(Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --1.06M | -23.84%853.82K | --853.82K | --1.12M |
-Cash and cash equivalents | --1.06M | -23.84%853.82K | --853.82K | --1.12M |
Receivables | --1.44M | 43.23%1.71M | --1.71M | --1.2M |
-Accounts receivable | --1.44M | 43.23%1.71M | --1.71M | --1.2M |
Inventory | --16.17M | -5.21%13.37M | --13.37M | --14.1M |
Prepaid assets | --1.14M | 49.09%953.31K | --953.31K | --639.43K |
Other current assets | --111.08K | -43.84%159.14K | --159.14K | --283.34K |
Total current assets | --19.92M | -1.70%17.05M | --17.05M | --17.34M |
Non current assets | ||||
Net PPE | --10.79M | -29.99%10.41M | --10.41M | --14.86M |
-Gross PPE | --19.01M | -17.75%17.9M | --17.9M | --21.76M |
-Accumulated depreciation | ---8.21M | -8.64%-7.49M | ---7.49M | ---6.9M |
Goodwill and other intangible assets | --1.04M | -2.89%1.04M | --1.04M | --1.07M |
-Goodwill | --1.04M | -2.89%1.04M | --1.04M | --1.07M |
Non current prepaid assets | --757.72K | 4.73%803.71K | --803.71K | --767.42K |
Other non current assets | --758.96K | --748.86K | --748.86K | ---- |
Total non current assets | --13.35M | -22.18%13M | --13M | --16.7M |
Total assets | --33.27M | -11.74%30.04M | --30.04M | --34.04M |
Liabilities | ||||
Current liabilities | ||||
Payables | --3.77M | -23.19%4.18M | --4.18M | --5.44M |
-accounts payable | --3.3M | -23.65%3.61M | --3.61M | --4.73M |
-Total tax payable | --424.69K | -16.16%524.51K | --524.51K | --625.58K |
-Other payable | --43.34K | -48.08%46.39K | --46.39K | --89.35K |
Current accrued expenses | --6.05M | 41.27%3.51M | --3.51M | --2.48M |
Current provisions | --215K | -33.33%300K | --300K | --450K |
Current debt and capital lease obligation | --3.42M | -30.58%3.5M | --3.5M | --5.05M |
-Current debt | --718.28K | -37.79%888.75K | --888.75K | --1.43M |
-Current capital lease obligation | --2.7M | -27.73%2.61M | --2.61M | --3.62M |
Current deferred liabilities | --733.8K | 67.72%221.34K | --221.34K | --131.97K |
Current liabilities | --14.18M | -13.58%11.72M | --11.72M | --13.56M |
Non current liabilities | ||||
Long term debt and capital lease obligation | --11.32M | -13.13%10.65M | --10.65M | --12.26M |
-Long term debt | --6.97M | 11.52%6.67M | --6.67M | --5.98M |
-Long term capital lease obligation | --4.36M | -36.65%3.97M | --3.97M | --6.27M |
Total non current liabilities | --11.32M | -13.13%10.65M | --10.65M | --12.26M |
Total liabilities | --25.5M | -13.37%22.36M | --22.36M | --25.82M |
Shareholders'equity | ||||
Share capital | --7.19M | -8.11%6.9M | --6.9M | --7.51M |
-common stock | --7.19M | -8.11%6.9M | --6.9M | --7.51M |
Total stockholders'equity | --7.19M | -8.11%6.9M | --6.9M | --7.51M |
Noncontrolling interests | --575K | 8.73%775K | --775K | --712.79K |
Total equity | --7.77M | -6.65%7.68M | --7.68M | --8.22M |
Currency Unit | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- |
No Data
No Data