(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -9.31%294.3M | 142.20%450.21M | 84.75%344M | 130.51%500.17M | -174.93%-196.43M | 115.06%324.5M | 566.31%185.88M | -17.57%186.2M | -220.71%-1.64B | 4.20%262.15M |
Other non cash items | 52.22%119.8M | -12.83%92.46M | -8.58%77.8M | -41.19%284.35M | -79.28%32.65M | -34.47%78.7M | -33.11%106.07M | 41.83%85.1M | 308.96%483.5M | 145.47%157.6M |
Change In working capital | -166.53%-142.1M | 137.39%307.99M | 332.58%526.8M | 57.56%342.36M | -16.89%225.56M | 425.11%213.6M | 340.00%129.74M | -1,165.36%-226.5M | 172.11%217.29M | 846.65%271.39M |
-Change in receivables | ---- | ---- | ---- | 161.90%201.31M | ---- | ---- | ---- | ---- | 39.06%-325.22M | ---- |
-Change in inventory | ---- | ---- | ---- | 584.96%168.31M | ---- | ---- | ---- | ---- | -79.35%-34.71M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 2,706.18%7.27M | ---- | ---- | ---- | ---- | 100.62%259K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.57%516.7M | 76.70%1.01B | 340.31%1.13B | 37.00%2.54B | 4.83%896.16M | 120.58%814.6M | 126.28%572.62M | -31.77%257.5M | 31.86%1.85B | 120.59%854.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -91.17%-181.8M | ---- | 4.71%-125.4M | ---- | ---- | 45.94%-95.1M | ---- | ---131.6M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | 34.86%-470.47M | ---- | ---- | ---- | ---- | -77.43%-722.26M | ---- |
Net intangibles purchase and sale | ---25M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -10,341.88%-2.35B | 78.50%-4.85M |
Net other investing changes | 120.00%300K | -78.05%480K | -92.86%200K | 222.82%3.62M | -90.09%22K | -266.67%-1.5M | --2.19M | 2,700.00%2.8M | 503.60%1.12M | 11,000.00%222K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -113.77%-206.5M | -4.92%-126.81M | 2.80%-125.2M | 84.82%-466.84M | 25.66%-120.64M | 43.77%-96.6M | 95.29%-120.87M | 27.60%-128.8M | -615.49%-3.08B | 6.17%-162.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | -139.68%-242.5M | ---- | ---- | ---- | ---- | 37,024.95%611.11M | -30,588.34%-507.89M |
Net common stock issuance | --0 | --0 | --0 | ---87.63M | ---67.53M | --0 | --144K | ---20.2M | --0 | --0 |
Net other financing activities | 16.18%51.7M | -99.14%606K | -23.56%39.9M | 67.75%189.16M | -86.62%24.46M | -25.21%44.5M | 248.25%70.87M | 736.59%52.2M | 280.82%112.76M | 1,374.55%182.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19.19%-117.5M | -36.78%-167.68M | 21.05%-126.4M | -724.55%-883.9M | 31.78%-455.8M | -9.57%-145.4M | 75.28%-122.6M | -111.13%-160.1M | 169.20%141.53M | -2,014.14%-668.17M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | ---- | -55.16%877.56M | ---- | ---- | ---- | ---- | 65.16%1.96B | ---- |
Current changes in cash | -66.35%192.7M | 117.92%717.32M | 2,909.55%882.2M | 210.23%1.19B | 1,209.34%319.71M | 783.64%572.6M | 111.73%329.16M | -101.92%-31.4M | -239.82%-1.08B | -86.65%24.42M |
Effect of exchange rate changes | ---1.9M | --882K | ---4.3M | ---18.55M | ---18.55M | --0 | --0 | --0 | --0 | ---- |
End cash Position | ---- | ---- | ---- | 133.50%2.05B | ---- | ---- | ---- | ---- | -55.16%877.56M | ---- |
Free cash flow | -56.93%309.9M | 96.75%884.52M | 700.95%1.01B | 82.83%2.07B | 11.23%775.49M | 272.03%719.5M | 1,664.33%449.57M | -41.79%125.9M | 13.30%1.13B | 194.03%697.22M |
Currency Unit | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
No Data