Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 17.52%503M | 50.56%-133M | 5.22%1.39B | 18.13%1.11B | -22.00%117M | 17.91%428M | -99.26%-269M | 4.76%1.32B | 1.18%943M | -18.48%150M |
| Net income from continuing operations | 5.99%177M | 35.75%262M | -30.00%518M | -114.94%-39M | 4.23%197M | 22.79%167M | 25.32%193M | -30.06%740M | 41.85%261M | 5.59%189M |
| Operating gains losses | --2M | -1,050.00%-19M | -28.13%23M | 650.00%22M | ---- | ---- | -83.33%2M | 117.20%32M | -233.33%-4M | -216.67%-7M |
| Depreciation and amortization | 196.03%373M | 158.16%364M | 21.34%722M | 119.73%323M | -13.73%132M | -13.70%126M | -5.37%141M | 1.54%595M | -6.96%147M | 6.25%153M |
| Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Remuneration paid in stock | 69.23%22M | 100.00%10M | 131.25%74M | 266.67%44M | -14.29%12M | 18.18%13M | 200.00%5M | -40.74%32M | 0.00%12M | 7.69%14M |
| Deferred tax | -220.00%-80M | -2,100.00%-44M | -237.84%-125M | -280.00%-76M | -83.33%-22M | -2,600.00%-25M | 66.67%-2M | 35.09%-37M | -42.86%-20M | 61.29%-12M |
| Other non cashItems | 147.62%52M | -47.83%12M | 224.05%256M | 976.92%114M | 104.17%98M | 400.00%21M | -54.90%23M | 11.27%79M | 13.33%-13M | 4.35%48M |
| Change In working capital | -133.59%-43M | -13.79%-718M | 35.00%-78M | 29.64%726M | -28.09%-301M | 184.44%128M | -28.78%-631M | 54.72%-120M | -7.28%560M | -35.84%-235M |
| -Change in receivables | ---- | ---- | -430.23%-228M | ---- | ---- | ---- | ---- | -146.24%-43M | ---- | ---- |
| -Change in inventory | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -61.69%95M | ---- | ---- |
| -Change in prepaid assets | ---- | ---- | -1,040.00%-57M | ---- | ---- | ---- | ---- | 90.74%-5M | ---- | ---- |
| -Change in payables and accrued expense | ---- | ---- | 862.86%267M | ---- | ---- | ---- | ---- | 93.18%-35M | ---- | ---- |
| -Change in other current liabilities | ---- | ---- | 120.27%15M | ---- | ---- | ---- | ---- | -452.38%-74M | ---- | ---- |
| -Change in other working capital | ---- | -13.79%-718M | -29.31%-75M | 17.20%729M | ---- | ---- | -28.78%-631M | 3.33%-58M | -23.11%622M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 17.52%503M | 50.56%-133M | 5.22%1.39B | 18.13%1.11B | -22.00%117M | 17.91%428M | -99.26%-269M | 4.76%1.32B | 1.18%943M | -18.48%150M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,123.81%-215M | -45.81%-226M | -341.60%-2.1B | -1,631.78%-1.85B | -1.77%-115M | 118.42%21M | -9.15%-155M | -54.05%-476M | 33.13%-107M | 34.68%-113M |
| Net PPE purchase and sale | -131.52%-213M | -45.83%-210M | -24.06%-562M | -97.20%-211M | -2.68%-115M | 19.30%-92M | -20.00%-144M | 8.67%-453M | 15.08%-107M | 12.50%-112M |
| Net business purchase and sale | -101.77%-2M | -45.45%-16M | -6,595.65%-1.54B | ---1.64B | --0 | --113M | 50.00%-11M | -112.23%-23M | --0 | 97.78%-1M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,123.81%-215M | -45.81%-226M | -341.60%-2.1B | -1,631.78%-1.85B | -1.77%-115M | 118.42%21M | -9.15%-155M | -54.05%-476M | 33.13%-107M | 34.68%-113M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 82.37%-67M | 51.05%358M | 206.18%910M | 17.36%-538M | 10,706.67%1.59B | -14.46%-380M | 68.09%237M | 16.39%-857M | 0.31%-651M | 94.68%-15M |
| Net issuance payments of debt | 242.46%255M | 52.55%688M | 3,572.22%1.88B | 63.48%-172M | 969.28%1.78B | -26.06%-179M | 14.76%451M | -124.88%-54M | -93.03%-471M | 191.23%166M |
| Net common stock issuance | -22.22%-22M | -5.88%-36M | -50.62%-122M | ---69M | ---1M | -260.00%-18M | 55.26%-34M | 87.60%-81M | --0 | --0 |
| Cash dividends paid | -61.29%-300M | -63.33%-294M | -17.04%-845M | -63.89%-295M | -1.66%-184M | -0.54%-186M | -2.27%-180M | 0.14%-722M | -1.12%-180M | -0.56%-181M |
| Proceeds from stock option exercised by employees | ---- | ---- | --15M | --0 | --1M | ---- | ---- | --0 | --0 | --0 |
| Net other financing activities | ---- | ---- | ---13M | ---2M | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 82.37%-67M | 51.05%358M | 206.18%910M | 17.36%-538M | 10,706.67%1.59B | -14.46%-380M | 68.09%237M | 16.39%-857M | 0.31%-651M | 94.68%-15M |
| Net cash flow | ||||||||||
| Beginning cash position | 90.97%825M | 40.65%827M | -14.66%588M | 347.48%2.05B | 3.49%445M | -17.56%432M | -14.66%588M | -18.94%689M | -18.97%457M | -48.63%430M |
| Current changes in cash | 220.29%221M | 99.47%-1M | 1,750.00%198M | -790.27%-1.28B | 7,140.91%1.59B | 183.13%69M | -37.50%-187M | 83.56%-12M | 55.46%185M | 108.12%22M |
| Effect of exchange rate changes | 119.64%11M | -103.23%-1M | 146.07%41M | 209.26%59M | 40.00%7M | -409.09%-56M | 206.90%31M | -1.14%-89M | -1,000.00%-54M | 350.00%5M |
| End cash Position | 137.53%1.06B | 90.97%825M | 40.65%827M | 40.65%827M | 347.48%2.05B | 3.49%445M | -17.56%432M | -14.66%588M | -14.66%588M | -18.97%457M |
| Free cash from | -14.55%282M | 10.39%-371M | -2.29%810M | 10.51%894M | --0 | 36.36%330M | -59.85%-414M | 12.79%829M | 2.66%809M | -28.85%37M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |