(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -14.14%170M | 43.61%191M | 83.96%195M | 25.77%488M | 200.00%51M | 120.00%198M | 15.65%133M | -36.14%106M | -54.83%388M | -91.50%17M |
Deferred tax | -19.79%77M | -50.00%53M | 26.67%57M | 38.32%296M | 44.12%49M | 88.24%96M | 58.21%106M | -27.42%45M | -13.01%214M | 1,600.00%34M |
Other non cash items | 16.67%21M | -33.33%30M | -58.54%17M | 77.78%32M | -84.62%-72M | -40.00%18M | 60.71%45M | 4,200.00%41M | 350.00%18M | -160.00%-39M |
Change In working capital | -38.20%55M | -281.58%-69M | -67.57%-434M | 135.08%201M | 100.60%333M | 311.90%89M | 113.62%38M | 38.04%-259M | -3.43%-573M | 486.05%166M |
-Change in receivables | ---- | ---- | ---- | -16.84%-111M | ---- | ---- | ---- | ---- | 60.42%-95M | ---- |
-Change in inventory | ---- | ---- | ---- | 197.76%131M | ---- | ---- | ---- | ---- | 69.48%-134M | ---- |
-Change in other current assets | -34.02%64M | -245.83%-70M | -60.15%-418M | ---- | ---- | 488.00%97M | 116.90%48M | 35.40%-261M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.01%294M | -50.49%151M | -240.00%-170M | 328.14%1.13B | 97.25%574M | 135.71%297M | 686.54%305M | 50.98%-50M | -56.53%263M | 63.48%291M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -42.59%-77M | -32.14%-74M | 33.87%-41M | 2.05%-286M | -18.75%-114M | 25.00%-54M | 16.42%-56M | -8.77%-62M | -1.39%-292M | 3.03%-96M |
Net business purchase and sale | -92.00%2M | 300.00%4M | 117.50%7M | 96.74%-18M | 81.82%-4M | 177.78%25M | 100.18%1M | -766.67%-40M | -982.35%-552M | -344.44%-22M |
Net investment purchase and sale | -11,050.00%-219M | -71.59%25M | 1,300.00%238M | 128.16%78M | 90.73%-29M | -99.74%2M | -70.47%88M | 101.67%17M | -245.03%-277M | -595.56%-313M |
Net other investing changes | -45.45%12M | 11.11%10M | -6.25%15M | 0.00%-2M | -188.24%-49M | 340.00%22M | 1,000.00%9M | 45.45%16M | -100.00%-2M | -88.89%-17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5,540.00%-282M | -183.33%-35M | 417.39%219M | 86.85%-144M | 73.33%-112M | -100.71%-5M | 113.33%42M | 93.50%-69M | -717.16%-1.1B | -225.58%-420M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 811.97%833M | 41.80%346M | -402.63%-573M | -120.97%-459M | -178.67%-472M | 73.71%-117M | -42.59%244M | -107.09%-114M | 295.84%2.19B | 29.03%600M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 41.06%-669M | 47.09%-182M |
Cash dividends paid | 68.75%-5M | -1.87%-273M | -100.00%-8M | 2.90%-368M | 11.11%-80M | -77.78%-16M | 1.83%-268M | 42.86%-4M | 3.07%-379M | 0.00%-90M |
Net other financing activities | ---4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 719.55%824M | 404.17%73M | -392.37%-581M | -172.48%-827M | -268.29%-552M | 76.99%-133M | -60.00%-24M | -108.39%-118M | 217.15%1.14B | 958.06%328M |
Net cash flow | ||||||||||
Beginning cash position | -25.02%1.09B | -20.09%915M | 3.93%1.45B | 25.72%1.4B | 29.01%1.61B | 45.39%1.45B | -16.06%1.15B | 25.72%1.4B | -29.66%1.11B | 22.35%1.25B |
Current changes in cash | 429.11%836M | -41.61%188M | -124.79%-535M | -50.33%149M | -146.73%-93M | -34.17%158M | 184.29%322M | -197.94%-238M | 159.52%300M | 151.90%199M |
Effect of exchange rate changes | -2,200.00%-21M | 6.25%-15M | 80.00%-3M | -571.43%-94M | -30.61%-64M | -90.00%1M | -200.00%-16M | -266.67%-15M | -140.00%-14M | -476.92%-49M |
End cash Position | 18.20%1.9B | -25.02%1.09B | -20.09%915M | 3.93%1.45B | 3.93%1.45B | 29.01%1.61B | 45.39%1.45B | -16.06%1.15B | 25.72%1.4B | 25.72%1.4B |
Free cash flow | -10.70%217M | -69.08%77M | -88.39%-211M | 2,996.55%840M | 135.90%460M | 350.00%243M | 309.24%249M | 29.56%-112M | -109.15%-29M | 146.84%195M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data