(Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,159.66%-185.37K | -242.06%-265.81K | -7.58%-62.8K | 50.55%-132.82K | 115.49%17.97K | 83.70%-14.72K | -22.76%-77.71K | -5,643.21%-58.37K | -197.71%-268.58K | -403.99%-116.06K |
Net income from continuing operations | 33.62%-79.92K | -274.24%-2.68M | -284.96%-1.52M | 73.97%-1.36M | 82.04%-129.32K | 86.81%-120.4K | 79.97%-716.86K | -2,223.96%-394.24K | -5,094.93%-5.23M | ---719.97K |
Operating gains losses | -612.03%-312.18K | 220.11%673.23K | -30.84%132.82K | 609.72%113.21K | -432.83%-245.31K | -11.65%-43.84K | --210.31K | --192.04K | --15.95K | --73.7K |
Other non cash items | ---- | ---- | ---- | -85.63%700.86K | ---- | ---- | ---- | ---- | 108,276.75%4.88M | 10,134.43%4.85M |
Change In working capital | 878.43%139.86K | 6,925.81%136.93K | 28,662.77%1.16M | 130.06%18.87K | 117.55%6.7K | 173.11%14.29K | 114.38%1.95K | -148.04%-4.07K | -41.78%-62.78K | -91.05%-38.14K |
-Change in receivables | -306.69%-21.43K | 154.85%3.03K | 35.16%-3.46K | 199.86%28.66K | 4,690.55%29.15K | 139.45%10.37K | -17,732.26%-5.53K | -204.05%-5.33K | ---28.7K | ---635 |
-Change in inventory | -9,785.02%-31.67K | -242.54%-4.95K | 211.49%2.53K | 76.24%-21.01K | 41.76%-22.54K | 102.99%327 | 110.82%3.47K | 66.19%-2.27K | -164.11%-88.41K | -316.00%-38.69K |
-Change in payables and accrued expense | 5,468.63%192.95K | 3,253.05%138.85K | 32,787.44%1.16M | -74.39%11.22K | -93.18%81 | -80.37%3.47K | -77.69%4.14K | -44.98%3.54K | 15,107.19%43.82K | 891.33%1.19K |
-Change in other current assets | ---- | --0 | --0 | --0 | ---- | ---- | 98.71%-136 | --0 | 200.00%10.51K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,159.66%-185.37K | -242.06%-265.81K | -7.58%-62.8K | 50.55%-132.82K | 115.49%17.97K | 83.70%-14.72K | -22.76%-77.71K | -5,643.21%-58.37K | -197.71%-268.58K | -403.99%-116.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,270.66%183.96K | 461.77%265.37K | -24.54%64.73K | -52.74%128.5K | -115.63%-17.94K | -76.04%13.42K | -51.39%47.24K | 2,078.29%85.78K | 198.16%271.91K | 468.55%114.79K |
Net issuance payments of debt | 180.10%92.43K | 318.57%293K | -21.74%45K | -23.75%160.5K | --0 | -63.48%33K | 86.67%70K | --57.5K | --210.5K | 220.71%82.64K |
Net common stock issuance | --0 | ---- | ---- | -82.00%9K | --0 | --0 | ---- | ---- | 98.02%50K | ---13K |
Net other financing activities | 567.45%91.52K | -144.42%-77.63K | -30.23%19.73K | -459.27%-41K | -139.74%-17.94K | 43.01%-19.58K | -857.26%-31.76K | 618.16%28.28K | -82.70%11.41K | -49.07%45.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,270.66%183.96K | 461.77%265.37K | -24.54%64.73K | -52.74%128.5K | -115.63%-17.94K | -76.04%13.42K | -51.39%47.24K | 2,078.29%85.78K | 198.16%271.91K | 468.55%114.79K |
Net cash flow | ||||||||||
Beginning cash position | 16.50%1.63K | -93.49%2.07K | -96.91%138 | 294.60%4.46K | -98.17%105 | -96.50%1.4K | 420.67%31.87K | 294.60%4.46K | 653.33%1.13K | 44.53%5.74K |
Current changes in cash | -9.34%-1.42K | 98.55%-443 | -92.94%1.94K | -229.80%-4.32K | 102.58%33 | 96.22%-1.3K | -189.93%-30.47K | 449.21%27.41K | 239.69%3.33K | 54.96%-1.28K |
End cash Position | 104.76%215 | 16.50%1.63K | -93.49%2.07K | -96.91%138 | -96.91%138 | -98.17%105 | -96.50%1.4K | 420.67%31.87K | 294.60%4.46K | 294.60%4.46K |
Free cash flow | -1,159.66%-185.37K | -242.06%-265.81K | -7.58%-62.8K | 50.55%-132.82K | 115.49%17.97K | 83.70%-14.72K | -22.76%-77.71K | -5,643.21%-58.37K | -197.71%-268.58K | -403.99%-116.06K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data