CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -35.31%11.09M | -35.31%11.09M | 10.95%17.15M | 10.95%17.15M | -14.78%15.46M | -14.78%15.46M | --18.14M | --18.14M |
-Cash and cash equivalents | -35.65%10.93M | -35.65%10.93M | 11.85%16.98M | 11.85%16.98M | -15.00%15.18M | -15.00%15.18M | --17.86M | --17.86M |
-Short term investments | 0.00%165.62K | 0.00%165.62K | -39.13%165.62K | -39.13%165.62K | 0.00%272.08K | 0.00%272.08K | --272.08K | --272.08K |
Receivables | 1.55%10.91M | 1.55%10.91M | -12.76%10.74M | -12.76%10.74M | -6.67%12.32M | -6.67%12.32M | --13.2M | --13.2M |
-Accounts receivable | 1.69%10.79M | 1.69%10.79M | -8.53%10.61M | -8.53%10.61M | -6.37%11.6M | -6.37%11.6M | --12.39M | --12.39M |
-Other receivables | -4.22%247.52K | -4.22%247.52K | -75.94%258.43K | -75.94%258.43K | 7.50%1.07M | 7.50%1.07M | --999.09K | --999.09K |
-Recievables adjustments allowances | -0.89%-125.67K | -0.89%-125.67K | 65.24%-124.55K | 65.24%-124.55K | -86.48%-358.32K | -86.48%-358.32K | ---192.15K | ---192.15K |
Inventory | 170.96%2.42M | 170.96%2.42M | 37.69%892.25K | 37.69%892.25K | 51.72%648.03K | 51.72%648.03K | --427.11K | --427.11K |
Prepaid assets | 3.83%1.25M | 3.83%1.25M | -6.43%1.21M | -6.43%1.21M | --1.29M | --1.29M | ---- | ---- |
Current deferred assets | -38.61%286.13K | -38.61%286.13K | --466.09K | --466.09K | ---- | ---- | ---- | ---- |
Other current assets | 58.18%797.65K | 58.18%797.65K | 103.82%504.25K | 103.82%504.25K | 355.63%247.4K | 355.63%247.4K | --54.3K | --54.3K |
Total current assets | -13.57%26.76M | -13.57%26.76M | 3.35%30.96M | 3.35%30.96M | -5.83%29.96M | -5.83%29.96M | --31.81M | --31.81M |
Non current assets | ||||||||
Net PPE | 7.17%4.85M | 7.17%4.85M | -6.09%4.53M | -6.09%4.53M | 2.71%4.82M | 2.71%4.82M | --4.69M | --4.69M |
-Gross PPE | 9.91%13.17M | 9.91%13.17M | -15.98%11.98M | -15.98%11.98M | 21.89%14.26M | 21.89%14.26M | --11.7M | --11.7M |
-Accumulated depreciation | -11.57%-8.32M | -11.57%-8.32M | 21.04%-7.45M | 21.04%-7.45M | -34.74%-9.44M | -34.74%-9.44M | ---7M | ---7M |
Goodwill and other intangible assets | -5.13%56.24M | -5.13%56.24M | -1.75%59.28M | -1.75%59.28M | 11.36%60.33M | 11.36%60.33M | --54.18M | --54.18M |
-Goodwill | 0.04%45.04M | 0.04%45.04M | 4.03%45.02M | 4.03%45.02M | 16.76%43.28M | 16.76%43.28M | --37.07M | --37.07M |
-Other intangible assets | -21.46%11.2M | -21.46%11.2M | -16.41%14.25M | -16.41%14.25M | -0.33%17.05M | -0.33%17.05M | --17.11M | --17.11M |
Non current deferred assets | -12.22%5.29M | -12.22%5.29M | -20.01%6.03M | -20.01%6.03M | 6.74%7.54M | 6.74%7.54M | --7.06M | --7.06M |
Total non current assets | -4.95%66.38M | -4.95%66.38M | -3.93%69.84M | -3.93%69.84M | 10.25%72.69M | 10.25%72.69M | --65.93M | --65.93M |
Total assets | -7.60%93.14M | -7.60%93.14M | -1.80%100.8M | -1.80%100.8M | 5.02%102.65M | 5.02%102.65M | --97.75M | --97.75M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 24.94%241.28K | 24.94%241.28K | -53.22%193.11K | -53.22%193.11K | -52.74%412.82K | -52.74%412.82K | --873.44K | --873.44K |
-Current debt | ---- | ---- | ---- | ---- | -44.98%145.25K | -44.98%145.25K | --263.99K | --263.99K |
-Current capital lease obligation | 24.94%241.28K | 24.94%241.28K | -27.83%193.11K | -27.83%193.11K | -56.10%267.57K | -56.10%267.57K | --609.45K | --609.45K |
Payables | 18.74%7.37M | 18.74%7.37M | 0.81%6.21M | 0.81%6.21M | -12.75%6.16M | -12.75%6.16M | --7.06M | --7.06M |
-accounts payable | 67.52%1.59M | 67.52%1.59M | -45.79%948.72K | -45.79%948.72K | 59.45%1.75M | 59.45%1.75M | --1.1M | --1.1M |
-Other payable | 9.94%5.78M | 9.94%5.78M | 19.32%5.26M | 19.32%5.26M | -26.05%4.41M | -26.05%4.41M | --5.96M | --5.96M |
Current provisions | -97.22%232.47K | -97.22%232.47K | 360.96%8.37M | 360.96%8.37M | 159.52%1.82M | 159.52%1.82M | --699.48K | --699.48K |
Pension and other retirement benefit plans | 3.40%1.86M | 3.40%1.86M | 0.02%1.8M | 0.02%1.8M | 33.83%1.8M | 33.83%1.8M | --1.34M | --1.34M |
Current deferred liabilities | 0.00%82.5K | 0.00%82.5K | 273.07%82.5K | 273.07%82.5K | --22.11K | --22.11K | ---- | ---- |
Other current liabilities | 10.27%4.32M | 10.27%4.32M | 18.46%3.92M | 18.46%3.92M | 94.83%3.31M | 94.83%3.31M | --1.7M | --1.7M |
Current liabilities | -31.41%14.11M | -31.41%14.11M | 52.20%20.57M | 52.20%20.57M | 15.78%13.51M | 15.78%13.51M | --11.67M | --11.67M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 90.83%291.21K | 90.83%291.21K | -54.01%152.6K | -54.01%152.6K | 28.01%331.81K | 28.01%331.81K | --259.2K | --259.2K |
-Long term capital lease obligation | 90.83%291.21K | 90.83%291.21K | -54.01%152.6K | -54.01%152.6K | 28.01%331.81K | 28.01%331.81K | --259.2K | --259.2K |
Long term provisions | 0.00%24.4K | 0.00%24.4K | -99.66%24.4K | -99.66%24.4K | 63.55%7.11M | 63.55%7.11M | --4.35M | --4.35M |
Employee benefits | -23.60%279.75K | -23.60%279.75K | -1.89%366.18K | -1.89%366.18K | 1.93%373.24K | 1.93%373.24K | --366.18K | --366.18K |
Non current deferred liabilities | -1.55%2.52M | -1.55%2.52M | 8.62%2.56M | 8.62%2.56M | 12.17%2.36M | 12.17%2.36M | --2.11M | --2.11M |
Total non current liabilities | 0.40%3.12M | 0.40%3.12M | -69.46%3.11M | -69.46%3.11M | 43.78%10.17M | 43.78%10.17M | --7.08M | --7.08M |
Total liabilities | -27.23%17.23M | -27.23%17.23M | -0.05%23.67M | -0.05%23.67M | 26.35%23.69M | 26.35%23.69M | --18.75M | --18.75M |
Shareholders'equity | ||||||||
Share capital | 0.14%110.25M | 0.14%110.25M | 0.12%110.1M | 0.12%110.1M | -0.54%109.97M | -0.54%109.97M | --110.57M | --110.57M |
-common stock | 0.14%110.25M | 0.14%110.25M | 0.12%110.1M | 0.12%110.1M | -0.54%109.97M | -0.54%109.97M | --110.57M | --110.57M |
Retained earnings | -3.18%-43.56M | -3.18%-43.56M | -10.51%-42.22M | -10.51%-42.22M | -16.76%-38.2M | -16.76%-38.2M | ---32.72M | ---32.72M |
Gains losses not affecting retained earnings | -0.20%9.23M | -0.20%9.23M | 28.48%9.24M | 28.48%9.24M | 525.03%7.2M | 525.03%7.2M | --1.15M | --1.15M |
Total stockholders'equity | -1.57%75.91M | -1.57%75.91M | -2.33%77.12M | -2.33%77.12M | -0.05%78.96M | -0.05%78.96M | --79M | --79M |
Total equity | -1.57%75.91M | -1.57%75.91M | -2.33%77.12M | -2.33%77.12M | -0.05%78.96M | -0.05%78.96M | --79M | --79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |