CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 66.98%299.9M | 66.98%299.9M | 31.48%179.6M | 31.48%179.6M | -18.98%136.6M | -18.98%136.6M | -60.27%168.6M | -60.27%168.6M | 186.18%424.4M | 186.18%424.4M |
-Cash and cash equivalents | 66.98%299.9M | 66.98%299.9M | 46.25%179.6M | 46.25%179.6M | -27.16%122.8M | -27.16%122.8M | -60.27%168.6M | -60.27%168.6M | 186.18%424.4M | 186.18%424.4M |
-Short term investments | ---- | ---- | ---- | ---- | --13.8M | --13.8M | ---- | ---- | ---- | ---- |
Receivables | 30.32%542.9M | 30.32%542.9M | 7.76%416.6M | 7.76%416.6M | 14.34%386.6M | 14.34%386.6M | -7.42%338.1M | -7.42%338.1M | 16.27%365.2M | 16.27%365.2M |
-Accounts receivable | 22.87%420.1M | 22.87%420.1M | 6.25%341.9M | 6.25%341.9M | 13.75%321.8M | 13.75%321.8M | -8.95%282.9M | -8.95%282.9M | 10.77%310.7M | 10.77%310.7M |
-Other receivables | 64.39%122.8M | 64.39%122.8M | 15.28%74.7M | 15.28%74.7M | 17.39%64.8M | 17.39%64.8M | 1.28%55.2M | 1.28%55.2M | 35.91%54.5M | 35.91%54.5M |
Inventory | 7.11%108.5M | 7.11%108.5M | 42.28%101.3M | 42.28%101.3M | 10.56%71.2M | 10.56%71.2M | -18.38%64.4M | -18.38%64.4M | 9.89%78.9M | 9.89%78.9M |
Prepaid assets | 21.10%57.4M | 21.10%57.4M | 13.40%47.4M | 13.40%47.4M | 19.43%41.8M | 19.43%41.8M | --35M | --35M | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.03%24.9M | -28.03%24.9M |
Other current assets | 129.76%19.3M | 129.76%19.3M | 47.37%8.4M | 47.37%8.4M | 14.00%5.7M | 14.00%5.7M | -88.45%5M | -88.45%5M | 0.46%43.3M | 0.46%43.3M |
Total current assets | 36.47%1.03B | 36.47%1.03B | 17.35%753.3M | 17.35%753.3M | 5.04%641.9M | 5.04%641.9M | -34.76%611.1M | -34.76%611.1M | 53.08%936.7M | 53.08%936.7M |
Non current assets | ||||||||||
Net PPE | 26.15%1.03B | 26.15%1.03B | 17.17%812.6M | 17.17%812.6M | 8.17%693.5M | 8.17%693.5M | -11.84%641.1M | -11.84%641.1M | 65.88%727.2M | 65.88%727.2M |
-Gross PPE | 20.19%1.97B | 20.19%1.97B | 7.38%1.64B | 7.38%1.64B | 5.52%1.53B | 5.52%1.53B | -11.08%1.45B | -11.08%1.45B | 38.56%1.63B | 38.56%1.63B |
-Accumulated depreciation | -14.34%-946.7M | -14.34%-946.7M | 0.77%-828M | 0.77%-828M | -3.41%-834.4M | -3.41%-834.4M | 10.47%-806.9M | 10.47%-806.9M | -22.31%-901.3M | -22.31%-901.3M |
Investments and advances | -84.29%46.1M | -84.29%46.1M | 17.03%293.5M | 17.03%293.5M | 616.57%250.8M | 616.57%250.8M | 16.28%35M | 16.28%35M | 198.02%30.1M | 198.02%30.1M |
-Long term equity investment | -90.41%27.2M | -90.41%27.2M | 17.77%283.7M | 17.77%283.7M | 1,268.75%240.9M | 1,268.75%240.9M | -12.44%17.6M | -12.44%17.6M | --20.1M | --20.1M |
-Other investment | 92.86%18.9M | 92.86%18.9M | -1.01%9.8M | -1.01%9.8M | -43.10%9.9M | -43.10%9.9M | 74.00%17.4M | 74.00%17.4M | -0.99%10M | -0.99%10M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --5M | ---- | ---- |
Non current accounts receivable | --2.9M | --2.9M | ---- | ---- | ---- | ---- | --1.1M | --1.1M | ---- | ---- |
Goodwill and other intangible assets | 6.80%1.51B | 6.80%1.51B | 18.34%1.41B | 18.34%1.41B | 5.13%1.19B | 5.13%1.19B | -2.08%1.14B | -2.08%1.14B | 10.96%1.16B | 10.96%1.16B |
-Goodwill | 5.84%1.38B | 5.84%1.38B | 16.28%1.3B | 16.28%1.3B | 5.12%1.12B | 5.12%1.12B | -4.34%1.06B | -4.34%1.06B | 8.37%1.11B | 8.37%1.11B |
-Other intangible assets | 17.84%133.4M | 17.84%133.4M | 48.56%113.2M | 48.56%113.2M | 5.25%76.2M | 5.25%76.2M | 50.21%72.4M | 50.21%72.4M | 147.18%48.2M | 147.18%48.2M |
Non current deferred assets | 126.75%55.1M | 126.75%55.1M | -41.87%24.3M | -41.87%24.3M | 35.71%41.8M | 35.71%41.8M | -5.52%30.8M | -5.52%30.8M | 50.23%32.6M | 50.23%32.6M |
Other non current assets | -10.77%29M | -10.77%29M | 51.87%32.5M | 51.87%32.5M | 31.29%21.4M | 31.29%21.4M | -62.61%16.3M | -62.61%16.3M | -13.83%43.6M | -13.83%43.6M |
Total non current assets | 3.55%2.67B | 3.55%2.67B | 17.00%2.58B | 17.00%2.58B | 18.04%2.2B | 18.04%2.2B | -6.43%1.87B | -6.43%1.87B | 27.27%1.99B | 27.27%1.99B |
Total assets | 10.99%3.7B | 10.99%3.7B | 17.08%3.33B | 17.08%3.33B | 14.83%2.84B | 14.83%2.84B | -15.49%2.48B | -15.49%2.48B | 34.52%2.93B | 34.52%2.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 76.99%317.7M | 76.99%317.7M | -47.56%179.5M | -47.56%179.5M | 711.14%342.3M | 711.14%342.3M | -85.10%42.2M | -85.10%42.2M | 6.19%283.2M | 6.19%283.2M |
-Current debt | 86.75%239.6M | 86.75%239.6M | -57.19%128.3M | -57.19%128.3M | 5,894.00%299.7M | 5,894.00%299.7M | -97.94%5M | -97.94%5M | -8.67%243.3M | -8.67%243.3M |
-Current capital lease obligation | 52.54%78.1M | 52.54%78.1M | 20.19%51.2M | 20.19%51.2M | 14.52%42.6M | 14.52%42.6M | -6.77%37.2M | -6.77%37.2M | 13,200.00%39.9M | 13,200.00%39.9M |
Payables | 31.39%455M | 31.39%455M | 11.42%346.3M | 11.42%346.3M | 27.59%310.8M | 27.59%310.8M | 10.88%243.6M | 10.88%243.6M | 9.63%219.7M | 9.63%219.7M |
-accounts payable | 21.25%122.1M | 21.25%122.1M | 38.32%100.7M | 38.32%100.7M | 10.47%72.8M | 10.47%72.8M | -6.66%65.9M | -6.66%65.9M | 23.43%70.6M | 23.43%70.6M |
-Other payable | 35.55%332.9M | 35.55%332.9M | 3.19%245.6M | 3.19%245.6M | 33.93%238M | 33.93%238M | 19.18%177.7M | 19.18%177.7M | 4.12%149.1M | 4.12%149.1M |
Current provisions | --400K | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 10.45%64.5M | 10.45%64.5M | -13.10%58.4M | -13.10%58.4M | 8.91%67.2M | 8.91%67.2M | 4.58%61.7M | 4.58%61.7M | 15.01%59M | 15.01%59M |
Current deferred liabilities | -51.75%13.8M | -51.75%13.8M | 56.28%28.6M | 56.28%28.6M | -40.20%18.3M | -40.20%18.3M | --30.6M | --30.6M | ---- | ---- |
Other current liabilities | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- | 9.57%25.2M | 9.57%25.2M |
Current liabilities | 38.95%851.5M | 38.95%851.5M | -17.03%612.8M | -17.03%612.8M | 95.35%738.6M | 95.35%738.6M | -35.60%378.1M | -35.60%378.1M | 8.44%587.1M | 8.44%587.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 22.49%1.55B | 22.49%1.55B | 41.71%1.27B | 41.71%1.27B | -3.26%895.3M | -3.26%895.3M | -20.50%925.5M | -20.50%925.5M | 126.72%1.16B | 126.72%1.16B |
-Long term debt | 14.98%1.24B | 14.98%1.24B | 48.24%1.07B | 48.24%1.07B | -6.76%724.7M | -6.76%724.7M | -21.03%777.2M | -21.03%777.2M | 91.67%984.2M | 91.67%984.2M |
-Long term capital lease obligation | 63.99%318.8M | 63.99%318.8M | 13.95%194.4M | 13.95%194.4M | 15.04%170.6M | 15.04%170.6M | -17.61%148.3M | -17.61%148.3M | --180M | --180M |
Employee benefits | 179.75%22.1M | 179.75%22.1M | -1.25%7.9M | -1.25%7.9M | -8.05%8M | -8.05%8M | 2.35%8.7M | 2.35%8.7M | 1.19%8.5M | 1.19%8.5M |
Non current deferred liabilities | 63.11%36.7M | 63.11%36.7M | -14.12%22.5M | -14.12%22.5M | 87.14%26.2M | 87.14%26.2M | 30.84%14M | 30.84%14M | 75.41%10.7M | 75.41%10.7M |
Other non current liabilities | -12.50%35M | -12.50%35M | -11.89%40M | -11.89%40M | -35.88%45.4M | -35.88%45.4M | 42.45%70.8M | 42.45%70.8M | 714.75%49.7M | 714.75%49.7M |
Total non current liabilities | 23.05%1.65B | 23.05%1.65B | 37.36%1.34B | 37.36%1.34B | -4.33%974.9M | -4.33%974.9M | -17.36%1.02B | -17.36%1.02B | 130.87%1.23B | 130.87%1.23B |
Total liabilities | 28.04%2.5B | 28.04%2.5B | 13.91%1.95B | 13.91%1.95B | 22.65%1.71B | 22.65%1.71B | -23.24%1.4B | -23.24%1.4B | 69.24%1.82B | 69.24%1.82B |
Shareholders'equity | ||||||||||
Share capital | -0.02%1.33B | -0.02%1.33B | 0.39%1.33B | 0.39%1.33B | 1.26%1.32B | 1.26%1.32B | 0.05%1.3B | 0.05%1.3B | -1.66%1.3B | -1.66%1.3B |
-common stock | -0.02%1.33B | -0.02%1.33B | 0.39%1.33B | 0.39%1.33B | 1.26%1.32B | 1.26%1.32B | 0.05%1.3B | 0.05%1.3B | -1.66%1.3B | -1.66%1.3B |
Retained earnings | -361.41%-129.4M | -361.41%-129.4M | 164.96%49.5M | 164.96%49.5M | 27.08%-76.2M | 27.08%-76.2M | 49.00%-104.5M | 49.00%-104.5M | -2.55%-204.9M | -2.55%-204.9M |
Gains losses not affecting retained earnings | -51.72%-13.2M | -51.72%-13.2M | 93.02%-8.7M | 93.02%-8.7M | 4.88%-124.7M | 4.88%-124.7M | -12,018.18%-131.1M | -12,018.18%-131.1M | 103.36%1.1M | 103.36%1.1M |
Total stockholders'equity | -13.43%1.18B | -13.43%1.18B | 22.03%1.37B | 22.03%1.37B | 4.78%1.12B | 4.78%1.12B | -2.83%1.07B | -2.83%1.07B | 0.61%1.1B | 0.61%1.1B |
Noncontrolling interests | 20.35%13.6M | 20.35%13.6M | 6.60%11.3M | 6.60%11.3M | -1.85%10.6M | -1.85%10.6M | 2.86%10.8M | 2.86%10.8M | 7.14%10.5M | 7.14%10.5M |
Total equity | -13.15%1.2B | -13.15%1.2B | 21.89%1.38B | 21.89%1.38B | 4.71%1.13B | 4.71%1.13B | -2.77%1.08B | -2.77%1.08B | 0.67%1.11B | 0.67%1.11B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |