(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.41%2.71M | -76.41%2.71M | 71.72%9.97M | 87.20%11.47M | 87.20%11.47M | -27.90%5.81M | 162.37%6.13M | --6.13M | --8.05M | -28.78%2.34M |
-Cash and cash equivalents | -76.41%2.71M | -76.41%2.71M | 71.72%9.97M | 87.20%11.47M | 87.20%11.47M | -27.90%5.81M | 162.37%6.13M | --6.13M | --8.05M | -28.78%2.34M |
Receivables | 12.91%9.05M | 12.91%9.05M | -13.62%9.54M | -22.44%8.02M | -22.44%8.02M | 70.41%11.04M | 58.20%10.33M | --10.33M | --6.48M | 231.09%6.53M |
-Accounts receivable | 11.86%8.62M | 11.86%8.62M | -16.29%8.73M | -23.75%7.7M | -23.75%7.7M | 72.78%10.43M | 58.51%10.1M | --10.1M | --6.04M | 247.37%6.37M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | -54.60%30.47K | -16.20%26.01K | --26.01K | --67.11K | --31.04K |
-Other receivables | 38.84%433.36K | 38.84%433.36K | 39.10%805.79K | 51.42%312.12K | 51.42%312.12K | 54.56%579.29K | 60.80%206.13K | --206.13K | --374.81K | -7.30%128.19K |
Prepaid assets | -11.11%47.7K | -11.11%47.7K | ---- | --53.67K | --53.67K | ---- | --0 | --0 | ---- | ---- |
Current deferred assets | 83.48%12.85M | 83.48%12.85M | 60.51%10.89M | 128.42%7M | 128.42%7M | 182.24%6.78M | 210.62%3.07M | --3.07M | --2.4M | 82.17%986.8K |
Total current assets | -7.13%24.65M | -7.13%24.65M | 28.63%30.39M | 35.93%26.54M | 35.93%26.54M | 39.52%23.63M | 98.15%19.53M | --19.53M | --16.93M | 69.43%9.85M |
Non current assets | ||||||||||
Net PPE | 82.63%516.98K | 82.63%516.98K | -68.50%134.76K | -49.09%283.07K | -49.09%283.07K | 246.46%427.76K | 106.57%556.02K | --556.02K | --123.47K | -60.95%269.17K |
-Gross PPE | 7.74%3.29M | 7.74%3.29M | -9.10%2.9M | -8.17%3.05M | -8.17%3.05M | 10.55%3.19M | 9.50%3.32M | --3.32M | --2.89M | -20.45%3.03M |
-Accumulated depreciation | -0.09%-2.77M | -0.09%-2.77M | -0.09%-2.77M | -0.05%-2.77M | -0.05%-2.77M | -0.02%-2.77M | -0.05%-2.77M | ---2.77M | ---2.77M | 11.52%-2.77M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | -54.60%30.47K | -16.20%26.01K | --26.01K | --67.11K | --31.04K |
Non current deferred assets | -80.37%16.05K | -80.37%16.05K | -49.74%62.03K | 26.87%81.8K | 26.87%81.8K | --123.42K | --64.47K | --64.47K | ---- | --0 |
Non current prepaid assets | -0.15%96.92K | -0.15%96.92K | -0.15%96.92K | -16.62%97.07K | -16.62%97.07K | -16.62%97.07K | 0.00%116.41K | --116.41K | --116.41K | 0.00%116.41K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
Total non current assets | 36.37%629.95K | 36.37%629.95K | -54.69%293.71K | -37.31%461.94K | -37.31%461.94K | 170.24%648.25K | 91.12%736.91K | --736.91K | --239.88K | -61.33%385.58K |
Total assets | -6.38%25.28M | -6.38%25.28M | 26.40%30.69M | 33.26%27M | 33.26%27M | 41.35%24.28M | 97.89%20.26M | --20.26M | --17.17M | 50.29%10.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.08%1.53M | 7.08%1.53M | 25.00%1.97M | 151.73%1.43M | 151.73%1.43M | -24.68%1.57M | -43.64%568.4K | --568.4K | --2.09M | -36.25%1.01M |
-Total tax payable | 4.12%1.43M | 4.12%1.43M | 94.73%1.97M | 151.90%1.37M | 151.90%1.37M | -43.35%1.01M | -42.91%544.94K | --544.94K | --1.78M | --954.47K |
-Other payable | 76.88%102.88K | 76.88%102.88K | ---- | 147.92%58.17K | 147.92%58.17K | 83.96%562.97K | -56.57%23.46K | --23.46K | --306.03K | -42.34%54.02K |
Current accrued expenses | 54.73%129.71K | 54.73%129.71K | 4,851.47%8.63M | -32.17%83.83K | -32.17%83.83K | -51.41%174.21K | 73.33%123.6K | --123.6K | --358.51K | -75.36%71.31K |
Current debt and capital lease obligation | -0.47%271.29K | -0.47%271.29K | -52.62%125.44K | -3.84%272.56K | -3.84%272.56K | 117.76%264.74K | 7.30%283.46K | --283.46K | --121.58K | -13.98%264.17K |
-Current capital lease obligation | -0.47%271.29K | -0.47%271.29K | -52.62%125.44K | -3.84%272.56K | -3.84%272.56K | 117.76%264.74K | 7.30%283.46K | --283.46K | --121.58K | -13.98%264.17K |
Current deferred liabilities | -1.85%400.36K | -1.85%400.36K | -34.60%234.5K | 63.95%407.92K | 63.95%407.92K | -31.49%358.59K | -4.21%248.81K | --248.81K | --523.4K | -15.94%259.74K |
Current liabilities | 13.73%2.52M | 13.73%2.52M | 358.77%10.95M | 78.45%2.21M | 78.45%2.21M | -22.78%2.39M | -22.67%1.24M | --1.24M | --3.09M | -35.64%1.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --237.56K | --237.56K | ---- | --0 | --0 | --151.32K | --272.56K | --272.56K | ---- | --0 |
-Long term capital lease obligation | --237.56K | --237.56K | ---- | --0 | --0 | --151.32K | --272.56K | --272.56K | ---- | --0 |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --275.45K | --101.26K |
Total non current liabilities | --237.56K | --237.56K | --0 | --0 | --0 | -45.07%151.32K | 169.18%272.56K | --272.56K | --275.45K | -70.73%101.26K |
Total liabilities | 24.46%2.75M | 24.46%2.75M | 331.42%10.95M | 46.29%2.21M | 46.29%2.21M | -24.60%2.54M | -11.28%1.51M | --1.51M | --3.37M | -39.92%1.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | --78.5K | --78.5K | 0.00%78.5K |
-common stock | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | 0.00%78.5K | --78.5K | --78.5K | 0.00%78.5K |
Retained earnings | -9.09%22.52M | -9.09%22.52M | -9.38%19.69M | 32.16%24.77M | 32.16%24.77M | 57.46%21.73M | 119.82%18.74M | --18.74M | --13.8M | 114.94%8.53M |
Paid-in capital | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | --9K | --9K | 0.00%9K |
Gains losses not affecting retained earnings | -108.53%-1.07K | -108.53%-1.07K | --35.59K | --12.56K | --12.56K | --0 | --0 | --0 | --0 | --0 |
Other equity interest | 0.00%-78.5K | 0.00%-78.5K | 0.00%-78.5K | 0.00%-78.5K | 0.00%-78.5K | 0.00%-78.5K | 0.00%-78.5K | ---78.5K | ---78.5K | 0.00%-78.5K |
Total stockholders'equity | -9.14%22.53M | -9.14%22.53M | -9.21%19.73M | 32.21%24.79M | 32.21%24.79M | 57.42%21.74M | 119.69%18.75M | --18.75M | --13.81M | 114.68%8.54M |
Total equity | -9.14%22.53M | -9.14%22.53M | -9.21%19.73M | 32.21%24.79M | 32.21%24.79M | 57.42%21.74M | 119.69%18.75M | --18.75M | --13.81M | 114.68%8.54M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data