(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -184.76%-208.64K | -193.90%-273.45K | 83.76%-8.16K | 68.83%-249.84K | 86.29%-33.32K | 65.09%-73.27K | 66.26%-93.04K | 31.13%-50.21K | -307.67%-801.55K | -290.81%-243.06K |
Net income from continuing operations | 23.55%-259.1K | 64.48%-263.29K | 118.33%101.67K | -145.68%-3.94M | -404.97%-2.31M | 34.61%-338.91K | -74.26%-741.17K | -172.38%-554.63K | -128.52%-1.6M | -141.61%-456.53K |
Operating gains losses | 106.22%13.02K | ---13.55K | ---576.24K | 181.83%325.81K | --649.44K | ---209.3K | ---- | ---- | 14,641.64%115.61K | --0 |
Depreciation and amortization | -90.05%3.41K | -88.94%3.41K | -88.94%3.41K | 40.81%130.25K | 11.21%34.29K | 11.22%34.29K | 0.00%30.83K | --30.83K | --92.5K | --30.83K |
Other non cash items | -99.36%1.22K | -99.61%1.22K | -98.50%1.22K | 1,677.78%608.68K | -51.23%28.41K | 4,149.46%190.04K | 662.84%309.29K | 274.63%80.95K | 99.36%-38.58K | -34.89%58.26K |
Change In working capital | -2,066.95%-88.91K | -265.79%-72.95K | 32.54%215.7K | 657.24%619.49K | 605.65%408.24K | -96.08%4.52K | -34.28%44K | 922.57%162.74K | 308.83%81.81K | -83.71%-80.73K |
-Change in receivables | -441.10%-10.64K | 740.41%31.57K | -116.77%-8.24K | -231.20%-36.43K | -311.83%-30.82K | 116.77%3.12K | 28.98%-4.93K | ---3.8K | ---11K | --14.55K |
-Change in prepaid assets | 418.74%3.55K | -109.33%-11.44K | 1.57%3.56K | 103.61%473 | 1.57%3.56K | 93.28%-1.12K | ---5.47K | --3.5K | ---13.09K | --3.5K |
-Change in payables and accrued expense | -3,352.03%-81.82K | -271.10%-93.08K | 35.17%220.38K | 518.94%655.45K | 540.87%435.5K | -98.33%2.52K | -26.39%54.4K | 924.08%163.04K | 370.31%105.9K | -124.77%-98.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -184.76%-208.64K | -193.90%-273.45K | 83.76%-8.16K | 68.83%-249.84K | 86.29%-33.32K | 65.09%-73.27K | 66.26%-93.04K | 31.13%-50.21K | -307.67%-801.55K | -290.81%-243.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.57K | 0 | 0 | -28.18%-1.15M | 26.39K | 0 | -30.09%-1.17M | -9.13K | -900K | 0 |
Net PPE purchase and sale | ---47.57K | --0 | --0 | 98.31%-15.23K | ---1 | --0 | 99.32%-6.09K | ---9.13K | ---900K | --0 |
Net business purchase and sale | --0 | ---- | ---- | ---850K | --0 | --0 | ---- | ---- | --0 | --0 |
Net investment purchase and sale | --0 | ---- | ---- | ---288.37K | --26.39K | --0 | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---47.57K | --0 | --0 | -28.18%-1.15M | --26.39K | --0 | -30.09%-1.17M | ---9.13K | ---900K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -198.22%-50.24K | -44.04%684.24K | 0 | -40.90%1.15M | 0 | -139.55%-16.85K | 2,120.08%1.22M | -103.58%-52.86K | 847.71%1.95M | 493.49K |
Net issuance payments of debt | --0 | ---- | ---- | 237.22%662.5K | --0 | -212.50%-112.5K | ---- | ---- | -4.57%196.46K | --550K |
Net preferred stock issuance | --0 | ---- | ---- | -66.56%645K | --0 | --145K | ---- | ---- | --1.93M | --0 |
Cash dividends paid | -1.81%-50.24K | -25.77%-65.77K | --0 | 11.44%-154.5K | --0 | 14.05%-49.35K | 13.61%-52.29K | ---52.86K | ---174.45K | ---56.51K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -198.22%-50.24K | -44.04%684.24K | --0 | -40.90%1.15M | --0 | -139.55%-16.85K | 2,120.08%1.22M | -103.58%-52.86K | 847.71%1.95M | --493.49K |
Net cash flow | ||||||||||
Beginning cash position | 285.03%412.79K | -98.65%2.01K | -96.10%10.16K | 2,259.99%260.59K | 68.23%17.1K | -39.57%107.21K | -89.50%148.38K | 2,259.99%260.59K | 518.60%11.04K | -86.12%10.16K |
Current changes in cash | -240.06%-306.44K | 1,097.68%410.79K | 92.73%-8.16K | -200.35%-250.43K | -102.77%-6.93K | 46.12%-90.11K | 96.67%-41.17K | -108.00%-112.21K | 2,595.78%249.55K | 502.66%250.43K |
End cash Position | 522.07%106.35K | 285.03%412.79K | -98.65%2.01K | -96.10%10.16K | -96.10%10.16K | 68.23%17.1K | -39.57%107.21K | -89.50%148.38K | 2,259.99%260.59K | 2,259.99%260.59K |
Free cash flow | -249.68%-256.21K | -175.84%-273.45K | 86.26%-8.16K | 84.42%-265.07K | 86.29%-33.32K | 65.09%-73.27K | 91.57%-99.13K | 18.60%-59.35K | -765.41%-1.7M | -290.81%-243.06K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data