(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | --26.09M | --66K | --66K | ---- | ---- | ---- | --0 | --0 |
-Cash and cash equivalents | --0 | --0 | --26.09M | --66K | --66K | ---- | ---- | ---- | --0 | --0 |
Receivables | 4.06%98.57M | 10.23%102.64M | 9.43%105.79M | 2.16%89.56M | 2.16%89.56M | 18.07%94.72M | 21.76%93.11M | 21.73%96.67M | 5.77%87.67M | 5.77%87.67M |
-Accounts receivable | 5.11%98.57M | 11.35%102.64M | 10.51%105.79M | 3.27%89.56M | 3.27%89.56M | 18.28%93.78M | 22.03%92.17M | 21.99%95.73M | 5.84%86.73M | 5.84%86.73M |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | 0.00%940K | 0.00%940K | 0.00%940K | 0.00%940K | 0.00%940K |
Other current assets | 60.67%1.3M | 21.13%963K | 3.84%1.81M | 13.12%1.5M | 13.12%1.5M | 45.86%811K | 35.20%795K | 98.41%1.74M | 44.13%1.33M | 44.13%1.33M |
Total current assets | 4.54%99.88M | 10.32%103.6M | 35.84%133.69M | 2.40%91.13M | 2.40%91.13M | 18.26%95.53M | 21.87%93.91M | 22.57%98.41M | 6.19%88.99M | 6.19%88.99M |
Non current assets | ||||||||||
Net PPE | 2.90%3.89B | 2.99%3.87B | 1.05%3.79B | 1.12%3.79B | 1.12%3.79B | 7.83%3.78B | 7.56%3.76B | 8.32%3.75B | 10.51%3.75B | 10.51%3.75B |
-Gross PPE | 5.83%4.53B | 5.95%4.47B | 4.23%4.36B | 4.28%4.33B | 4.28%4.33B | 10.55%4.28B | 10.50%4.22B | 11.35%4.18B | 13.33%4.15B | 13.33%4.15B |
-Accumulated depreciation | -28.12%-637.66M | -29.77%-605.95M | -31.81%-569.67M | -34.06%-532.58M | -34.06%-532.58M | -36.85%-497.69M | -41.72%-466.95M | -46.88%-432.19M | -49.38%-397.27M | -49.38%-397.27M |
Goodwill and other intangible assets | -5.73%1.16B | -5.65%1.18B | -5.57%1.2B | -5.50%1.22B | -5.50%1.22B | -5.42%1.23B | -5.35%1.25B | -5.28%1.27B | -5.21%1.29B | -5.21%1.29B |
-Other intangible assets | -5.73%1.16B | -5.65%1.18B | -5.57%1.2B | -5.50%1.22B | -5.50%1.22B | -5.42%1.23B | -5.35%1.25B | -5.28%1.27B | -5.21%1.29B | -5.21%1.29B |
Investments and advances | -4.17%609.43M | -4.23%612.85M | -3.72%619.22M | -4.00%626.65M | -4.00%626.65M | -3.50%635.95M | -6.11%639.89M | -6.54%643.12M | -6.21%652.77M | -6.21%652.77M |
Other non current assets | 17.26%13.57M | -19.32%9.54M | -11.72%10.01M | -9.48%10.89M | -9.48%10.89M | -5.56%11.57M | -8.71%11.83M | -5.41%11.34M | -5.06%12.03M | -5.06%12.03M |
Total non current assets | 0.25%5.68B | 0.22%5.67B | -1.00%5.62B | -0.98%5.65B | -0.98%5.65B | 3.29%5.66B | 2.73%5.66B | 3.12%5.67B | 4.43%5.7B | 4.43%5.7B |
Total assets | 0.33%5.78B | 0.38%5.77B | -0.37%5.75B | -0.93%5.74B | -0.93%5.74B | 3.50%5.76B | 3.00%5.75B | 3.40%5.77B | 4.46%5.79B | 4.46%5.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -42.74%18.25M | -5.93%26.14M | -6.15%27.54M | -36.76%21.48M | -36.76%21.48M | 9.72%31.86M | -12.53%27.79M | -27.52%29.35M | 0.04%33.96M | 0.04%33.96M |
-accounts payable | -46.97%15.04M | -9.56%18.87M | -5.39%24.4M | -47.15%14.96M | -47.15%14.96M | 5.90%28.35M | -21.95%20.87M | -32.09%25.79M | -0.87%28.3M | -0.87%28.3M |
-Total tax payable | -8.52%3.21M | 5.02%7.27M | -11.66%3.14M | 15.19%6.52M | 15.19%6.52M | 54.92%3.51M | 37.56%6.92M | 41.23%3.56M | 4.83%5.66M | 4.83%5.66M |
Current accrued expenses | -7.38%72.36M | 30.78%88.94M | 19.90%78.9M | 10.52%74.11M | 10.52%74.11M | 10.51%78.12M | -20.58%68.01M | -30.36%65.81M | -11.11%67.05M | -11.11%67.05M |
Other current liabilities | 37.52%920K | 9.30%893K | -17.75%876K | -21.68%831K | -21.68%831K | -89.95%669K | -87.19%817K | -74.25%1.07M | -77.05%1.06M | -77.05%1.06M |
Current liabilities | -17.29%91.52M | 20.04%115.97M | 11.54%107.32M | -5.54%96.42M | -5.54%96.42M | 4.01%110.65M | -21.95%96.61M | -30.84%96.22M | -10.47%102.08M | -10.47%102.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.67%3.17B | -3.63%3.19B | -4.70%3.17B | -4.41%3.21B | -4.41%3.21B | 3.67%3.26B | 4.71%3.31B | 6.32%3.33B | 7.63%3.36B | 7.63%3.36B |
-Long term debt | -2.67%3.17B | -3.63%3.19B | -4.70%3.17B | -4.41%3.21B | -4.41%3.21B | 3.67%3.26B | 4.71%3.31B | 6.32%3.33B | 7.63%3.36B | 7.63%3.36B |
Non current deferred liabilities | 61.39%369M | 72.31%330.8M | 85.63%302.37M | 102.63%265.88M | 102.63%265.88M | 132.07%228.64M | 181.55%191.98M | 289.79%162.89M | 856.31%131.22M | 856.31%131.22M |
Other non current liabilities | 57.58%15.36M | 216.65%14.53M | 209.68%14.3M | 134.30%10.38M | 134.30%10.38M | 150.23%9.75M | -15.91%4.59M | -29.36%4.62M | -33.54%4.43M | -33.54%4.43M |
Total non current liabilities | 1.69%3.56B | 0.82%3.53B | -0.21%3.49B | -0.21%3.49B | -0.21%3.49B | 7.74%3.5B | 8.41%3.5B | 9.97%3.5B | 11.25%3.5B | 11.25%3.5B |
Total liabilities | 1.11%3.65B | 1.33%3.65B | 0.11%3.6B | -0.36%3.59B | -0.36%3.59B | 7.63%3.61B | 7.29%3.6B | 8.26%3.6B | 10.49%3.6B | 10.49%3.6B |
Shareholders'equity | ||||||||||
Share capital | 0.33%4.81M | 0.31%4.81M | 0.36%4.8M | 0.25%4.8M | 0.25%4.8M | 0.27%4.8M | 0.27%4.8M | 0.19%4.79M | 0.21%4.79M | 0.21%4.79M |
-common stock | 0.33%4.81M | 0.31%4.81M | 0.36%4.8M | 0.25%4.8M | 0.25%4.8M | 0.27%4.8M | 0.27%4.8M | 0.19%4.79M | 0.21%4.79M | 0.21%4.79M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 1.96%99.74M | -1.12%86.04M | 20.14%103.93M | 21.32%100.45M | 21.32%100.45M | 16.43%97.82M | 222.74%87.01M | 264.98%86.51M | 162.50%82.79M | 162.50%82.79M |
Paid-in capital | -1.13%2.03B | -1.21%2.04B | -2.04%2.04B | -2.77%2.05B | -2.77%2.05B | -3.51%2.05B | -6.24%2.06B | -9.68%2.08B | -12.83%2.1B | -12.83%2.1B |
Total stockholders'equity | -0.99%2.13B | -1.21%2.13B | -1.15%2.15B | -1.85%2.15B | -1.85%2.15B | -2.74%2.15B | -3.46%2.15B | -3.74%2.18B | -4.13%2.19B | -4.13%2.19B |
Total equity | -0.99%2.13B | -1.21%2.13B | -1.15%2.15B | -1.85%2.15B | -1.85%2.15B | -2.74%2.15B | -3.46%2.15B | -3.74%2.18B | -4.13%2.19B | -4.13%2.19B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data