Citigroup
C
American Express
AXP
Bank of America
BAC
Visa
V
Apple
AAPL
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.27%364.21M | -40.27%364.21M | -71.60%69M | -50.89%312.05M | -75.19%134M | -20.44%609.72M | -20.44%609.72M | -45.88%243M | -13.54%635.42M | -18.55%540M |
-Cash and cash equivalents | -34.71%322.37M | -34.71%322.37M | -71.60%69M | -67.87%144.94M | -75.19%134M | -30.07%493.74M | -30.07%493.74M | -45.88%243M | -19.44%451.1M | -18.55%540M |
-Short-term investments | -63.93%41.84M | -63.93%41.84M | ---- | -9.34%167.11M | ---- | 92.28%115.98M | 92.28%115.98M | ---- | 5.32%184.33M | ---- |
-Accounts receivable | 11.57%627.98M | 11.57%627.98M | 11.84%935M | -8.32%728.6M | -18.51%735M | -9.60%562.83M | -9.60%562.83M | -28.12%836M | -9.07%794.75M | -2.28%902M |
-Taxes receivable | 1.75%80.19M | 1.75%80.19M | ---- | ---- | ---- | 121.16%78.81M | 121.16%78.81M | ---- | ---- | ---- |
-Other receivables | 22.99%9M | 22.99%9M | ---- | ---- | ---- | 105.07%7.32M | 105.07%7.32M | ---- | ---- | ---- |
Inventory | 4.31%3.55B | 4.31%3.55B | 0.87%3.94B | -5.76%3.83B | -5.34%3.69B | -4.32%3.4B | -4.32%3.4B | 10.87%3.91B | 10.53%4.06B | 87.49%3.9B |
Other current assets | 106.71%31.08M | 106.71%31.08M | ---- | -14.86%55.11M | ---- | -75.11%15.04M | -75.11%15.04M | ---- | 34.43%64.73M | ---- |
Total current assets | 0.18%4.74B | 0.18%4.74B | -0.82%4.95B | -11.39%4.93B | -14.63%4.56B | -8.80%4.73B | -8.80%4.73B | -5.69%4.99B | 1.47%5.56B | 45.70%5.34B |
Non current assets | ||||||||||
Net PPE | 26.30%2.79B | 26.30%2.79B | 25.69%2.87B | 28.99%2.41B | 21.89%2.55B | 21.78%2.21B | 21.78%2.21B | 14.11%2.28B | 10.93%1.87B | 6.48%2.09B |
-Gross PPE | 13.93%5.18B | 13.93%5.18B | ---- | ---- | ---- | 13.73%4.54B | 13.73%4.54B | ---- | ---- | ---- |
-Accumulated depreciation | -2.22%-2.39B | -2.22%-2.39B | ---- | ---- | ---- | -7.03%-2.33B | -7.03%-2.33B | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.26%138.53M | -3.26%138.53M | ---- | 0.78%143.66M | ---- | -0.15%143.2M | -0.15%143.2M | ---- | -7.51%142.54M | ---- |
-Goodwill | 0.00%1.21M | 0.00%1.21M | ---- | ---- | ---- | 0.00%1.21M | 0.00%1.21M | ---- | ---- | ---- |
-Other intangible assets | -3.29%137.32M | -3.29%137.32M | ---- | ---- | ---- | -0.15%141.99M | -0.15%141.99M | ---- | ---- | ---- |
Financial assets | -24.59%10.71M | -24.59%10.71M | ---- | ---- | ---- | -89.90%14.21M | -89.90%14.21M | ---- | ---- | ---- |
Other non current assets | -99.75%2K | -99.75%2K | --36M | -61.24%531K | --34M | -59.01%805K | -59.01%805K | ---- | -52.20%1.37M | ---- |
Total non current assets | 22.86%3.11B | 22.86%3.11B | 24.99%2.92B | 24.44%2.72B | 19.36%2.6B | 11.91%2.53B | 11.91%2.53B | 11.98%2.34B | 4.64%2.19B | 7.62%2.18B |
Total assets | 8.08%7.85B | 8.08%7.85B | 7.41%7.87B | -1.27%7.65B | -4.79%7.16B | -2.52%7.26B | -2.52%7.26B | -0.69%7.32B | 2.34%7.75B | 32.17%7.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.06%1.64B | 1.06%1.64B | ---- | -9.60%1.82B | ---- | -1.60%1.62B | -1.60%1.62B | ---- | -0.88%2.02B | ---- |
-accounts payable | 1.12%1.58B | 1.12%1.58B | ---- | -8.85%1.8B | ---- | -1.04%1.57B | -1.04%1.57B | ---- | -0.81%1.98B | ---- |
-Total tax payable | 1.83%36.64M | 1.83%36.64M | ---- | -46.85%21.1M | ---- | -18.42%35.98M | -18.42%35.98M | ---- | -4.14%39.69M | ---- |
-Other payable | -5.38%16.59M | -5.38%16.59M | ---- | ---- | ---- | -8.70%17.53M | -8.70%17.53M | ---- | ---- | ---- |
Current provisions | 15.25%72.78M | 15.25%72.78M | -10.53%51M | -0.81%52.63M | -13.16%66M | -6.59%63.15M | -6.59%63.15M | 5.56%57M | 5.81%53.06M | 8.57%76M |
Current debt and capital lease obligation | 153.63%147.82M | 153.63%147.82M | ---- | -17.91%77.86M | ---- | -50.78%58.28M | -50.78%58.28M | ---- | 234.12%94.85M | ---- |
-Current debt | 192.14%135.41M | 192.14%135.41M | ---- | ---- | ---- | -56.24%46.35M | -56.24%46.35M | ---- | ---- | ---- |
-Current capital lease obligation | 3.98%12.4M | 3.98%12.4M | ---- | ---- | ---- | -4.33%11.93M | -4.33%11.93M | ---- | ---- | ---- |
Other current liabilities | 55.60%70.59M | 55.60%70.59M | 17.88%2.28B | 40.89%84.1M | -17.45%1.78B | 125.52%45.36M | 125.52%45.36M | -11.02%1.93B | -32.19%59.69M | 3.74%2.16B |
Current liabilities | 10.83%2.21B | 10.83%2.21B | 17.06%2.33B | -4.62%2.3B | -17.30%1.85B | -9.65%1.99B | -9.65%1.99B | -12.12%1.99B | -2.08%2.41B | 3.90%2.24B |
Non current liabilities | ||||||||||
Long term provisions | -3.54%52.71M | -3.54%52.71M | 69.11%208M | -11.59%55.46M | 44.44%169M | -13.73%54.65M | -13.73%54.65M | -49.38%123M | -20.77%62.73M | -60.20%117M |
Long term debt and capital lease obligation | 15.17%235.41M | 15.17%235.41M | ---- | -0.99%204.91M | ---- | -2.26%204.39M | -2.26%204.39M | ---- | -28.90%206.96M | ---- |
-Long term debt | 18.99%198.99M | 18.99%198.99M | ---- | ---- | ---- | 0.01%167.24M | 0.01%167.24M | ---- | ---- | ---- |
-Long term capital lease obligation | -1.98%36.42M | -1.98%36.42M | ---- | ---- | ---- | -11.30%37.15M | -11.30%37.15M | ---- | ---- | ---- |
Derivative product liabilities | -18.21%84.47M | -18.21%84.47M | ---- | ---- | ---- | 800.06%103.28M | 800.06%103.28M | ---- | ---- | ---- |
Other non current liabilities | 196.18%2.79M | 196.18%2.79M | 12.06%353M | -1.45%2.85M | 43.64%316M | -81.62%943K | -81.62%943K | 26.00%315M | 126.78%2.9M | -37.32%220M |
Total non current liabilities | 5.86%1.08B | 5.86%1.08B | 7.25%1.1B | 3.86%1.07B | 6.58%1.02B | 3.87%1.02B | 3.87%1.02B | -5.72%1.02B | -10.96%1.03B | 24.77%957M |
Total liabilities | 9.15%3.29B | 9.15%3.29B | 13.73%3.42B | -2.08%3.37B | -10.14%2.87B | -5.47%3.01B | -5.47%3.01B | -10.05%3.01B | -4.92%3.44B | 9.38%3.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%115.09M | 0.00%115.09M | ---- | 0.00%115.09M | ---- | 0.00%115.09M | 0.00%115.09M | ---- | 0.00%115.09M | --115M |
-common stock | 0.00%115.09M | 0.00%115.09M | ---- | 0.00%115.09M | ---- | 0.00%115.09M | 0.00%115.09M | ---- | 0.00%115.09M | --115M |
Retained earnings | 8.65%4.15B | 8.65%4.15B | ---- | -0.15%3.87B | ---- | 0.77%3.82B | 0.77%3.82B | ---- | 10.91%3.88B | --3.85B |
Paid-in capital | 0.00%343.03M | 0.00%343.03M | ---- | 0.00%343.03M | ---- | 0.00%343.03M | 0.00%343.03M | ---- | 0.00%343.03M | --343M |
Less: Treasury stock | 0.00%60.25M | 0.00%60.25M | ---- | 0.00%60.25M | ---- | 0.00%60.25M | 0.00%60.25M | ---- | 0.00%60.25M | --60M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
Total stockholders'equity | 7.32%4.55B | 7.32%4.55B | 3.01%4.44B | -0.63%4.28B | -0.83%4.28B | -0.31%4.24B | -0.31%4.24B | 7.08%4.31B | 8.98%4.31B | 56.21%4.32B |
Noncontrolling interests | 26.94%999K | 26.94%999K | ---- | 7.75%890K | ---- | 20.52%787K | 20.52%787K | ---- | 14.72%826K | --1M |
Total equity | 7.32%4.56B | 7.32%4.56B | 3.01%4.45B | -0.63%4.28B | -0.83%4.29B | -0.31%4.25B | -0.31%4.25B | 7.07%4.32B | 8.98%4.31B | 56.22%4.32B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |