(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.40%387K | -44.40%387K | -52.96%717K | -57.91%1M | -7.19%2.57M | -36.21%696K | -36.21%696K | -2.38%1.52M | -19.49%2.38M | --2.77M |
-Cash and cash equivalents | -41.95%375K | -41.95%375K | -36.05%704K | -53.63%966K | 7.28%2.53M | -4.72%646K | -4.72%646K | -29.49%1.1M | -29.41%2.08M | --2.36M |
-Short-term investments | -76.00%12K | -76.00%12K | -96.93%13K | -88.39%34K | -88.97%46K | -87.89%50K | -87.89%50K | --423.26K | --292.81K | --416.97K |
Receivables | 0.46%869K | 0.46%869K | 1,583.05%861K | 477.34%904K | 192.56%271K | 175.48%865K | 175.48%865K | -49.24%51.16K | 132.95%156.58K | --92.63K |
-Accounts receivable | 0.46%869K | 0.46%869K | 1,583.05%861K | 477.34%904K | 192.56%271K | 175.48%865K | 175.48%865K | -49.24%51.16K | 132.95%156.58K | --92.63K |
Inventory | -13.19%158K | -13.19%158K | 45.56%205K | 23.21%190K | 8.61%184K | 5.20%182K | 5.20%182K | -35.71%140.84K | -42.17%154.21K | --169.41K |
Restricted cash | --0 | --0 | --0 | --0 | -26.71%623K | 33.76%1.67M | 33.76%1.67M | 55.86%1.95M | -64.76%440.56K | --850K |
Other current assets | -38.33%222K | -38.33%222K | 23.26%372K | 26.71%497K | 95.84%258K | 23.71%360K | 23.71%360K | -36.10%301.81K | -38.58%392.23K | --131.74K |
Total current assets | -56.66%1.64M | -56.66%1.64M | -47.98%2.16M | -26.38%2.59M | -2.67%3.91M | 21.03%3.78M | 21.03%3.78M | 14.94%4.14M | -31.98%3.52M | --4.02M |
Non current assets | ||||||||||
Net PPE | -34.32%7.31M | -34.32%7.31M | -9.37%10.85M | -2.47%11.02M | -3.34%11.38M | -15.84%11.14M | -15.84%11.14M | -16.02%11.97M | -28.85%11.3M | --11.77M |
-Gross PPE | -29.28%11.61M | -29.28%11.61M | -12.65%16.1M | -7.63%16.15M | -5.03%16.78M | -14.33%16.41M | -14.33%16.41M | -11.35%18.44M | -21.33%17.48M | --17.67M |
-Accumulated depreciation | 18.64%-4.29M | 18.64%-4.29M | 18.73%-5.25M | 17.06%-5.12M | 8.41%-5.4M | 10.94%-5.27M | 10.94%-5.27M | 1.17%-6.46M | 2.44%-6.18M | ---5.9M |
Goodwill and other intangible assets | -7.50%10.12M | -7.50%10.12M | -3.07%10.74M | -3.24%10.78M | -3.35%10.85M | -5.98%10.94M | -5.98%10.94M | -5.09%11.08M | -6.98%11.14M | --11.22M |
-Goodwill | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | -9.22%7.81M | -9.16%7.81M | -9.09%7.81M | -9.09%7.81M | -8.56%7.81M | 1.13%8.6M | --8.6M |
-Other intangible assets | -26.21%2.31M | -26.21%2.31M | -10.41%2.93M | 17.01%2.97M | 15.70%3.04M | 2.79%3.13M | 2.79%3.13M | 4.38%3.27M | -26.85%2.54M | --2.63M |
Investments and advances | 0.00%16K | 0.00%16K | 1.85%16K | -95.62%16K | -95.62%16K | -95.62%16K | -95.62%16K | -98.20%15.71K | -66.11%365K | --365K |
Non current prepaid assets | -71.59%100K | -71.59%100K | 1.35%355K | 31.83%353K | 29.03%353K | 18.92%352K | 18.92%352K | 18.92%350.29K | -9.97%267.77K | --273.58K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,235.51%1.61M | ---- | ---- |
Total non current assets | -21.81%17.55M | -21.81%17.55M | -12.24%21.97M | -3.92%22.18M | -4.40%22.59M | -12.08%22.44M | -12.08%22.44M | -7.76%25.03M | -21.15%23.08M | --23.63M |
Total assets | -26.83%19.19M | -26.83%19.19M | -17.31%24.12M | -6.89%24.77M | -4.14%26.5M | -8.48%26.22M | -8.48%26.22M | -5.10%29.17M | -22.78%26.6M | --27.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.22%5.45M | 16.22%5.45M | 14.93%5.63M | -25.95%4.48M | -38.59%4.44M | -33.98%4.69M | -33.98%4.69M | -35.17%4.9M | -23.93%6.04M | --7.23M |
-accounts payable | 27.36%3.24M | 27.36%3.24M | 35.60%3.34M | -30.73%2.24M | -37.08%2.36M | -32.20%2.54M | -32.20%2.54M | -43.94%2.46M | -34.54%3.23M | --3.75M |
-Total tax payable | 3.02%2.21M | 3.02%2.21M | -5.96%2.29M | -20.45%2.24M | -40.21%2.08M | -35.97%2.15M | -35.97%2.15M | -22.98%2.44M | -6.50%2.81M | --3.48M |
Current accrued expenses | 76.24%3.79M | 76.24%3.79M | 98.81%2.49M | 5.03%2.23M | 33.09%2.36M | 37.97%2.15M | 37.97%2.15M | 146.41%1.25M | 489.96%2.13M | --1.77M |
Current debt and capital lease obligation | 10.95%8.72M | 10.95%8.72M | -33.99%7.7M | -27.32%7.84M | 4.83%8.08M | 20.08%7.86M | 20.08%7.86M | 255.46%11.66M | 127.73%10.79M | --7.7M |
-Current debt | 1.99%3.33M | 1.99%3.33M | -48.48%3.65M | -42.60%3.66M | 37.84%3.65M | 39.55%3.26M | 39.55%3.26M | 312.28%7.08M | 310.36%6.38M | --2.65M |
-Current capital lease obligation | 17.31%5.4M | 17.31%5.4M | -11.60%4.05M | -5.24%4.18M | -12.46%4.43M | 9.27%4.6M | 9.27%4.6M | 193.04%4.58M | 38.57%4.41M | --5.05M |
Current deferred liabilities | --0 | --0 | --0 | --373K | --997K | --1.55M | --1.55M | --1.95M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.67%362.62K | -98.99%66.14K | ---- |
Current liabilities | 10.56%17.97M | 10.56%17.97M | -21.40%15.82M | -21.56%14.92M | -4.98%15.87M | 5.53%16.25M | 5.53%16.25M | 60.46%20.13M | -2.92%19.02M | --16.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.04%10.2M | -33.04%10.2M | 27.84%15.98M | 35.16%15.91M | 5.72%16.34M | 1.36%15.24M | 1.36%15.24M | -38.06%12.5M | -37.37%11.77M | --15.45M |
-Long term debt | -34.25%4.34M | -34.25%4.34M | 174.71%7.75M | 210.40%7.3M | 23.06%7.44M | 51.42%6.59M | 51.42%6.59M | -44.40%2.82M | -52.54%2.35M | --6.05M |
-Long term capital lease obligation | -32.11%5.87M | -32.11%5.87M | -14.92%8.24M | -8.62%8.6M | -5.42%8.9M | -19.05%8.64M | -19.05%8.64M | -35.94%9.68M | -31.93%9.42M | --9.41M |
Non current deferred liabilities | -71.44%259K | -71.44%259K | -74.95%222K | -73.50%230K | -73.81%232K | 0.33%907K | 0.33%907K | -10.49%886.23K | -14.36%868.09K | --885.94K |
Preferred securities outside stock equity | 0.00%58K | 0.00%58K | --58K | --58K | --58K | --58K | --58K | ---- | ---- | ---- |
Total non current liabilities | -35.07%10.52M | -35.07%10.52M | 14.30%16.26M | 28.15%16.19M | 1.76%16.63M | 1.67%16.2M | 1.67%16.2M | -33.38%14.23M | -36.76%12.64M | --16.34M |
Total liabilities | -12.22%28.49M | -12.22%28.49M | -6.61%32.08M | -1.72%31.11M | -1.64%32.5M | 3.57%32.45M | 3.57%32.45M | 1.34%34.36M | -20.01%31.66M | --33.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | -96.66%2K | -96.66%2K | -99.48%2K | -99.57%2K | -99.57%2K | -86.99%59.97K | -86.99%59.97K | --388.06K |
-common stock | 0.00%2K | 0.00%2K | 27.39%2K | 27.80%2K | 37.65%2K | 100.00%2K | 100.00%2K | 9.48%1.57K | 9.14%1.57K | --1.45K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.29%58.4K | -87.29%58.4K | --386.61K |
Retained earnings | -3.08%-100.98M | -3.08%-100.98M | -2.99%-99.87M | -1.57%-98.39M | -0.88%-97.99M | -3.57%-97.96M | -3.57%-97.96M | -1.84%-96.96M | -13.09%-96.87M | ---97.14M |
Paid-in capital | 0.30%93.16M | 0.30%93.16M | 0.31%93.16M | 0.35%93.16M | 0.70%93.15M | 0.49%92.88M | 0.49%92.88M | 0.48%92.88M | 15.31%92.83M | --92.51M |
Gains losses not affecting retained earnings | --0 | --0 | ---- | ---- | ---- | --0 | --0 | 46.48%-44.8K | 92.30%-10.32K | ---17.12K |
Total stockholders'equity | -53.85%-7.81M | -53.85%-7.81M | -64.58%-6.7M | -31.34%-5.23M | -13.58%-4.84M | -195.46%-5.08M | -195.46%-5.08M | -69.80%-4.07M | 17.33%-3.99M | ---4.26M |
Noncontrolling interests | -28.78%-1.49M | -28.78%-1.49M | -13.38%-1.26M | -3.62%-1.11M | -2.12%-1.16M | -19.28%-1.16M | -19.28%-1.16M | -45.78%-1.11M | -245.58%-1.07M | ---1.13M |
Total equity | -49.20%-9.3M | -49.20%-9.3M | -53.58%-7.96M | -25.45%-6.35M | -11.17%-6M | -131.91%-6.24M | -131.91%-6.24M | -63.99%-5.19M | 1.41%-5.06M | ---5.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data