(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -152.13%-97.81K | -122.73%-108.17K | -435.8K | 187.62K | 475.96K |
Net income from continuing operations | -157.98%-1.16M | -4,245.60%-3.01M | ---1.36M | ---450.45K | --72.62K |
Operating gains losses | ---- | -45.78%-20.83K | --0 | --0 | ---14.29K |
Depreciation and amortization | 38.73%330.9K | 188.96%684.28K | --125.24K | --238.53K | --236.81K |
Other non cash items | --48.17K | ---- | ---- | ---- | ---- |
Change In working capital | 244.26%223.36K | 223.27%584.55K | --389.82K | ---154.83K | --180.82K |
-Change in receivables | --72.27K | 187.26%5.93K | ---11.54K | --0 | ---6.8K |
-Change in prepaid assets | -126.11%-4.5K | ---121.41K | ---53.07K | --17.24K | --0 |
-Change in payables and accrued expense | 1,372.72%395.53K | 1,389.11%810.79K | --309.31K | --26.86K | --54.45K |
-Change in other current liabilities | 58.58%-42.02K | -1,415.49%-88.94K | --76.66K | ---101.44K | ---5.87K |
-Change in other working capital | -103.03%-197.92K | -115.70%-21.83K | --68.46K | ---97.49K | --139.04K |
Cash from discontinued investing activities | |||||
Operating cash flow | -152.13%-97.81K | -122.73%-108.17K | ---435.8K | --187.62K | --475.96K |
Investing cash flow | |||||
Cash flow from continuing investing activities | -7.06%-186.71K | -174.40%-939.9K | 585.07K | -174.39K | -342.53K |
Net PPE purchase and sale | -7.06%-186.71K | -102.88%-689.9K | --735.07K | ---174.39K | ---340.06K |
Net business purchase and sale | --0 | ---250K | ---150K | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---2.48K |
Cash from discontinued investing activities | |||||
Investing cash flow | -7.06%-186.71K | -174.40%-939.9K | --585.07K | ---174.39K | ---342.53K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 32.41%284.52K | 955.47%1.18M | -410.64K | 214.88K | -138.16K |
Net issuance payments of debt | 191.75%238.66K | 228.31%498.9K | ---685.01K | ---260.12K | --151.96K |
Net common stock issuance | --0 | --683.01K | --74.78K | --608.23K | --0 |
Cash dividends paid | --0 | --0 | --111.38K | ---45.02K | ---290.12K |
Net other financing activities | --45.86K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 32.41%284.52K | 955.47%1.18M | ---410.64K | --214.88K | ---138.16K |
Net cash flow | |||||
Beginning cash position | -63.13%62K | -82.15%1.03K | --396.24K | --168.14K | --5.76K |
Current changes in cash | --0 | 2,930.82%133.84K | ---261.38K | --228.11K | ---4.73K |
End cash Position | -84.35%62K | 13,032.23%134.87K | --134.87K | --396.24K | --1.03K |
Free cash flow | -2,251.89%-284.52K | -788.51%-798.06K | --299.27K | --13.22K | --115.91K |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data