(Q3)Jun 30, 2011 | (Q2)Mar 31, 2011 | (Q1)Dec 31, 2010 | (FY)Sep 30, 2010 | (Q4)Sep 30, 2010 | (Q3)Jun 30, 2010 | (Q2)Mar 31, 2010 | (Q1)Dec 31, 2009 | (FY)Sep 30, 2009 | (Q4)Sep 30, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.75%11.08K | -90.74%45.17K | -45.92%482.94K | -65.46%425.79K | -65.46%425.79K | 9,109.38%34.35K | 64,870.04%487.93K | 266,489.25%893.07K | 175,001.14%1.23M | 175,001.14%1.23M |
-Cash and cash equivalents | -67.75%11.08K | -90.74%45.17K | -45.92%482.94K | -65.46%425.79K | -65.46%425.79K | 9,109.38%34.35K | 64,870.04%487.93K | 266,489.25%893.07K | 175,001.14%1.23M | 175,001.14%1.23M |
Receivables | 90.13%47.53K | 53.73%38.43K | -16.25%20.94K | --25K | --25K | --25K | --25K | --25K | --0 | --0 |
-Taxes receivable | --47.53K | --38.43K | --20.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -13.46%25.47K | 16.41%29.11K | 81.33%76.96K | --28.45K | --28.45K | --29.43K | --25.01K | --42.44K | --0 | --0 |
Other current assets | --2.91K | ---- | ---- | ---- | ---- | ---- | ---- | --21.47K | ---- | ---- |
Total current assets | -2.02%86.99K | -79.05%112.71K | -40.85%580.83K | -61.12%479.24K | -61.12%479.24K | 23,701.88%88.78K | 71,529.03%537.93K | 293,029.55%981.98K | 175,001.14%1.23M | 175,001.14%1.23M |
Non current assets | ||||||||||
Net PPE | 12.15%2.83M | -5.55%2.82M | 449.15%2.82M | 514.23%2.88M | 514.23%2.88M | 1,295.55%2.53M | --2.98M | --513.3K | --468.66K | --468.66K |
-Gross PPE | 12.32%2.84M | -5.42%2.82M | --2.82M | 514.58%2.88M | 514.58%2.88M | --2.53M | --2.98M | ---- | --468.66K | --468.66K |
-Accumulated depreciation | -683.71%-4.91K | -3,828.87%-3.81K | ---2.72K | ---1.62K | ---1.62K | ---626 | ---97 | ---- | --0 | --0 |
Goodwill and other intangible assets | -20.69%9.06K | --9.65K | --10.24K | --10.83K | --10.83K | --11.42K | ---- | ---- | --0 | --0 |
-Other intangible assets | -20.69%9.06K | --9.65K | --10.24K | --10.83K | --10.83K | --11.42K | ---- | ---- | ---- | ---- |
Other non current assets | --24.24K | --33.39K | --23.39K | --9.15K | --9.15K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 12.96%2.87M | -4.10%2.86M | 455.70%2.85M | 518.50%2.9M | 518.50%2.9M | 1,301.86%2.54M | --2.98M | --513.3K | --468.66K | --468.66K |
Total assets | 12.45%2.95M | -15.55%2.97M | 129.60%3.43M | 98.54%3.38M | 98.54%3.38M | 1,347.93%2.63M | 468,747.40%3.52M | 446,252.24%1.5M | 241,571.45%1.7M | 241,571.45%1.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.16%101.9K | 96.88%168.77K | 11.37%91.43K | 85.29%146.81K | 85.29%146.81K | -23.06%124.51K | 7.88%85.72K | 34.90%82.1K | 51.88%79.23K | 51.88%79.23K |
-accounts payable | -54.18%32.02K | 41.52%98.89K | -67.77%21.55K | 401.00%76.93K | 401.00%76.93K | -54.43%69.88K | 0.93%69.88K | 28.71%66.88K | -64.84%15.36K | -64.84%15.36K |
-Due to related parties current | --69.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 341.00%69.88K | 359.11%69.88K | 9.39%69.88K | 9.39%69.88K | 542.75%54.63K | 54.98%15.85K | 71.03%15.22K | 651.49%63.88K | 651.49%63.88K |
Current accrued expenses | --76.85K | --14.46K | --29.46K | --6.96K | --6.96K | ---- | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | --863.65K | --463.05K | --539K | --295.97K | --295.97K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --863.65K | --463.05K | --539K | --295.97K | --295.97K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --1.81M | --1.71M | --1.05M | --260K | --260K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 2,187.33%2.85M | 2,643.59%2.35M | 1,979.20%1.71M | 795.77%709.73K | 795.77%709.73K | -23.06%124.51K | 7.88%85.72K | 34.90%82.1K | 51.88%79.23K | 51.88%79.23K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 2,187.33%2.85M | 2,643.59%2.35M | 1,979.20%1.71M | 795.77%709.73K | 795.77%709.73K | -23.06%124.51K | 7.88%85.72K | 34.90%82.1K | 51.88%79.23K | 51.88%79.23K |
Shareholders'equity | ||||||||||
Share capital | 5.47%57.37K | 9.88%58.94K | 5.74%53.39K | 7.32%53.39K | 7.32%53.39K | 13.31%54.39K | 11.75%53.64K | 320.76%50.49K | 3.65%49.75K | 3.65%49.75K |
-common stock | 5.47%57.37K | 9.88%58.94K | 5.74%53.39K | 7.32%53.39K | 7.32%53.39K | 13.31%54.39K | 11.75%53.64K | 320.76%50.49K | 3.65%49.75K | 3.65%49.75K |
Retained earnings | -54.44%-16.7M | -207.03%-16.11M | -606.45%-12.15M | -3,632.87%-11.27M | -3,632.87%-11.27M | -6,479.74%-10.81M | -3,579.71%-5.25M | -1,282.61%-1.72M | -161.72%-301.93K | -161.72%-301.93K |
Paid-in capital | 14.28%16.76M | 77.72%16.75M | 362.79%14.27M | 1,531.88%14.27M | 1,531.88%14.27M | 92,125.62%14.66M | 59,171.75%9.42M | 5,840.21%3.08M | 5,398.81%874.31K | 5,398.81%874.31K |
Other equity interest | 99.32%-9.5K | 90.66%-74.22K | ---442K | -138.25%-382.5K | -138.25%-382.5K | -1,268.75%-1.4M | ---795K | ---- | --1M | --1M |
Total stockholders'equity | -95.80%105.19K | -81.91%621.56K | 22.15%1.73M | 64.48%2.67M | 64.48%2.67M | 12,699.38%2.5M | 4,464.70%3.44M | 2,434.99%1.41M | 3,251.98%1.62M | 3,251.98%1.62M |
Total equity | -95.80%105.19K | -81.91%621.56K | 22.15%1.73M | 64.48%2.67M | 64.48%2.67M | 12,699.38%2.5M | 4,464.70%3.44M | 2,434.99%1.41M | 3,251.98%1.62M | 3,251.98%1.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unaudited | -- |
No Data
No Data