(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.18%36.54K | -53.96%336.8K | -53.96%336.8K | -39.11%427.17K | 20.04%848.43K | -26.79%957.5K | -17.19%731.56K | -17.19%731.56K | -34.72%701.54K | -49.39%706.79K |
-Cash and cash equivalents | -96.18%36.54K | -53.96%336.8K | -53.96%336.8K | -39.11%427.17K | 20.04%848.43K | -26.79%957.5K | -17.19%731.56K | -17.19%731.56K | -34.72%701.54K | -49.39%706.79K |
Receivables | -99.75%1.48K | -99.74%1.48K | -99.74%1.48K | -95.96%537.68K | -95.89%546.34K | -95.36%592.72K | -97.38%567.62K | -97.38%567.62K | 44.42%13.3M | 45.06%13.28M |
-Accounts receivable | ---- | --0 | --0 | --0 | --0 | -85.85%46.38K | -97.87%32.44K | -97.87%32.44K | -74.90%369.17K | -75.43%347.76K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.40%12.18M | 57.40%12.18M |
-Notes receivable | ---- | --0 | --0 | -33.33%500K | -33.33%500K | 100.00%500K | 100.00%500K | 100.00%500K | --750K | --750K |
-Other receivables | -96.82%1.48K | -95.81%1.48K | -95.81%1.48K | --37.68K | --46.34K | --46.34K | --35.18K | --35.18K | ---- | ---- |
Prepaid assets | -32.26%9.18K | 3.11%9.18K | 3.11%9.18K | -79.18%9.18K | -83.56%7.25K | 52.21%13.55K | 22.87%8.9K | 22.87%8.9K | 94.64%44.08K | 94.64%44.08K |
Total current assets | -96.98%47.19K | -73.44%347.46K | -73.44%347.46K | -93.07%974.03K | -90.01%1.4M | -17.46%1.56M | -94.21%1.31M | -94.21%1.31M | 36.28%14.05M | 32.69%14.03M |
Non current assets | ||||||||||
Net PPE | -28.58%194.69K | -24.72%213.61K | -24.72%213.61K | -11.08%230.97K | -8.35%251.78K | -3.22%272.59K | -4.21%283.77K | -4.21%283.77K | -35.26%259.76K | 1,675.75%274.71K |
-Gross PPE | 0.00%550.57K | 1.58%550.57K | 1.58%550.57K | 10.40%550.57K | 11.54%550.57K | 13.93%550.57K | 12.79%542.01K | 12.79%542.01K | -13.00%498.71K | 186.64%493.63K |
-Accumulated depreciation | -28.02%-355.88K | -30.48%-336.96K | -30.48%-336.96K | -33.75%-319.6K | -36.49%-298.79K | -37.88%-277.98K | -40.12%-258.24K | -40.12%-258.24K | -38.93%-238.95K | -39.67%-218.92K |
Investments and advances | 1,936.14%4.25M | 200.82%1.13M | 200.82%1.13M | -56.25%700K | -55.83%165.65K | -44.34%208.74K | -63.32%375.93K | -63.32%375.93K | 28.00%1.6M | 6,263.48%375K |
-Long term equity investment | --4.25M | --1.13M | --1.13M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | --0 | --0 | -56.25%700K | -55.83%165.65K | -44.34%208.74K | -63.32%375.93K | -63.32%375.93K | 28.00%1.6M | 6,263.48%375K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | --0 | --0 | -56.25%700K | -55.83%165.65K | -44.34%208.74K | -63.32%375.93K | -63.32%375.93K | 28.00%1.6M | 6,263.48%375K |
Total non current assets | 823.46%4.44M | 103.80%1.34M | 103.80%1.34M | -49.94%930.97K | -35.75%417.43K | -26.70%481.33K | -50.07%659.69K | -50.07%659.69K | -86.56%1.86M | -94.68%649.71K |
Total assets | 119.65%4.49M | -14.02%1.69M | -14.02%1.69M | -88.02%1.9M | -87.61%1.82M | -86.12%2.05M | -91.77%1.97M | -91.77%1.97M | -34.11%15.91M | -35.55%14.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 25.24%67.11K | 23.73%66.3K | 23.73%66.3K | -99.56%53.58K | -99.56%53.58K | -99.56%53.58K | -99.73%53.58K | -99.73%53.58K | 56.63%12.21M | 59.29%12.21M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.66%12.14M | 58.45%12.14M |
-Current capital lease obligation | 25.24%67.11K | 23.73%66.3K | 23.73%66.3K | -17.16%53.58K | -17.16%53.58K | -17.16%53.58K | 6.17%53.58K | 6.17%53.58K | -29.59%64.68K | --64.68K |
Payables | 201.83%968.98K | 271.42%742.83K | 271.42%742.83K | -5.17%662.32K | 105.09%542.34K | 5.19%321.03K | -80.82%200K | -80.82%200K | -20.34%698.4K | -63.51%264.45K |
-accounts payable | 201.83%968.98K | 271.42%742.83K | 271.42%742.83K | -5.17%662.32K | 105.09%542.34K | 5.19%321.03K | -80.82%200K | -80.82%200K | -20.34%698.4K | -63.51%264.45K |
Current accrued expenses | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Current liabilities | 176.58%1.04M | 219.08%809.13K | 219.08%809.13K | -94.45%715.9K | -95.22%595.92K | -97.01%374.61K | -98.79%253.58K | -98.79%253.58K | 48.85%12.91M | 42.91%12.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 267.91%524.7K | -42.58%89.41K | -42.58%89.41K | -21.06%115.83K | -21.54%129.32K | -21.96%142.62K | -27.49%155.71K | -27.49%155.71K | -98.81%146.73K | -98.63%164.83K |
-Long term debt | --450K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -47.62%74.7K | -42.58%89.41K | -42.58%89.41K | -21.06%115.83K | -21.54%129.32K | -21.96%142.62K | -27.49%155.71K | -27.49%155.71K | -50.40%146.73K | --164.83K |
Total non current liabilities | 267.91%524.7K | -42.58%89.41K | -42.58%89.41K | -21.06%115.83K | -21.54%129.32K | -21.96%142.62K | -27.49%155.71K | -27.49%155.71K | -98.81%146.73K | -98.63%164.83K |
Total liabilities | 201.76%1.56M | 119.54%898.54K | 119.54%898.54K | -93.63%831.73K | -94.26%725.25K | -95.93%517.23K | -98.07%409.29K | -98.07%409.29K | -37.93%13.05M | -39.15%12.64M |
Shareholders'equity | ||||||||||
Share capital | 49.10%10.36M | 10.76%7.69M | 10.76%7.69M | 2.81%7.14M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M |
-common stock | 49.10%10.36M | 10.76%7.69M | 10.76%7.69M | 2.81%7.14M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M | 0.00%6.95M |
Retained earnings | -35.55%-8.08M | -28.88%-7.64M | -28.88%-7.64M | -45.20%-6.73M | -17.44%-6.39M | -9.41%-5.96M | -24.53%-5.93M | -24.53%-5.93M | -5.86%-4.63M | 0.58%-5.44M |
Other equity interest | 20.65%653.85K | 36.80%741.35K | 36.80%741.35K | 21.89%660.54K | 0.00%541.93K | 0.00%541.93K | 0.00%541.93K | 0.00%541.93K | 0.00%541.93K | 0.00%541.93K |
Total stockholders'equity | 91.85%2.93M | -49.09%793.38K | -49.09%793.38K | -62.39%1.07M | -46.46%1.09M | -25.12%1.53M | -42.84%1.56M | -42.84%1.56M | -8.25%2.85M | 1.58%2.04M |
Total equity | 91.85%2.93M | -49.09%793.38K | -49.09%793.38K | -62.39%1.07M | -46.46%1.09M | -25.12%1.53M | -42.84%1.56M | -42.84%1.56M | -8.25%2.85M | 1.58%2.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data