(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.22%908.86M | 5.68%876.12M | 24.08%745.05M | 27.12%773.49M | 27.12%773.49M | 53.25%889.15M | 42.70%829.05M | 13.54%600.46M | 13.45%608.47M | 13.45%608.47M |
-Cash and cash equivalents | -38.82%396.29M | -19.62%535.15M | 30.91%420.75M | 56.41%457.47M | 56.41%457.47M | 145.39%647.71M | 161.46%665.8M | 13.75%321.4M | -13.35%292.47M | -13.35%292.47M |
-Short-term investments | 112.30%512.57M | 108.86%340.97M | 16.21%324.3M | 0.01%316.02M | 0.01%316.02M | -23.65%241.44M | -49.97%163.25M | 13.29%279.06M | 58.98%315.99M | 58.98%315.99M |
Receivables | 8.73%370.18M | 10.59%369.91M | 14.22%317.08M | 12.22%333.18M | 12.22%333.18M | 27.38%340.46M | 27.50%334.48M | 2.76%277.61M | -9.08%296.9M | -9.08%296.9M |
-Accounts receivable | 8.74%367.21M | 9.55%366.42M | 17.34%315.85M | 6.20%229.58M | 6.20%229.58M | 31.31%337.7M | 36.06%334.48M | 7.70%269.18M | -30.98%216.17M | -30.98%216.17M |
-Other receivables | 7.34%2.97M | --3.49M | -85.42%1.23M | 28.27%103.81M | 28.27%103.81M | -72.63%2.77M | ---- | -58.30%8.43M | 505.62%80.93M | 505.62%80.93M |
-Recievables adjustments allowances | ---- | ---- | ---- | 0.00%-200K | 0.00%-200K | ---- | ---- | ---- | ---200K | ---200K |
Inventory | -0.57%191.09M | 2.83%194.73M | 7.24%198.37M | 2.75%186.41M | 2.75%186.41M | 15.57%192.19M | 21.70%189.37M | 19.51%184.98M | 20.68%181.42M | 20.68%181.42M |
Other current assets | 118.81%94.05M | 128.19%101.44M | 137.28%111.54M | 138.25%98.17M | 138.25%98.17M | 7.34%42.98M | -5.60%44.45M | -22.96%47.01M | -15.86%41.2M | -15.86%41.2M |
Total current assets | 6.79%1.56B | 10.37%1.54B | 32.32%1.47B | 31.43%1.49B | 31.43%1.49B | 39.00%1.46B | 33.59%1.4B | 9.38%1.11B | 6.41%1.13B | 6.41%1.13B |
Non current assets | ||||||||||
Net PPE | -27.67%311.5M | -27.96%310.63M | -27.37%314.27M | -0.64%318.4M | -0.64%318.4M | -0.61%430.69M | -3.82%431.16M | -4.28%432.7M | -29.83%320.46M | -29.83%320.46M |
-Gross PPE | -37.25%560.57M | -37.52%552.81M | -36.92%552.75M | 2.49%548.56M | 2.49%548.56M | 4.04%893.38M | 2.43%884.79M | 2.21%876.26M | -37.20%535.22M | -37.20%535.22M |
-Accumulated depreciation | 46.17%-249.07M | 46.61%-242.19M | 46.24%-238.48M | -7.17%-230.16M | -7.17%-230.16M | -8.77%-462.7M | -9.16%-453.63M | -9.45%-443.56M | 45.71%-214.76M | 45.71%-214.76M |
Goodwill and other intangible assets | -19.19%83.93M | -25.62%83.95M | -31.04%83.96M | -29.57%85.02M | -29.57%85.02M | -25.66%103.86M | -24.20%112.86M | -22.92%121.75M | -27.68%120.71M | -27.68%120.71M |
-Goodwill | -10.60%83.03M | -10.60%83.03M | -10.60%83.03M | 0.00%83.03M | 0.00%83.03M | 0.00%92.87M | 0.00%92.87M | 0.00%92.87M | -10.60%83.03M | -10.60%83.03M |
-Other intangible assets | -91.77%904K | -95.41%918K | -96.77%932K | -94.72%1.99M | -94.72%1.99M | -76.55%10.99M | -64.32%19.98M | -55.62%28.88M | -49.11%37.68M | -49.11%37.68M |
Investments and advances | -82.22%18.92M | 10.59%86.4M | -31.82%62.78M | -69.69%39.89M | -69.69%39.89M | -36.24%106.43M | -56.36%78.13M | -59.93%92.08M | -42.64%131.61M | -42.64%131.61M |
Non current deferred assets | -1.37%159.96M | 9.29%167.38M | 20.70%182.54M | 70.97%195.89M | 70.97%195.89M | 18.25%162.18M | 23.81%153.15M | 34.41%151.23M | 40.01%114.57M | 40.01%114.57M |
Other non current assets | 48.87%16.8M | 12.06%16.3M | -22.71%11.52M | -92.13%11.52M | -92.13%11.52M | 2.83%11.29M | 25.74%14.54M | 39.78%14.91M | 432.96%146.33M | 432.96%146.33M |
Total non current assets | -27.42%591.11M | -15.85%664.65M | -19.39%655.07M | -21.95%650.72M | -21.95%650.72M | -8.29%814.45M | -13.34%789.83M | -15.61%812.67M | -13.37%833.67M | -13.37%833.67M |
Total assets | -5.44%2.16B | 0.90%2.21B | 10.46%2.12B | 8.77%2.14B | 8.77%2.14B | 17.37%2.28B | 11.74%2.19B | -2.79%1.92B | -2.99%1.96B | -2.99%1.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -57.45%37.04M | 23.79%104.75M | 107.42%77.05M | 99.89%65.65M | 99.89%65.65M | 162.16%87.04M | 111.29%84.62M | 34.12%37.15M | -41.06%32.84M | -41.06%32.84M |
-accounts payable | -57.45%37.04M | 23.79%104.75M | 107.42%77.05M | 99.89%65.65M | 99.89%65.65M | 162.16%87.04M | 111.29%84.62M | 34.12%37.15M | -41.06%32.84M | -41.06%32.84M |
Current accrued expenses | 6.84%349.28M | 8.71%349.09M | -16.80%322.47M | -1.34%355.45M | -1.34%355.45M | -7.31%326.92M | -0.54%321.12M | 8.81%387.57M | 15.20%360.28M | 15.20%360.28M |
Current debt and capital lease obligation | -49.33%9.15M | -50.49%9.01M | -51.32%8.91M | -32.09%8.75M | -32.09%8.75M | -3.72%18.06M | -3.97%18.19M | -4.39%18.3M | -33.07%12.88M | -33.07%12.88M |
-Current debt | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
-Current capital lease obligation | -59.16%6.15M | -60.46%6.01M | -61.38%5.91M | -41.83%5.75M | -41.83%5.75M | -4.43%15.06M | -4.72%15.19M | -5.20%15.3M | -39.17%9.88M | -39.17%9.88M |
Current deferred liabilities | -29.53%2.34M | 0.27%3.31M | 52.12%3.34M | -59.95%2.73M | -59.95%2.73M | -16.65%3.32M | -12.81%3.3M | -55.42%2.19M | 7.52%6.82M | 7.52%6.82M |
Other current liabilities | ---- | ---- | ---- | -22.28%4.54M | -22.28%4.54M | ---- | ---- | ---- | --5.84M | --5.84M |
Current liabilities | -9.82%453.71M | 5.82%515.55M | -6.88%458.98M | 4.52%520.22M | 4.52%520.22M | 7.15%503.11M | 11.10%487.19M | 6.61%492.91M | 5.61%497.74M | 5.61%497.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.74%356.85M | -3.33%358.99M | -3.87%361.2M | -0.85%363.44M | -0.85%363.44M | -5.10%366.92M | -5.12%371.34M | -5.16%375.75M | -7.66%366.56M | -7.66%366.56M |
-Long term debt | -0.88%285.82M | -0.88%286.46M | -0.88%287.1M | -0.88%287.73M | -0.88%287.73M | -0.87%288.37M | -0.87%289M | -0.87%289.64M | -0.87%290.27M | -0.87%290.27M |
-Long term capital lease obligation | -9.58%71.03M | -11.91%72.54M | -13.95%74.1M | -0.76%75.71M | -0.76%75.71M | -17.95%78.55M | -17.52%82.34M | -17.21%86.11M | -26.76%76.29M | -26.76%76.29M |
Other non current liabilities | -1.86%52.63M | 0.16%48.29M | 0.96%48.96M | 17.68%49.88M | 17.68%49.88M | 25.13%53.62M | 6.67%48.22M | 10.44%48.49M | -2.90%42.38M | -2.90%42.38M |
Total non current liabilities | -2.63%409.48M | -2.93%407.29M | -3.32%410.16M | -2.17%413.32M | -2.17%413.32M | -2.08%420.54M | -3.90%419.56M | -3.60%424.24M | -4.11%422.48M | -4.11%422.48M |
Total liabilities | -6.55%863.19M | 1.77%922.84M | -5.24%869.13M | 1.45%933.54M | 1.45%933.54M | 2.74%923.65M | 3.62%906.75M | 1.63%917.15M | 0.91%920.23M | 0.91%920.23M |
Shareholders'equity | ||||||||||
Share capital | 2.38%1.76M | 2.33%1.76M | 2.45%1.76M | 2.13%1.73M | 2.13%1.73M | 1.95%1.72M | 1.90%1.72M | 2.27%1.72M | 1.93%1.69M | 1.93%1.69M |
-common stock | 2.38%1.76M | 2.33%1.76M | 2.45%1.76M | 2.13%1.73M | 2.13%1.73M | 1.95%1.72M | 1.90%1.72M | 2.27%1.72M | 1.93%1.69M | 1.93%1.69M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 22.89%-1.12B | 19.20%-1.22B | 24.95%-1.31B | 20.94%-1.34B | 20.94%-1.34B | 12.85%-1.46B | 6.41%-1.5B | -10.41%-1.74B | -10.27%-1.7B | -10.27%-1.7B |
Paid-in capital | -5.71%2.83B | -5.78%2.8B | -5.37%2.78B | -6.05%2.74B | -6.05%2.74B | 4.08%3B | 4.13%2.98B | 4.26%2.94B | 4.10%2.91B | 4.10%2.91B |
Less: Treasury stock | 124.09%418.91M | 62.79%303.03M | 17.28%217.69M | 17.70%189.34M | 17.70%189.34M | 16.43%186.94M | 16.17%186.15M | 16.20%185.61M | 12.76%160.86M | 12.76%160.86M |
Gains losses not affecting retained earnings | 107.00%425K | 51.73%-3.59M | 55.70%-3.6M | 71.44%-3.11M | 71.44%-3.11M | 52.68%-6.07M | 29.09%-7.44M | 1.28%-8.13M | -192.48%-10.89M | -192.48%-10.89M |
Total stockholders'equity | -4.68%1.29B | 0.28%1.28B | 24.78%1.25B | 15.23%1.2B | 15.23%1.2B | 29.99%1.36B | 18.30%1.28B | -6.49%1.01B | -6.19%1.04B | -6.19%1.04B |
Total equity | -4.68%1.29B | 0.28%1.28B | 24.78%1.25B | 15.23%1.2B | 15.23%1.2B | 29.99%1.36B | 18.30%1.28B | -6.49%1.01B | -6.19%1.04B | -6.19%1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data