(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.27%-896K | 38.93%-855K | -32.51%-860K | -98.80%-4.16M | -58.77%-878K | -148.89%-1.23M | -317.91%-1.4M | 8.46%-649K | 7.96%-2.09M | -553K |
Net income from continuing operations | 62.05%-1.46M | 50.93%-1.34M | 56.07%-514K | -49.96%-6.69M | 144.44%1.07M | -299.48%-3.86M | -869.15%-2.73M | -45.34%-1.17M | -85.06%-4.46M | ---2.41M |
Operating gains losses | ---- | ---- | ---- | 0.00%-3K | ---- | ---- | ---- | ---- | ---3K | ---- |
Depreciation and amortization | 13.08%121K | 7.69%112K | -1.02%97K | 10.51%410K | -6.48%101K | 24.42%107K | 18.18%104K | 10.11%98K | 6.61%371K | --108K |
Asset impairment expenditure | ---- | ---- | ---- | --98K | --98K | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | -107.60%-178K | ---- | ---- | -17.50%1.21M | -330.12%-2.98M | 1,294.64%2.34M | ---- | ---- | --1.46M | --1.3M |
Remuneration paid in stock | -65.87%43K | 1,249.52%1.42M | -9.38%174K | 53.75%821K | -16.39%398K | 250.00%126K | 377.27%105K | --192K | 5,240.00%534K | --476K |
Other non cashItems | -500.00%-120K | 262.86%570K | -205.42%-447K | -38.41%93K | -161.11%-11K | -38.78%30K | -933.33%-350K | 909.52%424K | 7.09%151K | --18K |
Change In working capital | -420.00%-144K | 55.43%-152K | 13.25%-144K | 151.72%15K | 4,075.00%477K | -71.52%45K | -102.98%-341K | -2,271.43%-166K | 88.16%-29K | ---12K |
-Change in receivables | -214.05%-138K | 94.01%-33K | 2,150.00%41K | -874.07%-209K | 584.78%223K | 23.47%121K | -2,855.00%-551K | 95.56%-2K | -90.25%27K | ---46K |
-Change in inventory | 318.75%70K | -483.33%-92K | -271.15%-89K | 84.62%48K | 110.00%4K | -214.29%-32K | 300.00%24K | 4.00%52K | 420.00%26K | ---40K |
-Change in payables and accrued expense | -72.73%-76K | -114.52%-27K | 55.56%-96K | 314.63%176K | 237.84%250K | -237.50%-44K | 205.68%186K | -1,700.00%-216K | 84.44%-82K | --74K |
Interest paid (cash flow from operating activities) | ---- | 13.79%-25K | 3.70%-26K | 5.88%-112K | -3.70%-28K | -3.70%-28K | 21.62%-29K | 3.57%-27K | -1.71%-119K | ---27K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.27%-896K | 38.93%-855K | -32.51%-860K | -98.80%-4.16M | -58.77%-878K | -148.89%-1.23M | -317.91%-1.4M | 8.46%-649K | 7.96%-2.09M | ---553K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.00%-20K | -29,300.00%-1.47M | -200.00%-12K | -3.28%-126K | -13.48%-101K | 70.91%-16K | -25.00%-5K | -115.38%-4K | -11.93%-122K | -89K |
Net PPE purchase and sale | -25.00%-20K | -80.00%-9K | -200.00%-12K | 27.22%-115K | 0.00%-90K | 70.91%-16K | -25.00%-5K | 55.56%-4K | -44.95%-158K | ---90K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---11K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36K | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.00%-20K | -29,300.00%-1.47M | -200.00%-12K | -3.28%-126K | -13.48%-101K | 70.91%-16K | -25.00%-5K | -115.38%-4K | -11.93%-122K | ---89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -290.91%-129K | -100.44%-37K | 63.39%-41K | 115.56%8.3M | 127.74%86K | -101.05%-33K | 1,644.89%8.36M | -120.63%-112K | 61.09%3.85M | -310K |
Net issuance payments of debt | -3.03%-34K | 72.93%-36K | -16.13%-36K | -108.28%-234K | -8.82%-37K | -101.11%-33K | -1,008.33%-133K | 66.67%-31K | 1,995.97%2.83M | ---34K |
Net common stock issuance | --0 | ---- | ---- | 481.98%7.69M | --0 | --0 | ---- | ---- | -46.52%1.32M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --747K | --0 | --0 | ---- | ---- | --0 | ---- |
Net other financing activities | ---95K | -101.79%-1K | 93.83%-5K | 133.11%98K | 144.57%123K | --0 | --56K | -305.00%-81K | -528.99%-296K | ---276K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -290.91%-129K | -100.44%-37K | 63.39%-41K | 115.56%8.3M | 127.74%86K | -101.05%-33K | 1,644.89%8.36M | -120.63%-112K | 61.09%3.85M | ---310K |
Net cash flow | ||||||||||
Beginning cash position | -70.88%2.26M | 501.48%4.87M | 265.43%5.91M | 2,840.00%1.62M | 148.83%6.57M | 16,431.91%7.77M | 4,163.16%810K | 2,840.00%1.62M | 37.50%55K | --2.64M |
Current changes in cash | 18.42%-1.05M | -133.97%-2.36M | -19.35%-913K | 145.35%4.01M | 6.20%-893K | ---1.28M | --6.95M | -446.43%-765K | 20,350.00%1.64M | ---952K |
Effect of exchange rate changes | -285.00%-148K | -3,628.57%-247K | -195.24%-124K | 475.68%278K | 428.17%233K | 1,500.00%80K | 106.25%7K | -140.38%-42K | -1,157.14%-74K | ---71K |
End cash Position | -83.71%1.07M | -70.88%2.26M | 501.48%4.87M | 265.43%5.91M | 265.43%5.91M | 148.83%6.57M | 16,431.91%7.77M | 4,163.16%810K | 2,840.00%1.62M | --1.62M |
Free cash from | 26.60%-916K | 38.51%-864K | -33.54%-872K | -88.84%-4.28M | -47.73%-975K | -126.91%-1.25M | -314.45%-1.41M | 9.05%-653K | 4.83%-2.27M | ---660K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data