(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -103.07%-467.61K | 45.30%-214.63K | 2.47%-1.05M | -24.74%-188.43K | 10.19%-243.38K | 53.51%-230.27K | -139.45%-392.4K | -13.61%-1.08M | -49.20%-151.06K | -11.35%-271K |
Net income from continuing operations | -26.81%-293.51K | -7.80%-203.37K | -125.20%-1.08M | -106.73%-408.24K | -5.00%-252.89K | 83.36%-231.45K | -28.18%-188.66K | 2,679.93%4.29M | 1,415.32%6.07M | -430.21%-240.85K |
Operating gains losses | 1,000.00%22K | 129.41%5K | -91.59%9K | ---- | ---- | -96.88%2K | -200.00%-17K | 115.02%107K | ---- | ---- |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---6.55M | ---- | ---- |
Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -43.97%1.1M | --0 | --0 |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.50%-12.18K | --0 | --0 |
Change In working capital | -24,019.93%-196.1K | 91.30%-16.25K | 185.33%17.77K | -32.96%227.81K | 67.00%-22.49K | 99.70%-813 | -768.15%-186.74K | -134.87%-20.83K | 197.98%339.79K | 23.70%-68.15K |
-Change in receivables | -9,887.27%-5.38K | -70.96%9.43K | 173.89%23.1K | 109.29%2.05K | -25.93%-11.48K | 107.79%55 | 4,716.17%32.46K | -174.30%-31.26K | -324.06%-22.11K | -20.66%-9.11K |
-Change in prepaid assets | -4,725.98%-195.86K | 102.18%4.14K | 184.52%5.91K | -33.50%204.15K | 81.44%-12.41K | 101.69%4.23K | -4,925.16%-190.06K | -106.87%-7K | 452.23%306.99K | -5.19%-66.87K |
-Change in payables and accrued expense | 200.98%5.15K | -2.34%-29.82K | -164.49%-11.24K | -60.65%21.61K | -82.18%1.4K | 73.42%-5.1K | -11.54%-29.14K | 120.69%17.43K | 13.05%54.91K | 143.04%7.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -103.07%-467.61K | 45.30%-214.63K | 2.47%-1.05M | -24.74%-188.43K | 10.19%-243.38K | 53.51%-230.27K | -139.45%-392.4K | -13.61%-1.08M | -49.20%-151.06K | -11.35%-271K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 200K | -33.20%16K | 16K | 0 | 0 | 0 | 100.91%23.95K | 0 | 98.06%-44.27K |
Net other investing changes | --0 | --200K | -33.20%16K | ---- | ---- | ---- | ---- | 100.95%23.95K | --0 | 98.06%-44.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --200K | -33.20%16K | --16K | --0 | --0 | --0 | 100.91%23.95K | --0 | 98.06%-44.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 512.25K | 288.09K | 0 | 0 | 0 | 0 | 0 | -57.23%290K | 0 | 0 |
Net common stock issuance | --800.34K | --0 | --0 | --0 | --0 | --0 | --0 | -57.23%290K | --0 | --0 |
Net other financing activities | ---- | --288.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --512.25K | --288.09K | --0 | --0 | --0 | --0 | --0 | -57.23%290K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -49.84%374.98K | -91.09%101.52K | -40.23%1.14M | -78.78%273.95K | -67.79%517.32K | -64.54%747.59K | -40.23%1.14M | -60.37%1.91M | -36.48%1.29M | -19.98%1.61M |
Current changes in cash | 119.39%44.64K | 169.69%273.47K | -35.35%-1.04M | -14.15%-172.43K | 22.80%-243.38K | 54.11%-230.27K | -295.42%-392.4K | 73.59%-767.27K | -20.48%-151.06K | -1,342.18%-315.27K |
End cash Position | -18.89%419.63K | -49.84%374.98K | -91.09%101.52K | -91.09%101.52K | -78.78%273.95K | -67.79%517.32K | -64.54%747.59K | -40.23%1.14M | -40.23%1.14M | -36.48%1.29M |
Free cash from | -103.07%-467.61K | 45.30%-214.63K | 2.47%-1.05M | -24.74%-188.43K | 10.19%-243.38K | 53.51%-230.27K | -139.45%-392.4K | -2.02%-1.08M | -49.21%-151.06K | -11.35%-271K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data