(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.33%9M | 24.31%5.17M | -50.84%36.51M | -60.58%7.5M | -56.82%10.93M | -51.77%13.92M | -73.14%4.16M | 57.00%74.26M | 23.70%19.02M | 40.25%25.32M |
Net income from continuing operations | 150.09%8.31M | -12.47%4.82M | -74.36%10.12M | -132.45%-2.22M | -69.37%3.51M | -84.32%3.32M | -56.10%5.5M | 3.14%39.48M | 215.53%6.83M | 17.35%11.46M |
Operating gains losses | 352.01%1.57M | 532.00%158K | -306.64%-560K | 90.55%-108K | 147.84%144K | -195.39%-621K | 101.20%25K | 101.40%271K | -82.01%-1.14M | 55.87%-301K |
Depreciation and amortization | -66.43%1.56M | -68.06%1.47M | -34.21%15.98M | -54.04%2.72M | -26.11%4.01M | -64.08%4.65M | -30.19%4.6M | 6.02%24.29M | -6.02%5.92M | -12.41%5.42M |
Asset impairment expenditure | --1.74M | --0 | 8,161.90%6.94M | 11,445.45%6.35M | --0 | --0 | --590K | -99.06%84K | -99.09%55K | --0 |
Remuneration paid in stock | 15.43%1.53M | -24.54%824K | 16.43%3.97M | -4.85%843K | -18.14%704K | -20.04%1.33M | 127.03%1.09M | 21.50%3.41M | 3.02%886K | 264.41%860K |
Deferred tax | -317.75%-3.02M | -90.94%378K | -58.02%5.2M | -109.93%-321K | -102.02%-43K | -80.24%1.39M | 17.85%4.17M | 79.49%12.37M | 56.16%3.23M | 110.59%2.13M |
Other non cashItems | -3.56%2.41M | -13.69%2.36M | 42.99%10.32M | 5.70%2.45M | 41.40%2.65M | -17.63%2.5M | 80.09%2.73M | 36.72%7.22M | 143.58%2.31M | -21.77%1.87M |
Change In working capital | -128.42%-1.97M | 74.87%-1.4M | 63.30%2.86M | -71.26%1.17M | -88.58%324K | 234.08%6.93M | -810.64%-5.56M | 190.26%1.75M | 3,714.02%4.08M | 92.93%2.84M |
-Change in receivables | -133.87%-2.32M | 92.52%-294K | 208.96%4M | -47.63%1.67M | -126.60%-577K | 268.47%6.84M | -565.76%-3.93M | 221.37%1.3M | 6,735.42%3.19M | 37.19%2.17M |
-Change in payables and accrued expense | 285.56%347K | 32.52%-1.1M | -349.45%-1.14M | -155.25%-495K | 34.68%901K | 108.12%90K | -7,690.48%-1.64M | 152.29%457K | 478.06%896K | 708.18%669K |
Interest paid (cash flow from operating activities) | 10.90%-1.75M | -4.35%-2.14M | -31.14%-8.59M | -8.83%-2.27M | -23.09%-2.31M | 24.14%-1.96M | -100.49%-2.05M | -22.38%-6.55M | -80.19%-2.08M | -47.57%-1.88M |
Tax refund paid | 61.67%-1.39M | 81.26%-1.3M | -20.60%-9.73M | -5.36%-1.12M | -33.10%1.95M | 63.57%-3.62M | -27.02%-6.95M | 27.96%-8.07M | 19.15%-1.06M | 375.54%2.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.33%9M | 24.31%5.17M | -50.84%36.51M | -60.58%7.5M | -56.82%10.93M | -51.77%13.92M | -73.14%4.16M | 57.00%74.26M | 23.70%19.02M | 40.25%25.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 485.03%6.77M | -744.29%-22.26M | 164.23%55.07M | 265.72%70.4M | 62.82%-10.93M | 87.33%-1.76M | -116.36%-2.64M | -223.02%-85.75M | -674.79%-42.48M | -37.91%-29.4M |
Net PPE purchase and sale | -328.93%-845K | 307.69%81K | 472.85%8.71M | 704.15%9.61M | -6.75%-664K | -60.16%-197K | -160.00%-39K | -105.36%-2.34M | -329.73%-1.59M | -209.45%-622K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | 80.83%-1.86M | -2,369.54%-29.51M | 275.53%53.15M | 239.16%59.77M | 150.87%4.29M | -146.02%-9.71M | ---1.2M | 10.38%-30.28M | -558.32%-42.95M | 69.90%-8.44M |
Net investment purchase and sale | 798.68%4.23M | 822.00%7.22M | 98.98%-452K | 84.35%1.15M | --0 | 97.74%-606K | 66.71%-1M | -626.29%-44.4M | -35.73%626K | -362.76%-18.21M |
Net other investing changes | -40.21%5.24M | 86.60%-54K | 27.53%-6.33M | -29.59%-127K | -582.65%-14.56M | 234.67%8.76M | -101.96%-403K | -15,783.64%-8.74M | -390.00%-98K | -19,290.91%-2.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 485.03%6.77M | -744.29%-22.26M | 164.23%55.07M | 265.72%70.4M | 62.82%-10.93M | 87.33%-1.76M | -116.36%-2.64M | -223.02%-85.75M | -674.79%-42.48M | -37.91%-29.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6.74%-8.81M | -104.54%-14.4M | -262.07%-38.93M | -224.82%-10.59M | -23.48%-13.04M | 4.89%-8.25M | 18.62%-7.04M | -118.86%-10.75M | 183.86%8.49M | 17.72%-10.56M |
Net issuance payments of debt | 0.00%-2.04M | 0.00%-2.04M | -545.85%-8.17M | 0.00%-2.04M | 0.00%-2.04M | -134.52%-2.04M | 0.00%-2.04M | 110.67%1.83M | 0.00%-2.04M | 59.50%-2.04M |
Net common stock issuance | -18.51%-2.48M | ---7.18M | -159.11%-12.53M | ---4.73M | -108.43%-5.71M | 0.24%-2.09M | --0 | 62.64%-4.84M | --0 | -57.59%-2.74M |
Cash dividends paid | -6.55%-3.84M | 0.31%-3.59M | 13.28%-14.3M | 2.21%-3.54M | 1.84%-3.57M | 61.02%-3.6M | 9.49%-3.6M | -15.74%-16.49M | 8.98%-3.62M | 8.14%-3.63M |
Proceeds from stock option exercised by employees | ---194K | -83.02%-1.27M | 48.69%-1.9M | --0 | 9.47%-1.21M | --0 | 65.78%-695K | -166.13%-3.7M | ---341K | ---1.33M |
Net other financing activities | 50.39%-257K | 54.80%-320K | -116.31%-2.03M | -101.97%-285K | 36.40%-519K | 57.75%-518K | -60.54%-708K | -87.00%12.44M | 4,598.76%14.49M | 61.14%-816K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6.74%-8.81M | -104.54%-14.4M | -262.07%-38.93M | -224.82%-10.59M | -23.48%-13.04M | 4.89%-8.25M | 18.62%-7.04M | -118.86%-10.75M | 183.86%8.49M | 17.72%-10.56M |
Net cash flow | ||||||||||
Beginning cash position | 32.12%101.51M | 58.31%130.42M | -17.63%82.39M | -31.56%67.22M | -26.18%79.28M | -23.18%76.84M | -17.63%82.39M | 358.73%100.02M | -1.86%98.22M | -7.31%107.4M |
Current changes in cash | 78.02%6.96M | -470.60%-31.5M | 336.74%52.65M | 549.46%67.31M | 10.97%-13.04M | -38.14%3.91M | -124.06%-5.52M | -128.61%-22.24M | -6,555.56%-14.98M | 9.05%-14.65M |
Effect of exchange rate changes | 163.08%921K | 8,720.00%2.59M | -200.26%-4.62M | -375.55%-4.1M | --977K | -237.22%-1.46M | 98.21%-30K | 871.52%4.61M | -632.72%-863K | ---- |
End cash Position | 37.97%109.39M | 32.12%101.51M | 58.31%130.42M | 58.31%130.42M | -31.56%67.22M | -26.18%79.28M | -36.65%76.84M | -17.63%82.39M | -17.63%82.39M | -1.86%98.22M |
Free cash from | -39.19%8.25M | 25.27%5.16M | -49.81%36.1M | -56.99%8.16M | -58.42%10.27M | -50.16%13.56M | -70.62%4.12M | 55.81%71.93M | 22.61%18.96M | 38.38%24.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.