(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.88%2.76M | 12.73%2.44M | 3,118.64%3.23M | 3,118.64%3.23M | -24.83%722.82K | 328.32%1.93M | 376.73%2.17M | -88.77%100.46K | -88.77%100.46K | -44.33%961.52K |
-Cash and cash equivalents | 42.88%2.76M | 12.73%2.44M | 3,118.64%3.23M | 3,118.64%3.23M | -24.83%722.82K | 328.32%1.93M | 376.73%2.17M | -88.77%100.46K | -88.77%100.46K | -44.33%961.52K |
Prepaid assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --8.13M | --8.13M | --8.13M |
Total current assets | 42.41%2.8M | 12.50%2.5M | 2,130.45%3.25M | 2,130.45%3.25M | -22.20%762.99K | 318.84%1.97M | 368.76%2.23M | -84.59%145.86K | -84.59%145.86K | -45.21%980.67K |
Non current assets | ||||||||||
-Accumulated depreciation | -29.53%-320.5K | -31.20%-303.64K | -31.08%-286.96K | -31.08%-286.96K | -32.20%-264.78K | -36.02%-247.43K | -40.67%-231.44K | -50.57%-218.92K | -50.57%-218.92K | -60.54%-200.29K |
Regulatory assets | 14.50%37.23K | 3.84%60.75K | -56.71%19.65K | -56.71%19.65K | 109.73%40.17K | 80.77%32.52K | 189.48%58.5K | -12.51%45.39K | -12.51%45.39K | -69.54%19.15K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --152.41K | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --152.41K | ---- | ---- | ---- |
-accounts payable | 41.65%535.79K | 28.02%503.64K | 195.38%396.53K | 195.38%396.53K | 12.16%370.67K | -31.08%378.25K | -28.04%393.42K | -67.08%134.24K | -67.08%134.24K | -4.05%330.47K |
-Total tax payable | -30.61%1.17M | 151.91%1.3M | 47.64%540.96K | 47.64%540.96K | 257.81%981.09K | 981.43%1.69M | 7.16%516.38K | -34.82%366.41K | -34.82%366.41K | --274.19K |
-Due to related parties current | 37.84%174.08K | -98.17%5.89K | -6.66%177.09K | -6.66%177.09K | -91.95%17.3K | 135.51%126.3K | 150.45%322.55K | -3.61%189.72K | -3.61%189.72K | 760.30%215.07K |
Current accrued expenses | 15.05%35.72K | -51.46%31.72K | -62.73%11.57K | -62.73%11.57K | --0 | 0.00%31.05K | -79.64%65.35K | -66.93%31.05K | -66.93%31.05K | -39.50%56.8K |
Current deferred liabilities | ---- | -86.66%276.37K | ---- | ---- | ---- | ---- | --2.07M | ---- | ---- | ---- |
Current liabilities | 256.76%1.91M | -68.86%936K | 46.15%604.51K | 46.15%604.51K | -35.59%387.97K | -15.46%535.59K | 201.65%3.01M | -40.78%413.61K | -40.78%413.61K | 30.01%602.34K |
Non current liabilities | ||||||||||
Non current accrued expenses | 29.58%14.72M | 30.03%13.35M | 28.60%12.66M | 28.60%12.66M | 23.04%12M | 22.39%11.36M | 18.45%10.26M | 29.27%9.85M | 29.27%9.85M | 43.43%9.75M |
Derivative product liabilities | -30.61%1.17M | 151.91%1.3M | 47.64%540.96K | 47.64%540.96K | 257.81%981.09K | 981.43%1.69M | 7.16%516.38K | -23.96%366.41K | -23.96%366.41K | --274.19K |
Total non current liabilities | 38.59%3.08M | -36.49%2.24M | 46.85%1.15M | 46.85%1.15M | 56.19%1.37M | 181.66%2.22M | 138.26%3.52M | -38.12%780.02K | -38.12%780.02K | 89.20%876.54K |
Shareholders'equity | ||||||||||
Share capital | 27.37%19.16M | 49.17%17.24M | 49.17%17.24M | 49.17%17.24M | 31.34%15.04M | 44.10%15.04M | 23.88%11.56M | 23.88%11.56M | 23.88%11.56M | 40.85%11.45M |
-common stock | 27.37%19.16M | 49.17%17.24M | 402.97%17.24M | 402.97%17.24M | 352.84%15.04M | 551.93%15.04M | 23.88%11.56M | -63.26%3.43M | -63.26%3.43M | -59.15%3.32M |
Additional paid-in capital | 21.59%1.63M | 59.10%1.63M | 63.39%1.63M | 63.39%1.63M | -24.84%1.09M | -13.71%1.34M | -26.40%1.03M | 7.39%998.76K | 7.39%998.76K | 22.66%1.45M |
Total equity | 31.47%17.52M | 26.90%15.85M | 59.29%15.91M | 59.29%15.91M | 18.91%12.76M | 36.66%13.32M | 36.65%12.49M | 16.68%9.99M | 16.68%9.99M | 24.95%10.73M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data