(Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -164.50%-8.82M | 93.05%-1.82M | 131.54%4.84M | 90.05%-1.04M | 57.04%-2.29M | -168.88%-3.34M | -217.33%-26.23M | -177.63%-15.34M | 18.78%-10.4M | -877.33%-5.33M |
Net income from continuing operations | 134.21%327K | -364.96%-8.39M | -913.93%-5.84M | 203.09%1.76M | -57.87%-3.36M | -123.93%-956K | -24.70%3.17M | -79.56%718K | 131.17%582K | -194.96%-2.13M |
Operating gains losses | ---- | 72.09%-1.47M | -1.12%-1.45M | ---- | ---- | ---- | -457.82%-5.28M | ---1.43M | ---- | ---- |
Depreciation and amortization | -37.60%380K | -45.61%3.11M | -56.81%463K | -10.69%886K | -32.45%1.15M | -68.72%609K | -21.38%5.71M | -47.48%1.07M | -53.80%992K | 7.55%1.7M |
Other non cash items | -233.33%-492K | 130.00%1.02M | -19.55%325K | -141.70%-1.05M | 163.90%1.37M | 108.86%369K | -24.57%-3.4M | 406.06%404K | 1,808.16%2.51M | 11.73%-2.15M |
Change In working capital | -169.17%-9.04M | 91.35%-2.49M | 130.65%4.94M | 77.74%-2.61M | 53.91%-1.45M | -249.20%-3.36M | -328.89%-28.74M | -205.36%-16.1M | 21.45%-11.74M | -666.85%-3.16M |
-Change in receivables | -284.71%-4.75M | 370.92%6.07M | 421.41%12.86M | -442.58%-8.99M | 87.12%-368K | 157.44%2.57M | 53.16%-2.24M | 274.03%2.47M | 752.49%2.62M | -268.82%-2.86M |
-Change in inventory | -395.63%-3.29M | 99.56%-129K | 71.28%-6.25M | 158.59%8.06M | -136.65%-1.28M | -127.61%-663K | -409.58%-29.61M | -322.90%-21.75M | -33.38%-13.76M | 391.66%3.49M |
-Change in payables and accrued expense | 10.41%-1.94M | -178.26%-2.86M | 38.72%1.11M | -41.29%-1.51M | 88.12%-290K | -134.08%-2.17M | -42.13%3.66M | -86.17%798K | 77.78%-1.07M | -171.85%-2.44M |
-Change in other working capital | 130.41%941K | -925.78%-5.57M | -216.79%-2.78M | -137.90%-177K | 135.86%483K | -51.30%-3.09M | -137.24%-543K | 102.90%2.38M | -20.03%467K | -131.80%-1.35M |
Cash from discontinued investing activities | -99.65%4K | 0 | 0 | 181.48%1.16M | -76.00%-44K | 112.40%107K | 548K | |||
Operating cash flow | -164.50%-8.82M | 92.75%-1.82M | 131.45%4.84M | 89.95%-1.04M | 52.20%-2.29M | -161.90%-3.34M | -219.76%-25.07M | -177.95%-15.38M | 24.69%-10.29M | -3,205.81%-4.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -164.42%-1.45M | 121.75%2.52M | -82.35%2.82M | 103.40%307K | 99.55%-67K | 85.32%-548K | 49.38%-11.57M | 7,374.55%16M | -285.21%-9.04M | 28.85%-14.8M |
Capital expenditure reported | 78.95%-136K | 84.48%-6.01M | -211.58%-2.47M | 92.31%-1.75M | 92.17%-1.15M | 81.79%-646K | -90.42%-38.69M | 912.50%2.21M | -16,724.44%-22.71M | 24.73%-14.64M |
Net PPE purchase and sale | ---- | -73.33%8.18M | -54.25%6.28M | ---- | ---- | ---- | 631.89%30.69M | 227.50%13.73M | ---- | ---- |
Net business purchase and sale | ---1.09M | 83.82%-536K | -53,500.00%-536K | --0 | --0 | --0 | 38.39%-3.31M | ---1K | -40.55%-2.81M | --0 |
Net investment purchase and sale | --0 | 563.31%1.79M | -91.76%7K | 957.89%2.45M | -78.04%-835K | -37.59%176K | 65.57%-387K | 60.38%85K | -134.05%-285K | 61.86%-469K |
Net other investing changes | -192.31%-228K | -780.74%-919K | -2,009.09%-464K | -1,112.70%-2.29M | 513.78%1.92M | -329.41%-78K | 159.47%135K | 99.48%-22K | -103.06%-189K | 246.48%312K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -164.42%-1.45M | -70.76%2.52M | -82.35%2.82M | 103.29%307K | -101.17%-67K | 85.50%-548K | 137.41%8.61M | 6,302.71%16M | -293.19%-9.33M | 127.39%5.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.46%5.82M | -99.63%71K | -482.21%-40.31M | 165.38%36.72M | -113.35%-1.38M | 151.00%5.04M | 101.55%19.24M | 33.27%-6.92M | 107.64%13.84M | -49.83%10.32M |
Net issuance payments of debt | -70.77%1.48M | -93.13%1.05M | -406.98%-41.42M | 145.24%37.77M | -104.70%-365K | 1,719.06%5.06M | 59.62%15.28M | 10.57%-8.17M | 108.53%15.4M | -58.13%7.77M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.39M |
Net other financing activities | 25,635.29%4.34M | -124.68%-978K | -11.41%1.1M | -127.36%-1.05M | -21.17%-1.01M | 94.10%-17K | 15,952.00%3.96M | 200.32%1.25M | 632.13%3.84M | -141.37%-836K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.46%5.82M | -99.63%71K | -482.21%-40.31M | 165.38%36.72M | -113.35%-1.38M | 151.00%5.04M | 101.55%19.24M | 33.27%-6.92M | 107.64%13.84M | -49.83%10.32M |
Net cash flow | ||||||||||
Beginning cash position | 2.29%15.93M | 24.17%15.57M | 125.99%48.83M | -53.26%12.87M | 2.39%16.66M | 23.11%15.57M | 152.52%12.54M | 506.03%21.61M | 389.01%27.54M | 182.15%16.27M |
Current changes in cash | -484.70%-4.45M | -72.28%768K | -417.93%-32.65M | 721.86%35.99M | -133.18%-3.73M | -68.00%1.16M | -62.94%2.77M | -169.27%-6.3M | -166.11%-5.79M | 8,286.54%11.25M |
Effect of exchange rate changes | 31.94%-49K | -258.46%-412K | -191.85%-248K | -2.78%-37K | -339.13%-55K | -2,500.00%-72K | 170.83%260K | 1,600.00%270K | -133.03%-36K | 685.52%23K |
End cash Position | -31.39%11.43M | 2.29%15.93M | 2.29%15.93M | 125.99%48.83M | -53.26%12.87M | 2.39%16.66M | 24.17%15.57M | 24.17%15.57M | 506.03%21.61M | 389.01%27.54M |
Free cash flow | -124.99%-8.96M | 87.73%-7.82M | 118.01%2.37M | 91.57%-2.78M | 82.32%-3.43M | -316.36%-3.98M | -10,434.85%-63.77M | -167.69%-13.17M | -139.11%-33.01M | -0.66%-19.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data