(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | -67.34%98.08B | -68.87%95.49B | 2.31%322.22B | ---- | 4.37%322.67B | -1.88%300.32B | -2.64%306.76B | -6.79%314.94B | ---- | -13.96%309.15B |
-Fixed maturity investments | -84.24%763M | -84.50%766M | 13.46%5.4B | ---- | 16.86%5.24B | -32.13%4.84B | -28.37%4.94B | -27.65%4.76B | ---- | -28.56%4.49B |
-Equity investments | 9,043.88%47.09B | 4.24%688M | 34.86%797M | ---- | 26.61%728M | -15.30%515M | 4.93%660M | -14.96%591M | ---- | -22.19%575M |
-Net loan | -91.58%4.29B | -91.58%4.35B | 3.24%52.48B | 1.15%65.98B | 3.93%51.55B | 5.81%50.92B | 4.65%51.61B | 7.08%50.83B | 41.66%65.23B | 7.72%49.61B |
-Derivative assets | ---- | ---- | ---- | -22.75%2.28B | ---- | ---- | ---- | ---- | --2.95B | ---- |
-Short term investments | -86.18%31.5B | -67.92%74.9B | 2.03%247.56B | -49.07%44.12B | 4.36%248.93B | -2.75%227.99B | -3.59%233.49B | -9.10%242.65B | -70.19%86.62B | -17.91%238.53B |
-Other invested assets | -10.05%14.44B | -7.96%14.79B | -0.79%15.98B | ---- | 1.65%16.22B | 1.65%16.05B | 0.17%16.07B | -0.51%16.1B | ---- | 1.82%15.95B |
Cash and cash equivalents | -26.18%1.47B | -39.51%1.38B | -5.56%1.82B | 16.61%125.19B | 5.48%2.16B | -13.08%1.99B | -3.99%2.28B | -24.20%1.92B | 4,784.21%107.36B | -7.05%2.04B |
Restricted cash and cash equivalents | --15M | ---- | ---- | -47.38%3.42B | ---- | ---- | ---- | ---- | 20,209.38%6.5B | ---- |
Reinsurance recoverable | -39.87%40.32B | -42.05%40.66B | -5.89%68.57B | ---- | -3.15%67.53B | -8.82%67.06B | -5.80%70.16B | -3.63%72.86B | ---- | -6.14%69.72B |
Receivables | -1.69%11.2B | -6.11%11.67B | -27.25%11.29B | 24.08%8.59B | -20.25%10.56B | -15.49%11.39B | -17.15%12.43B | 4.69%15.52B | -44.24%6.92B | 6.72%13.24B |
-Accounts receivable | -1.69%11.2B | -6.11%11.67B | -27.25%11.29B | 33.47%7.72B | -20.25%10.56B | -15.49%11.39B | -17.15%12.43B | 4.69%15.52B | -53.40%5.78B | 6.72%13.24B |
-Other receivables | ---- | ---- | ---- | -23.66%868M | ---- | ---- | ---- | ---- | --1.14B | ---- |
Accrued investment income | -77.43%581M | -77.53%563M | 10.08%2.7B | ---- | 8.92%2.59B | 12.60%2.57B | 12.28%2.51B | 7.88%2.45B | ---- | 6.12%2.38B |
Prepaid assets | ---- | ---- | ---- | 5.80%2.56B | ---- | ---- | ---- | ---- | --2.42B | ---- |
Deferred policy acquisition costs | -81.74%2.19B | -83.29%2.12B | -8.97%12.11B | ---- | -6.00%12.09B | -24.16%12B | -14.40%12.7B | 3.01%13.3B | ---- | 22.28%12.86B |
Net PPE | ---- | ---- | ---- | -2.86%3.16B | ---- | ---- | ---- | ---- | --3.26B | ---- |
Goodwill and other intangible assets | --3.45B | --3.41B | ---- | 1.10%21.55B | ---- | ---- | ---- | ---- | 425.42%21.31B | ---- |
-Goodwill | --3.45B | --3.41B | ---- | 0.69%16.26B | ---- | ---- | ---- | ---- | 298.18%16.15B | ---- |
-Other intangible assets | ---- | ---- | ---- | 2.38%5.28B | ---- | ---- | ---- | ---- | --5.16B | ---- |
Separate account assets | ---- | ---- | 8.95%95.17B | ---- | 7.25%91.01B | 4.21%84.72B | 3.44%89.72B | -13.38%87.36B | ---- | -22.23%84.85B |
Assets of discontinued operations | -99.02%137M | -98.54%185M | --2.39B | ---- | --2.27B | --14.02B | --12.7B | ---- | ---- | --0 |
Other assets | -47.62%6.72B | -50.32%6.85B | -2.26%13.49B | -39.10%3.33B | 6.23%14B | -0.26%12.84B | -0.56%13.79B | 4.48%13.8B | -46.79%5.46B | 28.42%13.18B |
Total assets | -67.51%169.45B | -68.74%167.89B | 1.40%544.12B | 1.03%409.95B | 3.27%539.31B | -0.27%521.52B | -0.33%537.14B | -6.43%536.63B | -31.93%405.78B | -12.39%522.23B |
Liabilities | ||||||||||
Policy holders liabilities reserve | -70.11%91.92B | -71.16%90.31B | 0.35%319.06B | ---- | 2.52%317.4B | -2.28%307.52B | -0.89%313.11B | -0.28%317.96B | ---- | -2.78%309.6B |
Payables | -57.70%11.71B | -57.79%12.49B | -5.20%28.79B | -16.93%23.96B | -2.96%29.48B | -8.98%27.69B | -10.26%29.59B | -16.76%30.37B | -29.25%28.85B | -25.48%30.38B |
-Accounts payable | ---- | ---- | ---- | -21.51%18.4B | ---- | ---- | ---- | ---- | --23.44B | ---- |
-Total tax payable | --1.52B | --1.4B | ---- | 2.90%5.57B | ---- | ---- | ---- | ---- | --5.41B | ---- |
-Other payable | -63.19%10.19B | -62.51%11.09B | -5.20%28.79B | ---- | -2.96%29.48B | -8.98%27.69B | -10.26%29.59B | -16.76%30.37B | ---- | -25.48%30.38B |
Short term debt and capital lease obligation | ---- | ---- | -83.33%250M | ---- | -83.33%250M | -33.42%1B | --1.5B | --1.5B | ---- | --1.5B |
-Current debt | ---- | ---- | -83.33%250M | ---- | -83.33%250M | -33.42%1B | --1.5B | --1.5B | ---- | --1.5B |
Long term provisions | ---- | ---- | ---- | 11.54%87M | ---- | ---- | ---- | ---- | --78M | ---- |
Long term debt and capital lease obligation | -56.39%10.05B | -56.11%9.94B | -11.65%21.69B | 2.86%31.74B | -13.79%22.14B | -20.30%23.06B | -20.37%22.65B | -18.02%24.54B | 2.29%30.86B | -14.87%25.68B |
-Long term debt | -56.39%10.05B | -56.11%9.94B | -11.65%21.69B | 2.86%31.74B | -13.79%22.14B | -20.30%23.06B | -20.37%22.65B | -18.02%24.54B | 2.29%30.86B | -14.87%25.68B |
Non current deferred liabilities | --422M | --375M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Separate account liability | ---- | ---- | 8.95%95.17B | ---- | 7.25%91.01B | 4.21%84.72B | 3.44%89.72B | -13.38%87.36B | ---- | -22.23%84.85B |
Total deposits | --2.96B | --2.78B | ---- | 1.68%283.67B | ---- | ---- | ---- | ---- | --278.97B | ---- |
Derivative product liabilities | ---- | ---- | ---- | 30.88%3.68B | ---- | ---- | ---- | ---- | --2.81B | ---- |
Other liabilities | -78.69%7.31B | -77.94%7.52B | 5.12%30.06B | 3.45%8.76B | 3.65%27.73B | 36.84%34.32B | 21.56%34.09B | -2.41%28.6B | -70.51%8.47B | -6.78%26.76B |
Total liabilities | -74.00%124.38B | -74.85%123.42B | 0.96%495.01B | 1.10%368.94B | 1.93%488.01B | -0.75%478.31B | -0.30%490.65B | -4.87%490.32B | -30.78%364.93B | -9.19%478.77B |
Shareholders'equity | ||||||||||
Share capital | -9.24%4.77B | -9.24%4.77B | -94.38%4.77B | -10.20%4.36B | 0.00%5.25B | -93.86%5.25B | -93.96%5.25B | -2.37%84.81B | -7.60%4.85B | 0.00%5.25B |
-common stock | 0.00%4.77B | 0.00%4.77B | -94.38%4.77B | 0.00%14M | 0.00%4.77B | -94.43%4.77B | -94.52%4.77B | -2.37%84.81B | -99.71%14M | 0.00%4.77B |
-Preferred stock | --0 | --0 | --0 | -10.23%4.34B | 0.00%485M | --485M | --485M | ---- | 897.53%4.84B | 0.00%485M |
Paid-in capital | -3.16%75.31B | -3.09%75.27B | --75.63B | 1.40%28.91B | -5.14%75.81B | --77.76B | --77.68B | ---- | -65.17%28.51B | -2.37%79.92B |
Retained earnings | -8.65%34.43B | -4.71%34.23B | 10.88%38.47B | 4.72%39.65B | 7.52%37.52B | 14.18%37.69B | 17.56%35.92B | 24.95%34.69B | 59.19%37.86B | 46.70%34.89B |
Gains losses not affecting retained earnings | 74.60%-5.72B | 60.15%-7.57B | 23.07%-14.87B | 17.99%-4.89B | 37.93%-14.04B | 5.31%-22.53B | -7.51%-18.98B | -227.61%-19.33B | -189.22%-5.97B | -438.21%-22.62B |
Less: Treasury stock | 9.54%63.74B | 8.44%62.26B | 6.59%60.6B | 10.71%27.15B | 4.81%59.19B | 4.39%58.19B | 5.37%57.41B | 7.70%56.86B | -52.49%24.52B | 9.41%56.47B |
Total stockholders'equity | 12.64%45.04B | 4.69%44.45B | 0.16%43.39B | 0.34%40.87B | 10.69%45.35B | 2.46%39.98B | -6.37%42.45B | -22.57%43.32B | -38.24%40.73B | -37.88%40.97B |
Noncontrolling interests | -98.95%34M | -99.26%30M | 91.54%5.73B | 16.38%135M | 139.53%5.95B | 63.25%3.23B | 172.77%4.04B | 38.44%2.99B | -96.08%116M | -15.97%2.48B |
Total equity | 4.30%45.07B | -4.34%44.48B | 6.06%49.11B | 0.39%41.01B | 18.06%51.3B | 5.39%43.21B | -0.71%46.49B | -20.30%46.31B | -40.72%40.85B | -36.94%43.45B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data