(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.89%-4.56M | -99.65%-20.04M | -62.21%-45.68M | -63.51%-12.8M | -127.45%-11.48M | -68.95%-11.36M | -17.27%-10.04M | 35.46%-28.16M | 34.34%-7.83M | 44.37%-5.05M |
Net income from continuing operations | 39.63%-8.44M | -1.52%-11.81M | -48.16%-48.66M | -1.02%-10.36M | -58.14%-12.69M | -100.29%-13.97M | -53.41%-11.64M | 30.62%-32.85M | 9.69%-10.26M | 39.60%-8.03M |
Operating gains losses | ---- | ---- | 228.57%9K | --0 | ---- | ---- | ---- | ---7K | ---- | ---- |
Depreciation and amortization | 47.50%118K | 92.31%125K | 118.67%363K | 183.72%122K | 140.00%96K | 90.48%80K | 58.54%65K | 1.84%166K | 2.38%43K | -4.76%40K |
Other non cash items | -17.60%103K | 50.00%138K | -33.07%425K | -51.40%104K | -30.20%104K | -11.97%125K | -29.23%92K | 28.54%635K | 79.83%214K | 19.20%149K |
Change In working capital | 17.85%1.7M | -1,680.56%-9.1M | -832.70%-1.48M | -375.14%-3.48M | -101.72%-29K | 255.21%1.45M | 126.43%576K | -360.66%-159K | 183.92%1.26M | -47.90%1.69M |
-Change in prepaid assets | 151.34%1.41M | -48,629.41%-8.28M | -198.78%-811K | -44.88%-1.49M | -82.19%132K | 42.24%559K | -102.39%-17K | 506.44%821K | -18.09%-1.03M | -52.68%741K |
-Change in payables and accrued expense | -63.24%372K | -211.09%-741K | 20.68%-372K | -180.40%-1.92M | -111.57%-131K | 185.62%1.01M | 123.76%667K | -169.90%-469K | 603.80%2.39M | -37.01%1.13M |
-Change in other current assets | ---- | ---- | --0 | -90.00%5K | 190.00%45K | ---- | ---- | --0 | --50K | ---50K |
-Change in other current liabilities | 2.63%-74K | -6.76%-79K | 41.29%-300K | 50.00%-75K | 44.44%-75K | 46.48%-76K | 11.90%-74K | 3.77%-511K | 7.98%-150K | -9.76%-135K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.89%-4.56M | -99.65%-20.04M | -62.21%-45.68M | -63.51%-12.8M | -127.45%-11.48M | -68.95%-11.36M | -17.27%-10.04M | 35.46%-28.16M | 34.34%-7.83M | 44.37%-5.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -5.54%-667K | 96.04%-25K | -185K | -35K | -422K | -418.03%-632K | -632K | 0 |
Net PPE purchase and sale | --0 | --0 | -5.54%-667K | 96.04%-25K | ---185K | ---35K | ---422K | -418.03%-632K | ---632K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -5.54%-667K | 96.04%-25K | ---185K | ---35K | ---422K | -418.03%-632K | ---632K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27.46%2.25M | -109.02%-1.06M | 22.07%41.29M | -82.08%2.4M | 191.29%25.43M | -86.12%1.77M | 1,272.65%11.7M | 179.14%33.83M | 431.95%13.37M | 72,841.67%8.73M |
Net issuance payments of debt | --0 | ---5M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2M |
Net common stock issuance | --0 | -66.30%3.94M | 21.41%41.27M | -82.43%2.38M | 277.42%25.43M | -87.15%1.76M | --11.7M | 182.47%34M | 447.58%13.56M | 67,470.00%6.74M |
Proceeds from stock option exercised by employees | ---- | ---- | -73.91%18K | -45.83%13K | --0 | ---- | ---- | -38.39%69K | -45.45%24K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -720.69%-238K | -2,957.14%-214K | 0.00%-8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.46%2.25M | -109.02%-1.06M | 22.07%41.29M | -82.08%2.4M | 191.29%25.43M | -86.12%1.77M | 1,272.65%11.7M | 179.14%33.83M | 431.95%13.37M | 72,841.67%8.73M |
Net cash flow | ||||||||||
Beginning cash position | -75.49%8.9M | -14.42%29.99M | 16.78%35.04M | 34.13%40.42M | 0.77%26.66M | 77.43%36.29M | 16.78%35.04M | -51.32%30.01M | -23.55%30.14M | -45.48%26.45M |
Current changes in cash | 76.06%-2.31M | -1,794.22%-21.09M | -200.38%-5.05M | -312.66%-10.43M | 273.74%13.77M | -260.46%-9.63M | 113.03%1.25M | 115.92%5.04M | 152.12%4.91M | 140.45%3.68M |
End cash Position | -75.28%6.59M | -75.49%8.9M | -14.42%29.99M | -14.42%29.99M | 34.13%40.42M | 0.77%26.66M | 77.43%36.29M | 16.78%35.04M | 16.78%35.04M | -23.55%30.14M |
Free cash flow | 60.02%-4.56M | -91.59%-20.04M | -60.87%-46.35M | -51.27%-12.83M | -131.11%-11.66M | -69.47%-11.4M | -22.20%-10.46M | 34.16%-28.81M | 28.89%-8.48M | 44.50%-5.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data