(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -80.42%5.45M | -41.68%10.2M | 208.54%1.41M | 1,033.88%61.98M | -22.69%17.95M | 214.02%27.85M | 287.25%17.48M | 92.48%-1.3M | 116.30%5.47M | 462.68%23.22M |
Net income from continuing operations | -98.29%215K | -62.57%7.74M | -99.13%87K | 450.67%94.9M | 182.25%51.7M | -38.34%12.58M | 500.45%20.69M | 160.95%9.94M | 144.52%17.23M | 790.35%18.32M |
Operating gains losses | 38.64%4.22M | ---- | ---- | 1,536.82%3.29M | --10K | --3.04M | --0 | 18.91%239K | 252.27%201K | --0 |
Depreciation and amortization | -4.69%4.51M | 21.72%4.55M | 30.54%4.42M | 103.79%16.68M | 102.65%4.82M | 99.07%4.73M | 119.04%3.74M | 96.74%3.38M | -16.72%8.18M | -13.36%2.38M |
Deferred tax | ---- | ---- | ---- | -28,650.00%-31.98M | ---- | ---- | ---- | ---- | 0.90%112K | ---- |
Other non cash items | -6.68%2.64M | 1,473.08%3.27M | -4.90%2.46M | 113.66%9.93M | 38.86%4.31M | 5,241.82%2.83M | -86.32%208K | 3,059.76%2.59M | 20.19%4.65M | 141.70%3.1M |
Change In working capital | -410.22%-8.56M | 16.29%-7.34M | 63.84%-6.9M | -35.86%-37.71M | -6,887.63%-12.63M | 117.33%2.76M | -1.76%-8.77M | -461.33%-19.07M | -187.13%-27.76M | 102.91%186K |
-Change in receivables | -482.71%-5.03M | -76.50%-9.43M | 118.25%2.94M | -63.11%-28.65M | -634.02%-8.51M | 109.77%1.31M | 55.68%-5.34M | -354.85%-16.12M | -274.48%-17.57M | 130.38%1.59M |
-Change in inventory | 19.26%-3.84M | -356.09%-3.52M | 101.90%80K | -38.84%-9.3M | -58.47%439K | -1,077.48%-4.76M | 74.82%-772K | 1.75%-4.21M | 39.44%-6.7M | 132.80%1.06M |
-Change in prepaid assets | 18.63%1.84M | 131.74%326K | -248.07%-2.17M | 90.42%-34K | -95.05%64K | 549.57%1.55M | -228.86%-1.03M | 70.37%-622K | 43.20%-355K | 1,645.95%1.29M |
-Change in payables and accrued expense | -97.38%226K | 6,311.01%6.99M | -284.88%-6.01M | 570.14%12.5M | 120.77%499K | 591.47%8.64M | -97.67%109K | 202.17%3.25M | -134.79%-2.66M | -208.74%-2.4M |
-Change in other current liabilities | 100.62%16K | 107.39%13K | 106.10%10K | -1,174.16%-6.07M | -132.13%-3.14M | -18,542.86%-2.58M | -117.31%-176K | -7.19%-164K | 48.82%-476K | -529.77%-1.35M |
-Change in other working capital | -26.55%-1.78M | -10.04%-1.72M | -44.71%-1.75M | ---6.16M | ---1.98M | ---1.41M | ---1.56M | ---1.21M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -80.42%5.45M | -41.68%10.2M | 208.54%1.41M | 1,033.88%61.98M | -22.69%17.95M | 214.02%27.85M | 287.25%17.48M | 92.48%-1.3M | 116.30%5.47M | 462.68%23.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.72%-10.4M | -42.35%-6.17M | -34.60%-6.67M | -32.86%-31.22M | 3.53%-5.23M | -39.63%-16.7M | -131.09%-4.33M | -16.83%-4.96M | -276.93%-23.5M | -56.68%-5.42M |
Net PPE purchase and sale | 37.72%-10.4M | -42.35%-6.17M | -34.60%-6.67M | -76.60%-31.22M | 3.53%-5.23M | -185.57%-16.7M | -99.86%-4.33M | -16.83%-4.96M | -195.42%-17.68M | -56.68%-5.42M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---5.82M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.72%-10.4M | -42.35%-6.17M | -34.60%-6.67M | -32.86%-31.22M | 3.53%-5.23M | -39.63%-16.7M | -131.09%-4.33M | -16.83%-4.96M | -276.93%-23.5M | -56.68%-5.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.95%26K | 152.01%415K | -29.44%-765K | -102.44%-1.04M | -103.04%-917K | 263.87%1.27M | -116.32%-798K | -107.18%-591K | -46.06%42.47M | -36.00%30.12M |
Net issuance payments of debt | --0 | 18.45%-570K | 15.85%-568K | 87.34%-2.01M | 96.67%-1M | 157.42%360K | -113.28%-699K | -107.14%-675K | -142.74%-15.91M | -2,161.04%-30M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 48.54%64.73M | ---- |
Proceeds from stock option exercised by employees | -96.92%28K | 692.31%1.75M | -70.43%291K | -22.14%2.2M | -94.60%83K | 186.16%910K | 45.39%221K | 20.59%984K | 214.72%2.82M | 1,350.00%1.54M |
Net other financing activities | ---2K | -139.38%-766K | 45.78%-488K | 86.70%-1.22M | --0 | --0 | 39.16%-320K | 55.93%-900K | -208.54%-9.17M | -199.61%-6.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.95%26K | 152.01%415K | -29.44%-765K | -102.44%-1.04M | -103.04%-917K | 263.87%1.27M | -116.32%-798K | -107.18%-591K | -46.06%42.47M | -36.00%30.12M |
Net cash flow | ||||||||||
Beginning cash position | 25.07%112.94M | 39.18%108.5M | 35.05%114.53M | 40.48%84.81M | 178.49%102.72M | 121.59%90.31M | 65.61%77.96M | 40.48%84.81M | 182.04%60.37M | 59.27%36.89M |
Current changes in cash | -139.65%-4.92M | -64.03%4.44M | 12.00%-6.03M | 21.63%29.72M | -75.37%11.8M | 421.02%12.42M | 295.40%12.35M | 48.50%-6.85M | -37.29%24.44M | 28.78%47.92M |
End cash Position | 5.16%108.02M | 25.07%112.94M | 39.18%108.5M | 35.05%114.53M | 35.05%114.53M | 178.49%102.72M | 121.59%90.31M | 65.61%77.96M | 40.48%84.81M | 40.48%84.81M |
Free cash flow | -144.40%-4.95M | -69.37%4.03M | 15.92%-5.26M | 351.87%30.76M | -28.52%12.72M | 269.11%11.15M | 214.29%13.15M | 70.93%-6.26M | 69.29%-12.21M | 280.52%17.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data