(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 117.11%1.03M | 74.38%-566K | -42.97%-14.26M | 1,601.99%3.77M | -413.64%-9.83M | -275.22%-6M | 64.45%-2.21M | -209.40%-9.98M | 94.64%-251K | 29.98%-1.91M |
Net income from continuing operations | 66.99%-3.31M | -25.83%-6.25M | -11.18%-20.13M | -0.03%-3.78M | 74.24%-1.35M | -221.96%-10.03M | 16.57%-4.97M | -314.16%-18.11M | 7.94%-3.78M | -25.68%-5.26M |
Operating gains losses | -98.25%124K | 24,300.00%242K | 1,321.15%7.93M | -756.41%-256K | 224.85%1.09M | 2,842.08%7.1M | -100.23%-1K | 133.21%558K | 62.50%39K | -65.57%334K |
Depreciation and amortization | 65.76%3.09M | 353.01%3.09M | 223.24%8.75M | 345.10%3.04M | 375.90%3.16M | 178.51%1.87M | -1.16%681K | 4.92%2.71M | 3.64%683K | 2.31%664K |
Deferred tax | ---- | ---- | -75.00%29K | ---- | ---- | ---- | ---- | -80.98%116K | ---- | ---- |
Other non cash items | 43.69%296K | -12.77%246K | -11.27%1.02M | -10.67%268K | -11.30%267K | -26.69%206K | 4.06%282K | 12,911.11%1.15M | 23.97%300K | 24.38%301K |
Change In working capital | 89.42%-633K | 55.86%1.09M | -687.62%-15.8M | -47.50%1.16M | -713.56%-11.68M | -1,175.90%-5.98M | 135.46%700K | 299.33%2.69M | 193.75%2.2M | 390.98%1.9M |
-Change in receivables | 38.58%-2.94M | -120.70%-89K | -1,888.30%-17.16M | -2,817.00%-2.72M | -1,423.75%-10.09M | -150.65%-4.79M | 133.70%430K | 60.88%-863K | 103.37%100K | 160.57%762K |
-Change in inventory | -874.69%-1.26M | -183.88%-333K | -125.74%-260K | -140.59%-110K | -249.26%-709K | -78.08%162K | 95.57%397K | 5,415.79%1.01M | 165.46%271K | -1,461.54%-203K |
-Change in prepaid assets | 54.68%-276K | 210.00%217K | -174.00%-720K | -3.20%635K | -329.47%-816K | -351.65%-609K | -73.58%70K | 340.84%973K | 366.67%656K | 76.37%-190K |
-Change in payables and accrued expense | 303.16%3.34M | 472.60%816K | 14.25%2.23M | 218.84%4.06M | -98.22%31K | -211.75%-1.65M | 91.35%-219K | -3.65%1.95M | -2.30%1.27M | 44.95%1.74M |
-Change in other current liabilities | -44.69%495K | 2,081.82%480K | 128.53%109K | -635.05%-713K | 53.43%-95K | 7,358.33%895K | 123.66%22K | 48.72%-382K | -246.43%-97K | -191.89%-204K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 117.11%1.03M | 74.38%-566K | -42.97%-14.26M | 1,601.99%3.77M | -413.64%-9.83M | -275.22%-6M | 64.45%-2.21M | -209.40%-9.98M | 94.64%-251K | 29.98%-1.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.85%-111K | -133.33%-21K | -29,520.39%-75.53M | -1.19%-85K | 96.92%-4K | -69,946.30%-75.43M | 93.96%-9K | 58.94%-255K | 30.58%-84K | 58.06%-130K |
Net PPE purchase and sale | 31.48%-111K | -133.33%-21K | -1.96%-260K | -1.19%-85K | 96.92%-4K | -250.00%-162K | 93.96%-9K | 58.94%-255K | 30.58%-84K | 58.06%-130K |
Net intangibles purchase and sale | ---- | ---- | ---75.27M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.85%-111K | -133.33%-21K | -29,520.39%-75.53M | -1.19%-85K | 96.92%-4K | -69,946.30%-75.43M | 93.96%-9K | 58.94%-255K | 30.58%-84K | 58.06%-130K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.95%-4.32M | -70.32%2.97M | 32,053.31%96.5M | 59.59%-78K | -1,092.73%-546K | 85,516.67%87.13M | 16,225.81%10M | -103.07%-302K | -915.79%-193K | 212.24%55K |
Net issuance payments of debt | -100.28%-55K | 105.10%4.87M | 7,717.65%22.02M | 21.60%-98K | -440.00%-136K | 14,097.18%19.88M | 3,927.42%2.37M | -30.77%-289K | -104.92%-125K | 183.33%40K |
Net common stock issuance | -98.34%40K | --0 | 2,358.82%2.09M | --0 | --0 | 5,910.00%2.4M | ---314K | -99.16%85K | 7.14%45K | --0 |
Net preferred stock issuance | --0 | --0 | --77.68M | --0 | --278K | --66.34M | --11.06M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --37K | --0 | --0 | --0 | --0 | --0 | -64.29%15K | --0 | ---- |
Net other financing activities | -187.82%-4.3M | 37.98%-1.94M | -4,576.99%-5.29M | --20K | ---688K | ---1.49M | ---3.12M | -37.80%-113K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.95%-4.32M | -70.32%2.97M | 32,053.31%96.5M | 59.59%-78K | -1,092.73%-546K | 85,516.67%87.13M | 16,225.81%10M | -103.07%-302K | -915.79%-193K | 212.24%55K |
Net cash flow | ||||||||||
Beginning cash position | 9.37%14.35M | 127.94%12.09M | -67.94%5.3M | 50.05%8.32M | 138.37%18.81M | 31.45%13.12M | -67.94%5.3M | 47.16%16.54M | -74.29%5.54M | -68.20%7.89M |
Current changes in cash | -159.70%-3.4M | -69.41%2.38M | 163.67%6.71M | 783.14%3.61M | -421.93%-10.38M | 457.73%5.7M | 221.11%7.78M | -276.18%-10.53M | 89.05%-528K | 35.68%-1.99M |
Effect of exchange rate changes | -1,600.00%-85K | -475.76%-124K | 111.30%80K | -42.41%167K | 68.06%-115K | 98.99%-5K | 123.40%33K | -4.73%-708K | 251.83%290K | -116.87%-360K |
End cash Position | -42.25%10.86M | 9.37%14.35M | 127.94%12.09M | 127.94%12.09M | 50.05%8.32M | 138.37%18.81M | 31.45%13.12M | -67.94%5.3M | -67.94%5.3M | -74.29%5.54M |
Free cash flow | 101.12%915K | 73.53%-587K | -777.74%-89.79M | 1,200.00%3.69M | -381.16%-9.83M | -5,365.10%-81.43M | 65.14%-2.22M | -166.06%-10.23M | 93.03%-335K | 32.84%-2.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data