(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 162.04%335K | -159.60%-540K | 272.24%906K | -35.22%-526K | -632.88%-389K | -13.10%73K | -20.00%84K | -18.60%105K | -71.33%129K | -77.43%450K |
Cash income from loans | 133.33%7K | -86.36%3K | -55.10%22K | -40.24%49K | 12.33%82K | -13.10%73K | -20.00%84K | -18.60%105K | -71.33%129K | -77.43%450K |
Cash income from securities-related activities | 111.43%148K | -93.06%70K | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | 129.36%180K | -394.35%-613K | 78.43%-124K | -22.08%-575K | ---471K | ---- | ---- | ---- | ---- | ---- |
Cash paid | 56.34%-117K | -19.11%-268K | -36.36%-225K | 15.82%-165K | 79.43%-196K | 4.41%-953K | -14.47%-997K | 43.40%-871K | 29.05%-1.54M | 42.62%-2.17M |
Cash paid for bank and customer deposits | 56.34%-117K | -19.11%-268K | -36.36%-225K | 15.82%-165K | 2.00%-196K | 26.74%-200K | -5.41%-273K | 59.28%-259K | 37.59%-636K | 57.72%-1.02M |
All taxes paid | ---- | ---- | ---- | ---- | ---- | -137.50%-3K | 300.00%8K | -123.53%-4K | 325.00%17K | -89.47%4K |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | -2.46%-750K | -20.39%-732K | 33.91%-608K | 20.28%-920K | 18.04%-1.15M |
Operating cash flow | 126.98%218K | -218.65%-808K | 198.55%681K | -18.12%-691K | 33.52%-585K | 3.61%-880K | -19.19%-913K | 45.67%-766K | 17.98%-1.41M | 3.75%-1.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -63.19%-3.83M | 62.73%-2.35M | -20,416.13%-6.3M | -98.87%31K | 9.64%2.74M | -43.40%2.5M | -66.40%4.42M | -69.48%13.14M | 56.09%43.05M | -66.98%27.58M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --410K |
Net investment purchase and sale | -63.19%-3.83M | 62.73%-2.35M | -20,416.13%-6.3M | -98.87%31K | 9.64%2.74M | -43.40%2.5M | -66.40%4.42M | -69.48%13.14M | 58.45%43.05M | -67.47%27.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -63.19%-3.83M | 62.73%-2.35M | -20,416.13%-6.3M | -98.87%31K | 9.64%2.74M | -43.40%2.5M | -66.40%4.42M | -69.48%13.14M | 56.09%43.05M | -66.98%27.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -192.67%-1.48M | -86.46%1.6M | 2,152.00%11.8M | -575K | 62.50%-1.96M | 55.56%-5.23M | 72.73%-11.76M | -9.01%-43.13M | 46.79%-39.57M | |
Net commonstock issuance | ---- | -77.18%2.69M | 2,152.00%11.8M | ---575K | ---- | 62.50%-1.96M | 55.56%-5.23M | 72.73%-11.76M | -9.01%-43.13M | 46.79%-39.57M |
Cash dividends paid | -35.16%-1.48M | ---1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -192.67%-1.48M | -86.46%1.6M | 2,152.00%11.8M | ---575K | ---- | 62.50%-1.96M | 55.56%-5.23M | 72.73%-11.76M | -9.01%-43.13M | 46.79%-39.57M |
Net cash flow | ||||||||||
Beginning cash position | -29.47%7.3M | 138.68%10.35M | -22.16%4.34M | 63.05%5.57M | -9.07%3.42M | -31.27%3.76M | 12.60%5.47M | -23.14%4.86M | -68.38%6.32M | 57.93%19.98M |
Current changes in cash | -226.83%-5.09M | -125.20%-1.56M | 600.57%6.18M | -157.31%-1.24M | 731.96%2.16M | 80.23%-341K | -382.32%-1.73M | 141.03%611K | 89.14%-1.49M | -285.68%-13.71M |
Effect of exchange rate changes | 117.08%255K | -799.40%-1.49M | ---166K | ---- | ---- | ---- | 1,400.00%15K | -96.30%1K | -34.15%27K | 180.39%41K |
End cash position | -66.23%2.47M | -29.47%7.3M | 138.68%10.35M | -22.16%4.34M | 63.05%5.57M | -9.07%3.42M | -31.27%3.76M | 12.60%5.47M | -23.14%4.86M | -68.38%6.32M |
Free cash from | 126.98%218K | -218.65%-808K | 198.55%681K | -18.12%-691K | 33.52%-585K | 3.61%-880K | -19.19%-913K | 45.67%-766K | 17.98%-1.41M | 3.75%-1.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data