(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.47%464.98K | -84.20%196.52K | -84.20%196.52K | -73.90%360.95K | -63.35%636.32K | -62.27%868.59K | -41.27%1.24M | -41.27%1.24M | -38.79%1.38M | -13.50%1.74M |
-Cash and cash equivalents | -49.84%374.98K | -91.09%101.52K | -91.09%101.52K | -78.78%273.95K | -67.79%517.32K | -64.54%747.59K | -40.23%1.14M | -40.23%1.14M | -36.48%1.29M | -19.98%1.61M |
-Accounts receivable | -0.67%9.2K | -55.36%18.62K | -55.36%18.62K | 5.46%20.68K | -12.31%9.2K | -5.43%9.26K | 298.76%41.72K | 298.76%41.72K | -3.56%19.61K | -17.87%10.49K |
Total current assets | -55.51%483.85K | -82.46%228.95K | -82.46%228.95K | -65.33%599.58K | -57.59%851.08K | -53.13%1.09M | -39.71%1.31M | -39.71%1.31M | -26.41%1.73M | -3.66%2.01M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | 0.00%12.7M | 0.00%12.7M | ---- | ---- | ---- | 8.31%12.7M | 8.31%12.7M | ---- | ---- |
Regulatory assets | -0.67%9.2K | -55.36%18.62K | -55.36%18.62K | 5.46%20.68K | -12.31%9.2K | -5.43%9.26K | 21.22%41.72K | 21.22%41.72K | -11.44%19.61K | -85.20%10.49K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,113.40%44.27K |
-Current debt | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,113.40%44.27K |
-accounts payable | 29.64%12.12K | 8.97%41.94K | 8.97%41.94K | 54.07%25.64K | -51.82%4.25K | 16.78%9.35K | -52.71%38.49K | -52.71%38.49K | -68.48%16.64K | -87.59%8.81K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other payable | -20.00%64K | -20.00%64K | -20.00%64K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K |
Current accrued expenses | -44.42%18.38K | -44.42%18.38K | -44.42%18.38K | --13.07K | --33.07K | 65.35%33.07K | 65.35%33.07K | 65.35%33.07K | --0 | --0 |
Current deferred liabilities | --288.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,122.62%518.59K | -15.71%60.32K | -15.71%60.32K | 132.60%38.71K | -29.70%37.31K | -46.11%42.42K | -29.42%71.55K | -29.42%71.55K | -72.40%16.64K | -32.37%53.08K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current accrued expenses | 0.00%6.7M | 0.00%6.7M | 0.00%6.7M | 4,259.94%6.7M | 4,259.94%6.7M | 4,259.94%6.7M | 4,259.94%6.7M | 4,259.94%6.7M | -59.62%153.72K | -59.62%153.72K |
Total non current liabilities | 1,122.62%518.59K | -15.71%60.32K | -15.71%60.32K | 132.60%38.71K | -29.70%37.31K | -46.11%42.42K | -29.42%71.55K | -29.42%71.55K | -72.40%16.64K | -32.37%53.08K |
Shareholders'equity | ||||||||||
Share capital | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 1.08%42.48M | 1.08%42.48M | -4.35%42.48M | 4.67%42.48M |
-common stock | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 0.00%42.48M | 1.08%42.48M | 1.08%42.48M | -4.35%42.48M | 4.67%42.48M |
Gains losses not affecting retained earnings | 0.00%12.7M | ---- | ---- | 0.00%12.7M | 0.00%12.7M | 9.51%12.7M | ---- | ---- | 8.86%12.7M | -1.89%12.7M |
Total equity | -7.88%7.25M | -13.51%7M | -13.51%7M | 276.02%7.38M | 240.71%7.63M | 208.09%7.87M | 237.10%8.09M | 237.10%8.09M | -30.16%1.96M | -11.92%2.24M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.