(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.00%16.95M | 11.39%22.89M | 82.47%28.84M | 95.39%33.89M | 95.39%33.89M | 82.87%17.12M | 324.39%20.55M | 554.41%15.8M | 165.55%17.35M | 165.55%17.35M |
-Cash and cash equivalents | -1.00%16.95M | 11.39%22.89M | 82.47%28.84M | 95.39%33.89M | 95.39%33.89M | 82.87%17.12M | 324.39%20.55M | 554.41%15.8M | 165.55%17.35M | 165.55%17.35M |
Receivables | ---- | ---- | -26.92%19K | -91.35%16K | -91.35%16K | 221.43%45K | --30K | --26K | 927.78%185K | 927.78%185K |
-Other receivables | ---- | ---- | -26.92%19K | -91.35%16K | -91.35%16K | 221.43%45K | --30K | --26K | 927.78%185K | 927.78%185K |
Inventory | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -56.80%448K | -58.09%518K | -45.46%715K | 347.74%1.19M | 347.74%1.19M | 161.87%1.04M | 172.85%1.24M | 132.45%1.31M | -77.11%266K | -77.11%266K |
Other current assets | 20.57%926K | 13.19%1.24M | -27.11%336K | -23.42%533K | -23.42%533K | -27.89%768K | -26.91%1.09M | 1.10%461K | 29.37%696K | 29.37%696K |
Total current assets | -3.41%18.32M | 7.58%24.64M | 69.91%29.91M | 92.68%35.63M | 92.68%35.63M | 75.05%18.97M | 237.41%22.91M | 412.43%17.6M | 124.16%18.49M | 124.16%18.49M |
Non current assets | ||||||||||
Net PPE | -85.25%517K | -32.38%2.57M | -30.19%2.88M | -27.18%3.19M | -27.18%3.19M | -25.53%3.51M | -25.04%3.8M | -23.80%4.12M | -23.75%4.39M | -23.75%4.39M |
-Gross PPE | 220.31%11.23M | 197.82%11.32M | 175.82%11.38M | -27.18%3.19M | -27.18%3.19M | -25.53%3.51M | -67.58%3.8M | -64.97%4.12M | -23.75%4.39M | -23.75%4.39M |
-Accumulated depreciation | ---10.71M | ---8.75M | ---8.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -85.25%517K | -32.38%2.57M | -30.19%2.88M | -27.18%3.19M | -27.18%3.19M | -25.53%3.51M | -25.04%3.8M | -23.80%4.12M | -23.75%4.39M | -23.75%4.39M |
Total assets | -16.18%18.84M | 1.89%27.22M | 50.91%32.79M | 69.70%38.83M | 69.70%38.83M | 44.58%22.47M | 125.18%26.71M | 145.57%21.73M | 63.40%22.88M | 63.40%22.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.99%218K | 322.35%718K | 1,155.56%1.58M | 129.57%427K | 129.57%427K | -22.86%307K | -60.65%170K | -89.93%126K | 23.18%186K | 23.18%186K |
-accounts payable | -28.99%218K | 322.35%718K | 1,155.56%1.58M | 129.57%427K | 129.57%427K | -22.86%307K | -60.65%170K | -89.72%126K | 23.18%186K | 23.18%186K |
Current accrued expenses | 89.98%3.37M | 45.57%4.03M | 172.16%3.33M | 192.89%4M | 192.89%4M | 42.88%1.78M | 55.80%2.77M | -58.66%1.23M | -64.12%1.36M | -64.12%1.36M |
Current debt and capital lease obligation | 9.21%332K | 9.06%325K | 9.28%318K | 9.51%311K | 9.51%311K | 9.35%304K | 9.56%298K | 9.81%291K | 9.65%284K | 9.65%284K |
-Current capital lease obligation | 9.21%332K | 9.06%325K | 9.28%318K | 9.51%311K | 9.51%311K | 9.35%304K | 9.56%298K | 9.81%291K | 9.65%284K | 9.65%284K |
Current liabilities | 64.39%3.92M | 57.09%5.08M | 236.54%5.53M | 179.28%5.12M | 179.28%5.12M | 24.39%2.39M | 27.41%3.24M | -63.34%1.64M | -57.19%1.83M | -57.19%1.83M |
Non current liabilities | ||||||||||
Long term provisions | --282K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -47.84%362K | -42.04%448K | -37.37%533K | -33.62%614K | -33.62%614K | -30.53%694K | -27.82%773K | -25.48%851K | -23.55%925K | -23.55%925K |
-Long term capital lease obligation | -47.84%362K | -42.04%448K | -37.37%533K | -33.62%614K | -33.62%614K | -30.53%694K | -27.82%773K | -25.48%851K | -23.55%925K | -23.55%925K |
Derivative product liabilities | -80.12%421K | -32.14%1.59M | 82.17%4.47M | 122.67%5.81M | 122.67%5.81M | 11.42%2.12M | 22.64%2.34M | 99.19%2.46M | 26.31%2.61M | 26.31%2.61M |
Total non current liabilities | -62.13%1.07M | -34.60%2.04M | 51.41%5.01M | 81.74%6.42M | 81.74%6.42M | -3.03%2.81M | 4.50%3.11M | 39.24%3.31M | 7.88%3.53M | 7.88%3.53M |
Total liabilities | -4.04%4.99M | 12.13%7.12M | 112.83%10.53M | 115.08%11.54M | 115.08%11.54M | 7.89%5.2M | 15.04%6.35M | -27.79%4.95M | -29.00%5.37M | -29.00%5.37M |
Shareholders'equity | ||||||||||
Share capital | -90.00%2K | 15.00%23K | 21.05%23K | 21.05%23K | 21.05%23K | 11.11%20K | 17.65%20K | 18.75%19K | 18.75%19K | 18.75%19K |
-common stock | -90.00%2K | 15.00%23K | 21.05%23K | 21.05%23K | 21.05%23K | 11.11%20K | 17.65%20K | 18.75%19K | 18.75%19K | 18.75%19K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
Retained earnings | -9.62%-231.72M | -8.45%-225.31M | -9.33%-223.24M | -8.52%-217.6M | -8.52%-217.6M | -7.89%-211.38M | -7.90%-207.75M | -7.58%-204.19M | -8.61%-200.53M | -8.61%-200.53M |
Paid-in capital | 7.41%245.57M | 7.58%245.38M | 11.10%245.47M | 12.31%244.86M | 12.31%244.86M | 10.65%228.63M | 14.69%228.09M | 15.21%220.95M | 14.11%218.02M | 14.11%218.02M |
Total stockholders'equity | -19.83%13.85M | -1.30%20.1M | 32.64%22.25M | 55.80%27.28M | 55.80%27.28M | 61.07%17.28M | 221.00%20.36M | 741.80%16.78M | 171.80%17.51M | 171.80%17.51M |
Total equity | -19.83%13.85M | -1.30%20.1M | 32.64%22.25M | 55.80%27.28M | 55.80%27.28M | 61.07%17.28M | 221.00%20.36M | 741.80%16.78M | 171.80%17.51M | 171.80%17.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data