(FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -81.21%30.96M | -81.21%30.96M | -70.80%58.22M | -56.34%100.54M | --144M | --164.79M | --164.79M | --199.4M | --230.29M |
-Cash and cash equivalents | -78.68%30.96M | -78.68%30.96M | -58.68%55.64M | -56.05%63.29M | --94.9M | --145.22M | --145.22M | --134.66M | --144M |
-Short-term investments | --0 | --0 | -96.00%2.59M | -56.84%37.24M | --49.1M | --19.57M | --19.57M | --64.74M | --86.3M |
Receivables | 37.14%1.86M | 37.14%1.86M | 725.42%1.98M | 30.53%1.46M | --1.79M | --1.36M | --1.36M | --240K | --1.12M |
-Accounts receivable | 37.14%1.86M | 37.14%1.86M | 725.42%1.98M | ---- | --1.79M | --1.36M | --1.36M | --240K | --1.12M |
-Other receivables | ---- | ---- | ---- | --1.46M | ---- | ---- | ---- | ---- | ---- |
Inventory | --515K | --515K | --637K | ---- | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | -23.02%1.35M | -23.02%1.35M | 12.89%1.68M | 17.15%2.18M | --2.15M | --1.76M | --1.76M | --1.49M | --1.86M |
Restricted cash | 324.38%25M | 324.38%25M | -95.56%328K | -35.97%5.76M | --7M | --5.89M | --5.89M | --7.38M | --8.99M |
Current deferred assets | --0 | --0 | -2.98%4.32M | 8.81%6.29M | --6.04M | --4.32M | --4.32M | --4.46M | --5.78M |
Other current assets | -79.32%61K | -79.32%61K | 14.77%342K | 241.62%591K | --751K | --295K | --295K | --298K | --173K |
Total current assets | -65.67%61.25M | -65.67%61.25M | -68.34%67.52M | -52.94%116.81M | --161.73M | --178.41M | --178.41M | --213.27M | --248.21M |
Non current assets | |||||||||
Net PPE | -83.32%2.47M | -83.32%2.47M | 21.45%15.75M | 80.56%20.61M | --17.23M | --14.81M | --14.81M | --12.97M | --11.42M |
-Gross PPE | -83.38%2.98M | -83.38%2.98M | 33.41%21.42M | 77.72%25.01M | --20.9M | --17.92M | --17.92M | --16.06M | --14.07M |
-Accumulated depreciation | 83.67%-508K | 83.67%-508K | -83.75%-5.67M | -65.53%-4.4M | ---3.67M | ---3.11M | ---3.11M | ---3.08M | ---2.66M |
Non current deferred assets | --9.19M | --9.19M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 143.22%9.38M | 143.22%9.38M | 263.92%14.03M | 47.69%5.28M | --4.15M | --3.86M | --3.86M | --3.86M | --3.58M |
Total non current assets | 12.71%21.04M | 12.71%21.04M | 77.00%29.78M | 72.72%25.89M | --21.38M | --18.67M | --18.67M | --16.83M | --14.99M |
Total assets | -58.24%82.29M | -58.24%82.29M | -57.71%97.3M | -45.78%142.7M | --183.11M | --197.07M | --197.07M | --230.09M | --263.2M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 81.75%12.47M | 81.75%12.47M | 87.63%10.92M | -16.20%6.58M | --6.87M | --6.86M | --6.86M | --5.82M | --7.85M |
-accounts payable | 81.75%12.47M | 81.75%12.47M | 87.63%10.92M | -16.20%6.58M | --6.87M | --6.86M | --6.86M | --5.82M | --7.85M |
Current accrued expenses | -12.88%7.98M | -12.88%7.98M | 104.15%6.59M | 272.32%16.69M | --10M | --9.16M | --9.16M | --3.23M | --4.48M |
Current debt and capital lease obligation | 298.27%49.78M | 298.27%49.78M | ---- | ---- | ---- | --12.5M | --12.5M | --12.5M | --10.42M |
-Current debt | 298.27%49.78M | 298.27%49.78M | ---- | ---- | ---- | --12.5M | --12.5M | --12.5M | --10.42M |
Current deferred liabilities | --0 | --0 | -87.89%328K | -76.55%696K | --1.55M | --2.1M | --2.1M | --2.71M | --2.97M |
Other current liabilities | --963K | --963K | --950K | ---- | ---- | ---- | ---- | ---- | --28K |
Current liabilities | 112.59%78.45M | 112.59%78.45M | -12.93%26.55M | 3.82%30.78M | --23.07M | --36.9M | --36.9M | --30.5M | --29.65M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | ---- | ---- | 100.20%24.77M | 61.14%24.62M | --24.47M | --9.46M | --9.46M | --12.37M | --15.28M |
-Long term debt | ---- | ---- | 100.20%24.77M | 61.14%24.62M | --24.47M | --9.46M | --9.46M | --12.37M | --15.28M |
Non current deferred liabilities | 16.81%9.68M | 16.81%9.68M | 13.06%8.59M | 63.96%9.96M | --9.48M | --8.29M | --8.29M | --7.6M | --6.08M |
Derivative product liabilities | -95.76%444K | -95.76%444K | -84.09%2.6M | -64.47%8.42M | --12.99M | --10.46M | --10.46M | --16.35M | --23.69M |
Restricted common stock | --0 | --0 | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | --10M |
Total non current liabilities | -73.50%10.13M | -73.50%10.13M | -0.76%45.96M | -3.71%53M | --56.94M | --38.21M | --38.21M | --46.32M | --55.04M |
Total liabilities | 17.93%88.58M | 17.93%88.58M | -5.59%72.51M | -1.07%83.78M | --80.01M | --75.11M | --75.11M | --76.81M | --84.69M |
Shareholders'equity | |||||||||
Share capital | 14.29%48K | 14.29%48K | 9.52%46K | 7.14%45K | --45K | --42K | --42K | --42K | --42K |
-common stock | 14.29%48K | 14.29%48K | 9.52%46K | 7.14%45K | --45K | --42K | --42K | --42K | --42K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Retained earnings | -50.02%-559.35M | -50.02%-559.35M | -52.12%-511.83M | -53.33%-470.04M | ---420.07M | ---372.84M | ---372.84M | ---336.46M | ---306.55M |
Paid-in capital | 11.77%553.02M | 11.77%553.02M | 9.57%536.57M | 9.04%528.91M | --523.14M | --494.76M | --494.76M | --489.7M | --485.06M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | 95.24%-2K | ---26K | --0 | --0 | ---9K | ---42K |
Total stockholders'equity | -105.15%-6.29M | -105.15%-6.29M | -83.83%24.79M | -67.00%58.92M | --103.09M | --121.96M | --121.96M | --153.28M | --178.51M |
Total equity | -105.15%-6.29M | -105.15%-6.29M | -83.83%24.79M | -67.00%58.92M | --103.09M | --121.96M | --121.96M | --153.28M | --178.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data