(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.62%24.52M | -23.12%19.68M | -29.13%17.45M | -7.37%18.33M | -7.37%18.33M | 31.06%22.78M | 87.23%25.6M | 93.27%24.62M | 72.50%19.78M | 72.50%19.78M |
-Cash and cash equivalents | 7.62%24.52M | -23.12%19.68M | -29.13%17.45M | -7.37%18.33M | -7.37%18.33M | 31.06%22.78M | 87.23%25.6M | 93.27%24.62M | 72.50%19.78M | 72.50%19.78M |
Receivables | 33.99%5.14M | -17.62%4.94M | -24.67%5.65M | -4.12%6.86M | -4.12%6.86M | -42.06%3.83M | -5.59%5.99M | 1.02%7.5M | 70.21%7.15M | 70.21%7.15M |
-Accounts receivable | 33.99%5.14M | -17.62%4.94M | -24.67%5.65M | -4.12%6.86M | -4.12%6.86M | -42.06%3.83M | -5.59%5.99M | 1.02%7.5M | 70.21%7.15M | 70.21%7.15M |
Prepaid assets | -22.74%479K | -27.92%617K | -6.13%765K | 87.79%738K | 87.79%738K | 110.17%620K | -29.20%856K | -46.91%815K | -70.69%393K | -70.69%393K |
Restricted cash | -45.08%67K | -81.64%65K | -77.61%73K | -75.68%72K | -75.68%72K | -52.16%122K | 52.59%354K | 41.13%326K | 69.14%296K | 69.14%296K |
Holding assets for sale | ---- | ---- | --211K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.39%30.2M | -22.87%25.3M | -27.40%24.15M | -5.91%26M | -5.91%26M | 11.44%27.35M | 52.84%32.8M | 51.68%33.26M | 60.73%27.63M | 60.73%27.63M |
Non current assets | ||||||||||
Net PPE | -9.32%78.69M | -7.57%74.4M | 13.98%79.91M | 21.65%81.84M | 21.65%81.84M | 28.49%86.78M | 33.29%80.49M | 2.27%70.11M | 32.83%67.28M | 32.83%67.28M |
-Gross PPE | 0.17%106.97M | 0.34%100.37M | 23.37%107.52M | 32.74%108.79M | 32.74%108.79M | 33.78%106.79M | 39.58%100.03M | 3.41%87.16M | 39.79%81.96M | 39.79%81.96M |
-Accumulated depreciation | -41.30%-28.28M | -32.90%-25.98M | -62.00%-27.61M | -83.56%-26.95M | -83.56%-26.95M | -62.81%-20.01M | -73.24%-19.55M | -8.34%-17.04M | -83.87%-14.68M | -83.87%-14.68M |
Non current deferred assets | -12.52%943K | 34.26%1.59M | -22.56%1.75M | -43.46%1.99M | -43.46%1.99M | -56.57%1.08M | -63.60%1.18M | -24.51%2.26M | -39.18%3.53M | -39.18%3.53M |
Total non current assets | -9.36%79.63M | -6.96%75.98M | 12.84%81.66M | 18.40%83.83M | 18.40%83.83M | 25.48%87.85M | 27.99%81.67M | 0.68%72.37M | 25.44%70.8M | 25.44%70.8M |
Total assets | -4.67%109.83M | -11.52%101.28M | 0.17%105.81M | 11.58%109.83M | 11.58%109.83M | 21.83%115.21M | 34.25%114.47M | 12.60%105.64M | 33.68%98.43M | 33.68%98.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.97%1.05M | 10.88%1.02M | 9.82%984K | 12.16%959K | 12.16%959K | 32.34%933K | 60.66%919K | 65.93%896K | 65.70%855K | 65.70%855K |
-Current capital lease obligation | 12.97%1.05M | 10.88%1.02M | 9.82%984K | 12.16%959K | 12.16%959K | 32.34%933K | 60.66%919K | 65.93%896K | 65.70%855K | 65.70%855K |
Payables | -10.07%13.11M | -31.51%9.4M | -30.47%7.92M | -1.36%11.79M | -1.36%11.79M | 26.15%14.57M | 49.52%13.73M | 26.77%11.38M | 59.06%11.95M | 59.06%11.95M |
-accounts payable | 3.80%9.81M | -29.15%6.11M | -26.44%4.62M | -12.28%6.66M | -12.28%6.66M | 9.18%9.45M | 33.56%8.62M | 0.24%6.28M | 38.59%7.6M | 38.59%7.6M |
-Dividends payable | -35.67%3.3M | -35.49%3.3M | -35.42%3.3M | 17.67%5.13M | 17.67%5.13M | 76.86%5.12M | 87.28%5.11M | 87.99%5.1M | 114.21%4.36M | 114.21%4.36M |
Current provisions | 192.31%190K | 172.06%185K | 190.00%203K | 6.56%130K | 6.56%130K | 3.17%65K | 4.62%68K | -2.78%70K | 100.00%122K | 100.00%122K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --391K | ---- | ---- | ---- | ---- |
Current liabilities | -10.11%14.35M | -27.92%10.61M | -26.29%9.1M | -0.39%12.88M | -0.39%12.88M | 29.56%15.96M | 49.87%14.72M | 28.26%12.35M | 59.79%12.93M | 59.79%12.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.21%7.05M | -10.56%7.3M | -10.42%7.5M | -9.93%7.72M | -9.93%7.72M | -9.48%7.94M | -16.43%8.16M | -32.36%8.37M | -38.80%8.57M | -38.80%8.57M |
-Long term capital lease obligation | -11.21%7.05M | -10.56%7.3M | -10.42%7.5M | -9.93%7.72M | -9.93%7.72M | -9.48%7.94M | 13.04%8.16M | 14.19%8.37M | 14.87%8.57M | 14.87%8.57M |
Long term provisions | 63.47%971K | 55.11%926K | 69.64%933K | 96.71%1.02M | 96.71%1.02M | -1.49%594K | 0.00%597K | -13.39%550K | 1.97%517K | 1.97%517K |
Total non current liabilities | -6.01%8.02M | -6.08%8.22M | -5.48%8.43M | -3.86%8.74M | -3.86%8.74M | -8.97%8.54M | -15.49%8.75M | -31.43%8.92M | -37.38%9.09M | -37.38%9.09M |
Total liabilities | -8.68%22.37M | -19.77%18.83M | -17.56%17.53M | -1.83%21.62M | -1.83%21.62M | 12.91%24.5M | 16.32%23.47M | -6.05%21.27M | -2.60%22.02M | -2.60%22.02M |
Shareholders'equity | ||||||||||
Share capital | -0.11%43.39M | 0.99%43.46M | 1.12%43.46M | 1.23%43.46M | 1.23%43.46M | 1.41%43.44M | 8.68%43.04M | 8.74%42.98M | 8.74%42.93M | 8.74%42.93M |
-common stock | -0.11%43.39M | 0.99%43.46M | 1.12%43.46M | 1.23%43.46M | 1.23%43.46M | 1.41%43.44M | 8.68%43.04M | 8.74%42.98M | 8.74%42.93M | 8.74%42.93M |
Additional paid-in capital | 2.13%53.08M | 1.98%52.81M | 1.85%52.51M | 1.70%52.24M | 1.70%52.24M | 1.53%51.97M | -0.15%51.78M | -0.34%51.56M | -0.42%51.36M | -0.42%51.36M |
Retained earnings | -1.31%37.56M | -9.32%33.88M | 6.76%34.82M | 31.54%33.57M | 31.54%33.57M | 54.17%38.06M | 98.86%37.36M | 287.91%32.62M | 293.48%25.52M | 293.48%25.52M |
Gains losses not affecting retained earnings | -8.92%-46.57M | -15.82%-47.7M | 0.63%-42.52M | 5.41%-41.06M | 5.41%-41.06M | 6.73%-42.76M | 8.81%-41.18M | -50.18%-42.79M | 6.70%-43.41M | 6.70%-43.41M |
Total stockholders'equity | -3.58%87.46M | -9.39%82.45M | 4.64%88.28M | 15.44%88.21M | 15.44%88.21M | 24.49%90.71M | 39.80%91M | 18.53%84.37M | 49.75%76.41M | 49.75%76.41M |
Total equity | -3.58%87.46M | -9.39%82.45M | 4.64%88.28M | 15.44%88.21M | 15.44%88.21M | 24.49%90.71M | 39.80%91M | 18.53%84.37M | 49.75%76.41M | 49.75%76.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data