US Stock MarketDetailed Quotes

AIRS Airsculpt Technologies

Watchlist

5.990
-0.040-0.66%

Trading Jan 10 14:36 ET

346.71MMarket Cap-42.18P/E (TTM)

Airsculpt Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-31.04%5.97M

-52.52%9.87M

-2.78%10.97M

6.72%10.26M

13.95%8.66M

-41.06%20.78M

-58.56%11.28M

-62.06%9.62M

-Cash and cash equivalents

-31.04%5.97M

-52.52%9.87M

-2.78%10.97M

6.72%10.26M

13.95%8.66M

-41.06%20.78M

-58.56%11.28M

-62.06%9.62M

Receivables

-36.54%2.77M

25.70%3.45M

-94.50%151K

-31.44%1.94M

--4.37M

--2.74M

--2.83M

-Taxes receivable

-36.54%2.77M

25.70%3.45M

-94.50%151K

-31.44%1.94M

--4.37M

--2.74M

--2.83M

Other current assets

22.65%4.15M

153.40%8.38M

0.34%3.87M

-11.14%3.76M

58.26%3.38M

-4.34%3.31M

-24.78%3.86M

3.32%4.23M

Total current assets

-21.44%12.89M

-19.14%21.69M

-16.17%14.99M

-4.29%15.96M

68.53%16.41M

-30.69%26.83M

-44.73%17.89M

-43.36%16.68M

Non current assets

Net PPE

17.11%64.52M

3.76%58.77M

-3.41%54.78M

13.24%54.32M

17.55%55.09M

33.69%56.64M

54.92%56.72M

50.92%47.97M

-Gross PPE

24.46%81.12M

12.95%73.75M

6.29%68.09M

21.93%66.02M

25.32%65.18M

39.82%65.29M

59.30%64.06M

56.07%54.15M

-Accumulated depreciation

-64.62%-16.6M

-73.13%-14.98M

-81.20%-13.3M

-89.44%-11.7M

-96.05%-10.09M

-99.82%-8.65M

-103.89%-7.34M

-112.38%-6.18M

Goodwill and other intangible assets

-3.68%124.52M

-3.64%125.7M

-3.61%126.89M

-3.58%128.08M

-3.55%129.27M

-3.52%130.46M

-3.48%131.65M

-3.45%132.83M

-Goodwill

0.00%81.73M

-Other intangible assets

-10.00%42.78M

-9.76%43.97M

-9.52%45.16M

-9.30%46.35M

-9.09%47.53M

-8.89%48.72M

-8.69%49.91M

-8.51%51.1M

Other non current assets

88.46%6.32M

17.48%3.95M

84.75%6.05M

72.47%5.66M

1.70%3.35M

34.95%3.36M

76.06%3.27M

88.29%3.28M

Total non current assets

4.07%195.35M

-1.07%188.42M

-2.04%187.72M

2.16%188.06M

1.92%187.71M

5.77%190.46M

9.59%191.63M

7.58%184.08M

Total assets

2.02%208.25M

-3.30%210.11M

-3.25%202.71M

1.62%204.02M

5.26%204.12M

-0.68%217.28M

1.11%209.52M

0.10%200.76M

Liabilities

Current liabilities

Payables

90.68%6.79M

9.24%4.56M

-0.41%4.32M

2.03%3.92M

15.28%3.56M

-11.00%4.18M

27.87%4.34M

43.97%3.84M

-accounts payable

90.68%6.79M

9.24%4.56M

-0.41%4.32M

2.03%3.92M

15.28%3.56M

-11.00%4.18M

27.87%4.34M

43.97%3.84M

Current accrued expenses

-13.75%6.39M

27.86%10.78M

17.77%7.16M

-22.89%7.43M

143.39%7.4M

71.96%8.43M

11.38%6.08M

45.72%9.64M

Current debt and capital lease obligation

35.25%9.83M

24.96%8.84M

14.44%8.25M

15.72%7.5M

39.74%7.27M

39.59%7.07M

54.81%7.21M

49.92%6.48M

-Current debt

75.01%3.72M

50.02%3.19M

24.99%2.66M

0.00%2.13M

150.00%2.13M

-Current capital lease obligation

18.81%6.11M

14.20%5.65M

10.03%5.59M

23.39%5.38M

18.19%5.14M

17.32%4.95M

33.55%5.08M

25.42%4.36M

Current deferred liabilities

50.00%2.34M

-77.94%942K

-47.62%2.04M

-37.96%1.46M

-29.67%1.56M

63.83%4.27M

61.72%3.89M

-16.09%2.36M

Current liabilities

28.06%25.35M

4.89%25.12M

1.16%21.77M

-8.97%20.32M

46.05%19.79M

38.69%23.95M

35.22%21.52M

35.96%22.32M

Non current liabilities

Long term debt and capital lease obligation

-1.35%92.37M

-13.03%91.62M

-14.73%90.62M

-8.89%92.17M

-8.22%93.63M

5.65%105.35M

9.44%106.27M

5.10%101.17M

-Long term debt

-5.92%66.42M

-16.49%67.54M

-15.56%68.52M

-14.64%69.5M

-13.48%70.6M

-1.15%80.88M

-0.74%81.15M

-0.41%81.42M

-Long term capital lease obligation

12.67%25.94M

-1.61%24.08M

-12.04%22.1M

14.79%22.67M

12.82%23.03M

36.66%24.48M

63.67%25.12M

36.13%19.75M

Non current deferred liabilities

24.48%6.83M

26.06%5.49M

Other non current liabilities

13.85%1.17M

48.78%1.53M

----

-30.15%716K

-33.22%1.03M

--1.03M

Total non current liabilities

0.22%100.36M

-10.63%99.98M

-13.59%97.45M

-7.40%99.71M

-7.19%100.14M

7.48%111.86M

11.17%112.78M

7.02%107.68M

Total liabilities

4.82%125.71M

-7.89%125.1M

-11.23%119.21M

-7.67%120.03M

-1.25%119.93M

11.92%135.81M

14.43%134.29M

11.08%129.99M

Shareholders'equity

Share capital

1.75%58K

3.57%58K

1.79%57K

0.00%56K

-common stock

1.75%58K

3.57%58K

1.79%57K

0.00%56K

Retained earnings

-52.02%-22.77M

-25.68%-16.73M

10.37%-13.52M

-29.72%-19.55M

-90.06%-14.98M

-2,546.12%-13.31M

-1,289.13%-15.09M

-3,735.11%-15.07M

Paid-in capital

6.15%105.44M

7.64%102.08M

7.65%97.22M

21.01%103.9M

23.80%99.33M

-3.11%94.84M

-0.65%90.31M

2.38%85.86M

Gains losses not affecting retained earnings

13.36%-188K

-254.95%-394K

-366.67%-252K

-442.11%-412K

-439.06%-217K

---111K

---54K

---76K

Total stockholders'equity

-1.96%82.54M

4.35%85.01M

11.00%83.5M

18.69%83.99M

16.17%84.19M

-16.38%81.47M

-16.29%75.23M

-15.28%70.77M

Total equity

-1.96%82.54M

4.35%85.01M

11.00%83.5M

18.69%83.99M

16.17%84.19M

-16.38%81.47M

-16.29%75.23M

-15.28%70.77M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-31.04%5.97M	-52.52%9.87M	-2.78%10.97M	6.72%10.26M	6.72%10.26M	13.95%8.66M	-41.06%20.78M	-58.56%11.28M	-62.06%9.62M	-62.06%9.62M
-Cash and cash equivalents	-31.04%5.97M	-52.52%9.87M	-2.78%10.97M	6.72%10.26M	6.72%10.26M	13.95%8.66M	-41.06%20.78M	-58.56%11.28M	-62.06%9.62M	-62.06%9.62M
Receivables	-36.54%2.77M	25.70%3.45M	-94.50%151K	-31.44%1.94M	-31.44%1.94M	--4.37M	--2.74M	--2.74M	--2.83M	--2.83M
-Taxes receivable	-36.54%2.77M	25.70%3.45M	-94.50%151K	-31.44%1.94M	-31.44%1.94M	--4.37M	--2.74M	--2.74M	--2.83M	--2.83M
Other current assets	22.65%4.15M	153.40%8.38M	0.34%3.87M	-11.14%3.76M	-11.14%3.76M	58.26%3.38M	-4.34%3.31M	-24.78%3.86M	3.32%4.23M	3.32%4.23M
Total current assets	-21.44%12.89M	-19.14%21.69M	-16.17%14.99M	-4.29%15.96M	-4.29%15.96M	68.53%16.41M	-30.69%26.83M	-44.73%17.89M	-43.36%16.68M	-43.36%16.68M
Non current assets
Net PPE	17.11%64.52M	3.76%58.77M	-3.41%54.78M	13.24%54.32M	13.24%54.32M	17.55%55.09M	33.69%56.64M	54.92%56.72M	50.92%47.97M	50.92%47.97M
-Gross PPE	24.46%81.12M	12.95%73.75M	6.29%68.09M	21.93%66.02M	21.93%66.02M	25.32%65.18M	39.82%65.29M	59.30%64.06M	56.07%54.15M	56.07%54.15M
-Accumulated depreciation	-64.62%-16.6M	-73.13%-14.98M	-81.20%-13.3M	-89.44%-11.7M	-89.44%-11.7M	-96.05%-10.09M	-99.82%-8.65M	-103.89%-7.34M	-112.38%-6.18M	-112.38%-6.18M
Goodwill and other intangible assets	-3.68%124.52M	-3.64%125.7M	-3.61%126.89M	-3.58%128.08M	-3.58%128.08M	-3.55%129.27M	-3.52%130.46M	-3.48%131.65M	-3.45%132.83M	-3.45%132.83M
-Goodwill	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M
-Other intangible assets	-10.00%42.78M	-9.76%43.97M	-9.52%45.16M	-9.30%46.35M	-9.30%46.35M	-9.09%47.53M	-8.89%48.72M	-8.69%49.91M	-8.51%51.1M	-8.51%51.1M
Other non current assets	88.46%6.32M	17.48%3.95M	84.75%6.05M	72.47%5.66M	72.47%5.66M	1.70%3.35M	34.95%3.36M	76.06%3.27M	88.29%3.28M	88.29%3.28M
Total non current assets	4.07%195.35M	-1.07%188.42M	-2.04%187.72M	2.16%188.06M	2.16%188.06M	1.92%187.71M	5.77%190.46M	9.59%191.63M	7.58%184.08M	7.58%184.08M
Total assets	2.02%208.25M	-3.30%210.11M	-3.25%202.71M	1.62%204.02M	1.62%204.02M	5.26%204.12M	-0.68%217.28M	1.11%209.52M	0.10%200.76M	0.10%200.76M
Liabilities
Current liabilities
Payables	90.68%6.79M	9.24%4.56M	-0.41%4.32M	2.03%3.92M	2.03%3.92M	15.28%3.56M	-11.00%4.18M	27.87%4.34M	43.97%3.84M	43.97%3.84M
-accounts payable	90.68%6.79M	9.24%4.56M	-0.41%4.32M	2.03%3.92M	2.03%3.92M	15.28%3.56M	-11.00%4.18M	27.87%4.34M	43.97%3.84M	43.97%3.84M
Current accrued expenses	-13.75%6.39M	27.86%10.78M	17.77%7.16M	-22.89%7.43M	-22.89%7.43M	143.39%7.4M	71.96%8.43M	11.38%6.08M	45.72%9.64M	45.72%9.64M
Current debt and capital lease obligation	35.25%9.83M	24.96%8.84M	14.44%8.25M	15.72%7.5M	15.72%7.5M	39.74%7.27M	39.59%7.07M	54.81%7.21M	49.92%6.48M	49.92%6.48M
-Current debt	75.01%3.72M	50.02%3.19M	24.99%2.66M	0.00%2.13M	0.00%2.13M	150.00%2.13M	150.00%2.13M	150.00%2.13M	150.00%2.13M	150.00%2.13M
-Current capital lease obligation	18.81%6.11M	14.20%5.65M	10.03%5.59M	23.39%5.38M	23.39%5.38M	18.19%5.14M	17.32%4.95M	33.55%5.08M	25.42%4.36M	25.42%4.36M
Current deferred liabilities	50.00%2.34M	-77.94%942K	-47.62%2.04M	-37.96%1.46M	-37.96%1.46M	-29.67%1.56M	63.83%4.27M	61.72%3.89M	-16.09%2.36M	-16.09%2.36M
Current liabilities	28.06%25.35M	4.89%25.12M	1.16%21.77M	-8.97%20.32M	-8.97%20.32M	46.05%19.79M	38.69%23.95M	35.22%21.52M	35.96%22.32M	35.96%22.32M
Non current liabilities
Long term debt and capital lease obligation	-1.35%92.37M	-13.03%91.62M	-14.73%90.62M	-8.89%92.17M	-8.89%92.17M	-8.22%93.63M	5.65%105.35M	9.44%106.27M	5.10%101.17M	5.10%101.17M
-Long term debt	-5.92%66.42M	-16.49%67.54M	-15.56%68.52M	-14.64%69.5M	-14.64%69.5M	-13.48%70.6M	-1.15%80.88M	-0.74%81.15M	-0.41%81.42M	-0.41%81.42M
-Long term capital lease obligation	12.67%25.94M	-1.61%24.08M	-12.04%22.1M	14.79%22.67M	14.79%22.67M	12.82%23.03M	36.66%24.48M	63.67%25.12M	36.13%19.75M	36.13%19.75M
Non current deferred liabilities	24.48%6.83M	24.48%6.83M	24.48%6.83M	24.48%6.83M	24.48%6.83M	26.06%5.49M	26.06%5.49M	26.06%5.49M	26.06%5.49M	26.06%5.49M
Other non current liabilities	13.85%1.17M	48.78%1.53M	----	-30.15%716K	-30.15%716K	-33.22%1.03M	--1.03M	--1.03M	--1.03M	--1.03M
Total non current liabilities	0.22%100.36M	-10.63%99.98M	-13.59%97.45M	-7.40%99.71M	-7.40%99.71M	-7.19%100.14M	7.48%111.86M	11.17%112.78M	7.02%107.68M	7.02%107.68M
Total liabilities	4.82%125.71M	-7.89%125.1M	-11.23%119.21M	-7.67%120.03M	-7.67%120.03M	-1.25%119.93M	11.92%135.81M	14.43%134.29M	11.08%129.99M	11.08%129.99M
Shareholders'equity
Share capital	1.75%58K	1.75%58K	3.57%58K	1.79%57K	1.79%57K	1.79%57K	1.79%57K	0.00%56K	0.00%56K	0.00%56K
-common stock	1.75%58K	1.75%58K	3.57%58K	1.79%57K	1.79%57K	1.79%57K	1.79%57K	0.00%56K	0.00%56K	0.00%56K
Retained earnings	-52.02%-22.77M	-25.68%-16.73M	10.37%-13.52M	-29.72%-19.55M	-29.72%-19.55M	-90.06%-14.98M	-2,546.12%-13.31M	-1,289.13%-15.09M	-3,735.11%-15.07M	-3,735.11%-15.07M
Paid-in capital	6.15%105.44M	7.64%102.08M	7.65%97.22M	21.01%103.9M	21.01%103.9M	23.80%99.33M	-3.11%94.84M	-0.65%90.31M	2.38%85.86M	2.38%85.86M
Gains losses not affecting retained earnings	13.36%-188K	-254.95%-394K	-366.67%-252K	-442.11%-412K	-442.11%-412K	-439.06%-217K	---111K	---54K	---76K	---76K
Total stockholders'equity	-1.96%82.54M	4.35%85.01M	11.00%83.5M	18.69%83.99M	18.69%83.99M	16.17%84.19M	-16.38%81.47M	-16.29%75.23M	-15.28%70.77M	-15.28%70.77M
Total equity	-1.96%82.54M	4.35%85.01M	11.00%83.5M	18.69%83.99M	18.69%83.99M	16.17%84.19M	-16.38%81.47M	-16.29%75.23M	-15.28%70.77M	-15.28%70.77M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	--	--	--	--	--	Unqualified Opinion	--

Heat List

Overall

No Data