%3.2B | -4.00%3.1B | -0.20%3.47B | -0.41%3.4B | -0.41%3.4B | -0.51%3.33B | -0.43%3.23B | 0.72%3.48B | 1.52%3.41B | 1.52%3.41B |
Paid-in capital | -1.08%547M | -1.45%543M | -18.73%538M | -16.74%557M | -16.74%557M | -17.71%553M | -17.76%551M | -24.52%662M | -17.81%669M | -17.81%669M |
Less: Treasury stock | -7.69%36M | -53.66%19M | -61.70%18M | -32.76%39M | -32.76%39M | -33.90%39M | -26.79%41M | -67.59%47M | -63.52%58M | -63.52%58M |
Total stockholders'equity | -8.19%3.35B | -3.93%3.35B | -4.64%3.7B | -7.37%3.6B | -7.37%3.6B | -8.34%3.65B | -7.41%3.49B | -3.55%3.88B | 2.40%3.88B | 2.40%3.88B |
Noncontrolling interests | -45.45%6M | -50.00%6M | -50.00%6M | -50.00%6M | -50.00%6M | -15.38%11M | 0.00%12M | -97.82%12M | 20.00%12M | 20.00%12M |
Total equity | -8.31%3.36B | -4.09%3.35B | -4.78%3.71B | -7.50%3.6B | -7.50%3.6B | -8.36%3.66B | -7.39%3.5B | -14.90%3.9B | 2.45%3.89B | 2.45%3.89B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data