(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,504.84%91.59K | -38.37%101.65K | -66.35%39.59K | 118.38%209.74K | 118.38%209.74K | -95.64%3.52K | -73.34%164.94K | -57.29%117.67K | -77.12%96.04K | -77.12%96.04K |
-Cash and cash equivalents | 2,504.84%91.59K | -38.37%101.65K | -66.35%39.59K | 118.38%209.74K | 118.38%209.74K | -95.64%3.52K | -73.34%164.94K | -57.29%117.67K | -77.12%96.04K | -77.12%96.04K |
Receivables | 68.98%234.57K | 34.16%171K | 51.67%154.93K | 10.75%134.48K | 10.75%134.48K | 857.66%138.81K | 276.96%127.46K | 195.91%102.15K | 46.59%121.43K | 46.59%121.43K |
-Other receivables | 68.98%234.57K | 34.16%171K | 51.67%154.93K | 10.75%134.48K | 10.75%134.48K | 857.66%138.81K | 276.96%127.46K | 195.91%102.15K | 46.59%121.43K | 46.59%121.43K |
Inventory | -78.98%342.65K | -68.06%443.69K | -79.31%246.01K | -89.24%107.51K | -89.24%107.51K | 609.59%1.63M | 709.82%1.39M | 664.70%1.19M | 633.14%998.99K | 633.14%998.99K |
Prepaid assets | 165.68%48.45K | 179.62%50.75K | -20.79%19.53K | -25.15%18.85K | -25.15%18.85K | -26.90%18.24K | -86.38%18.15K | -88.23%24.66K | -90.92%25.19K | -90.92%25.19K |
Total current assets | -59.94%717.25K | -54.86%767.09K | -67.90%460.07K | -62.10%470.58K | -62.10%470.58K | 411.80%1.79M | 77.55%1.7M | 112.37%1.43M | 35.48%1.24M | 35.48%1.24M |
Non current assets | ||||||||||
Net PPE | -65.90%1.45M | -64.97%1.48M | -64.63%1.51M | -64.33%1.55M | -64.33%1.55M | -6.87%4.25M | -5.20%4.22M | 7.37%4.27M | 23.62%4.35M | 23.62%4.35M |
-Gross PPE | -55.45%2.07M | -55.00%2.05M | -55.63%2.02M | -55.67%2.03M | -55.67%2.03M | -2.81%4.65M | -1.11%4.54M | 12.07%4.55M | 27.59%4.57M | 27.59%4.57M |
-Accumulated depreciation | -56.47%-620.82K | -73.86%-567.45K | -81.31%-509.33K | -117.33%-473.63K | -117.33%-473.63K | -82.30%-396.77K | -123.33%-326.38K | -234.81%-280.92K | -255.09%-217.93K | -255.09%-217.93K |
Goodwill and other intangible assets | 4.25%43.05K | 6.35%44.87K | -5.25%38.81K | -79.31%40.3K | -79.31%40.3K | -79.40%41.3K | -79.00%42.2K | -79.10%40.96K | -0.63%194.77K | -0.63%194.77K |
-Other intangible assets | 4.25%43.05K | 6.35%44.87K | -5.25%38.81K | -79.31%40.3K | -79.31%40.3K | -79.40%41.3K | -79.00%42.2K | -79.10%40.96K | -0.63%194.77K | -0.63%194.77K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | --150K | --150K | --150K | ---- | ---- |
Total non current assets | -66.40%1.49M | -65.48%1.52M | -65.28%1.55M | -64.97%1.59M | -64.97%1.59M | -6.77%4.44M | -5.16%4.41M | 6.90%4.46M | 22.35%4.55M | 22.35%4.55M |
Total assets | -64.54%2.21M | -62.53%2.29M | -65.92%2.01M | -64.35%2.06M | -64.35%2.06M | 21.85%6.23M | 8.96%6.11M | 21.59%5.89M | 24.94%5.79M | 24.94%5.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.43%3.53M | 43.24%3.57M | 55.02%3.28M | 54.94%3.09M | 54.94%3.09M | --2.84M | --2.49M | --2.11M | 6.44%1.99M | 6.44%1.99M |
-accounts payable | 21.87%2.71M | 29.75%2.63M | 41.31%2.47M | 48.85%2.39M | 48.85%2.39M | --2.22M | --2.02M | --1.74M | -5.15%1.61M | -5.15%1.61M |
-Due to related parties current | 33.65%826.14K | 101.66%942.89K | 119.73%812.21K | 80.42%693.29K | 80.42%693.29K | --618.16K | --467.58K | --369.64K | 117.74%384.27K | 117.74%384.27K |
Current debt and capital lease obligation | 10.92%6.27M | 11.20%6.15M | 14.61%5.88M | 17.25%5.76M | 17.25%5.76M | 22.52%5.65M | 40.82%5.53M | 55.57%5.13M | 40.01%4.92M | 40.01%4.92M |
-Current debt | 11.23%6.26M | 11.47%6.14M | 14.91%5.87M | 17.62%5.75M | 17.62%5.75M | 22.67%5.62M | 41.13%5.51M | 56.02%5.11M | 40.31%4.89M | 40.31%4.89M |
-Current capital lease obligation | -53.65%12.74K | -50.25%12.07K | -51.62%11.38K | -56.54%10.75K | -56.54%10.75K | -1.87%27.49K | -6.00%24.26K | -4.00%23.52K | -1.15%24.73K | -1.15%24.73K |
Current liabilities | 15.44%9.8M | 21.15%9.72M | 26.40%9.16M | 28.12%8.85M | 28.12%8.85M | 24.62%8.49M | 37.35%8.02M | 47.76%7.25M | 28.34%6.91M | 28.34%6.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.57%94.77K | -29.73%96.5K | -32.57%97.52K | -40.12%98.56K | -40.12%98.56K | -29.12%142.66K | -31.18%137.32K | -28.86%144.61K | -25.96%164.6K | -25.96%164.6K |
-Long term capital lease obligation | -33.57%94.77K | -29.73%96.5K | -32.57%97.52K | -40.12%98.56K | -40.12%98.56K | -29.12%142.66K | -31.18%137.32K | -28.86%144.61K | -25.96%164.6K | -25.96%164.6K |
Total non current liabilities | -33.57%94.77K | -29.73%96.5K | -32.57%97.52K | -40.12%98.56K | -40.12%98.56K | -29.12%142.66K | -31.18%137.32K | -28.86%144.61K | -25.96%164.6K | -25.96%164.6K |
Total liabilities | 14.63%9.9M | 20.30%9.82M | 25.24%9.26M | 26.53%8.95M | 26.53%8.95M | 23.08%8.63M | 35.09%8.16M | 44.71%7.39M | 26.18%7.07M | 26.18%7.07M |
Shareholders'equity | ||||||||||
Share capital | 11.74%10.83K | 9.05%10.58K | 4.96%10.19K | 8.12%10.16K | 8.12%10.16K | 3.61%9.69K | 3.94%9.7K | 5.86%9.7K | 17.67%9.4K | 17.67%9.4K |
-common stock | 11.74%10.83K | 9.05%10.58K | 4.96%10.19K | 8.12%10.16K | 8.12%10.16K | 3.61%9.69K | 3.94%9.7K | 5.86%9.7K | 17.67%9.4K | 17.67%9.4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -19.10%-48.2M | -23.51%-47.31M | -28.15%-46.45M | -30.56%-45.61M | -30.56%-45.61M | -17.54%-40.47M | -20.51%-38.31M | -23.01%-36.24M | -80.12%-34.93M | -80.12%-34.93M |
Paid-in capital | 8.46%41.32M | 11.68%40.61M | 10.65%39.6M | 15.90%39.4M | 15.90%39.4M | 14.72%38.09M | 13.60%36.36M | 19.76%35.79M | 87.85%34M | 87.85%34M |
Gains losses not affecting retained earnings | -76.42%-839.55K | -143.48%-866.99K | 25.15%-787.58K | 14.17%-770.95K | 14.17%-770.95K | 32.62%-475.88K | 47.99%-356.08K | -58.01%-1.05M | -46.25%-898.22K | -46.25%-898.22K |
Other equity interest | -93.27%30K | -87.55%30K | --376K | -85.19%80K | -85.19%80K | 1,683.81%445.95K | 1,058.42%240.95K | ---- | -41.93%540K | -41.93%540K |
Total stockholders'equity | -220.16%-7.69M | -267.15%-7.53M | -384.18%-7.25M | -436.84%-6.88M | -436.84%-6.88M | -26.38%-2.4M | -373.69%-2.05M | -475.95%-1.5M | -32.10%-1.28M | -32.10%-1.28M |
Total equity | -220.16%-7.69M | -267.15%-7.53M | -384.18%-7.25M | -436.84%-6.88M | -436.84%-6.88M | -26.38%-2.4M | -373.69%-2.05M | -475.95%-1.5M | -32.10%-1.28M | -32.10%-1.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data